XML 81 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings and Credit Arrangements (Details)
€ in Millions, £ in Millions
12 Months Ended
Jan. 09, 2020
USD ($)
Dec. 05, 2019
USD ($)
Nov. 27, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Feb. 25, 2019
USD ($)
Dec. 19, 2018
USD ($)
Aug. 04, 2017
USD ($)
Debt Instrument [Line Items]                        
Purchase Obligation, Due in Next Twelve Months               $ 334,000,000        
Recorded Unconditional Purchase Obligation Due in Next Twelve Months               1,000,000        
Recorded Unconditional Purchase Obligation Due in Second Year               20,000,000        
Purchase Obligation, Due in Third Year               7,000,000        
Purchase Obligation, Due in Fourth Year               3,000,000        
Purchase Obligation, Due in Fifth Year               1,000,000        
Repurchase Agreement Counterparty, Amount at Risk               1.01        
Senior notes issued               7,311,000,000        
Schedule of debt maturities                        
Long-term Debt and Capital Lease Obligations         $ 4,803,000,000     8,592,000,000        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Total debt         7,056,000,000.000     10,008,000,000.000        
Debt, Current         2,253,000,000     1,416,000,000        
Amount of exclusions from EBITDA related to existing restructuring plans               500,000,000        
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA               270,000,000        
Amount of exclusions from EBITDA related to future litigation charges and payments               2,624,000,000        
Legal payments remaining to be excluded from calculation of consolidated EBITDA               1,199,000,000        
Gain (Loss) on Extinguishment of Debt       $ 86,000,000                
Repayments of Debt   $ 800,000,000 $ 200,000,000                  
Interest Expense       $ 473,000,000 241,000,000 $ 229,000,000            
Purchase Obligation               366,000,000        
Letters of Credit Outstanding, Amount         111,000,000     105,000,000        
Borrowings [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Commercial Paper         $ 1,248,000,000     $ 711,000,000        
Commercial Paper [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Weighted Average Maturity, Days       55 days 27 days              
Maximum Commercial Paper Outstanding with 2018 Facility         $ 2,750,000,000           $ 2,750,000,000  
Short-term Debt, Weighted Average Interest Rate, at Point in Time         3.04%   2.21% 2.21% 2.21%      
August 2019 Term Loan [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Short-term Debt               $ 1,000,000,000.000        
Covenant Requirement [Domain]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             3.75 3.75 3.75      
Covenant Requirement [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             4.75 4.75 4.75      
Actual, Covenant [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             3.83 3.83 3.83      
Requirement, first two quarters following qualified acquisition [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             4.75 4.75 4.75      
Requirement, third quarter following qualified acquisition [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             4.50 4.50 4.50      
Requirement, fourth quarter following qualified acquisition [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             4.25 4.25 4.25      
Requirement, fifth quarter following qualified acquisition [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             4.00 4.00 4.00      
Requirement, sixth quarter and thereafter following qualified acquisition [Member]                        
Summary of compliance with debt covenants                        
Maximum Leverage Ratio             3.75 3.75 3.75      
Commercial Paper [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Revolving credit facility         $ 1,502,000,000     $ 2,039,000,000        
the 2017 Facility [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Line of Credit Facility, Maximum Borrowing Capacity                       $ 2,250,000,000
the 2018 facility [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Current interest rate on revolving credit facility       1.02%                
Line of Credit Facility, Description       0.40%                
Commitment fee percentage       0.11%                
Tender Offer [Member]                        
Schedule of debt maturities                        
Payments due, Total               (1,000,000,000.000) € (900)      
February2019AggregateOffering [Member]                        
Schedule of debt maturities                        
Payments due, Total                   $ (4,300,000,000)    
March 2039 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         $ 0     $ (750,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (4.55%) (4.55%) (4.55%)      
October 2018 Notes [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage         (2.65%)              
Repayments of Debt         $ 600,000,000              
January 2020 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (850,000,000)     $ 0        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (6.00%) (6.00%) (6.00%)      
Repayments of Debt       $ 850,000,000                
May 2020 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (600,000,000)     $ 0        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (2.85%) (2.85%) (2.85%)      
Repayments of Debt       600,000,000                
August 2019 Term Loan [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Repayments of Debt       1,000,000,000.000                
May 2022 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (500,000,000)     $ (500,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (3.375%) (3.375%) (3.375%)      
August 2022 Term Loan [Member]                        
Schedule of debt maturities                        
Payments due, Total         0     $ (1,000,000,000)        
October 2023 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (450,000,000)     $ (244,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (4.125%) (4.125%) (4.125%)      
Repayments of Debt       206,000,000                
March 2024 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         0     $ (850,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (3.45%) (3.45%) (3.45%)      
May 2025 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (750,000,000)     $ (523,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (3.85%) (3.85%) (3.85%)      
Repayments of Debt       227,000,000                
March 2026 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         0     $ (850,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (3.75%) (3.75%) (3.75%)      
December 2027 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         0     $ (1,011,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (0.625%) (0.625%) (0.625%)      
March 2028 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         $ (1,000,000,000)     $ (434,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage         (4.00%)   (4.00%) (4.00%) (4.00%)      
Repayments of Debt       $ 566,000,000                
March 2029 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         $ 0     $ (850,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (4.00%) (4.00%) (4.00%)      
November 2035 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (350,000,000)     $ (350,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (7.00%) (7.00%) (7.00%)      
January 2040 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (300,000,000)     $ (300,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (7.375%) (7.375%) (7.375%)      
March 2049 Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         0     $ (1,000,000,000.000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate, Stated Percentage             (4.70%) (4.70%) (4.70%)      
Interest Rate Swap [Member]                        
Schedule of debt maturities                        
Payments due, Total         (26,000,000)     $ (7,000,000)        
Capital Lease Obligations [Member]                        
Schedule of debt maturities                        
Payments due, Total         (6,000,000)     (6,000,000)        
Senior Notes [Member]                        
Schedule of debt maturities                        
Payments due, Total         (4,800,000,000)     (7,661,000,000)        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net         (29,000,000)     (83,000,000)        
2020 Term Loan [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Short-term Debt   $ 700,000,000           $ 700,000,000        
Debt Instrument, Interest Rate, Stated Percentage             (0.65%) (0.65%) (0.65%)      
2020 Term Loan [Member] | Subsequent Event [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Repayments of Debt $ 300,000,000                      
Two-Year Delayed Draw Term Loan [Member] | Aggregate Senior Unsecured Delayed Draw Term Loan [Member]                        
Schedule of debt maturities                        
Payments due, Total                     (2,000,000,000.000)  
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]                        
Schedule of debt maturities                        
Payments due, Total                     (1,000,000,000.000)  
Euro Denominated Factoring Arrangements [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
De-recognized receivables         $ 165,000,000     $ 171,000,000        
Average interest rate of de-recognized receivables       1.40% 2.70%              
Yen Denominated Factoring Arrangements [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
De-recognized receivables         $ 195,000,000     $ 226,000,000        
Average discounted rates of notes receivables         0.90%   0.60% 0.60% 0.60%      
Three-Year Delayed Draw Term Loan [Member]                        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Debt Instrument, Interest Rate During Period       1.13%                
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]                        
Schedule of debt maturities                        
Payments due, Total                     $ (1,000,000,000.000)  
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Long-term Line of Credit               $ 1,000,000,000.000        
BTG Acquisition [Member]                        
Debt Instrument [Line Items]                        
Termination Loans             £ 150 184,000,000        
Borrowings and Credit Arrangements (Textuals) [Abstract]                        
Line of Credit Facility, Maximum Borrowing Capacity               $ 150,000,000