XML 40 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Assets and liabilities measured at fair value on a recurring basis
Changes in the fair value of our licensing arrangements' financial asset was as follows:
(in millions)
 
Balance as of December 31, 2018
$

Amounts recorded related to current year acquisition
567

Proceeds from royalty rights
(52
)
Fair value adjustment (expense) benefit
3

Balance as of December 31, 2019
$
518


Changes in the fair value of our licensing arrangements' financial liability was as follows:
(in millions)
 
Balance as of December 31, 2018
$

Amounts recorded related to current year acquisition
315

Proceeds from secured borrowings relating to royalty arrangements
256

Balance as of December 31, 2019
$
571


The recurring Level 3 fair value measurements of our licensing arrangements recognized in our consolidated balance sheets as of December 31, 2019 include the following significant unobservable inputs:
Licensing Arrangements
Fair Value as of December 31, 2019
Valuation Technique
Unobservable Input
Range
Weighted Average (1)
Financial Asset
$518 million
Discounted Cash Flow
Discount Rate
11
%
-
19%
19%
Projected Year of Payment
2020

-
2028
2024
Financial Liability
$571 million
Discounted Cash Flow
Discount Rate
19%
19%
Projected Year of Payment
2020

-
2027
2023
(1)
Unobservable inputs relate to a single financial asset and liability. As such, unobservable inputs were not weighted by the relative fair value of the instruments. For projected year of payment, the amount represents the median of the inputs and is not a weighted average.
Assets and liabilities measured at fair value on a recurring basis consist of the following:
 
As of
 
December 31, 2019
 
December 31, 2018
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 

 
 
 
 
 
 
 
 

 
 
 
 
Money market and government funds
$
50

 
$

 
$

 
$
50

 
$
13

 
$

 
$

 
$
13

Publicly-held securities
1

 

 

 
1

 

 

 

 

Hedging instruments

 
321

 

 
321

 

 
304

 

 
304

Licensing arrangements

 

 
518

 
518

 

 

 

 

 
$
51

 
$
321

 
$
518

 
$
890

 
$
14

 
$
304

 
$

 
$
318

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedging instruments
$

 
$
1,037

 
$

 
$
1,037

 
$

 
$
80

 
$

 
$
80

Contingent consideration liability

 

 
354

 
354

 

 

 
347

 
347

Licensing arrangements

 

 
571

 
571

 

 

 

 

 
$

 
$
1,037

 
$
925

 
$
1,963

 
$

 
$
80

 
$
347

 
$
427


Classification of derivative assets and liabilities within level 2 The following are the balances of our derivative and nonderivative assets and liabilities:
(in millions)
 
Location on Consolidated Balance Sheets (1)
 
As of December 31,
 
2019
 
2018
Derivative and Nonderivative Assets:
 
 
 
 
 
 
Designated Hedging Instruments
 
 
 
 
 
 
Forward currency contracts
 
Other current assets
 
$
72

 
$
55

Forward currency contracts
 
Other long-term assets
 
216

 
183

 
 
 
 
288

 
237

Non-Designated Hedging Instruments
 
 
 
 
 
 
Forward currency contracts
 
Other current assets
 
33

 
67

Total Derivative and Nonderivative Assets
 
 
 
$
321

 
$
304

 
 
 
 
 
 
 
Derivative and Nonderivative Liabilities:
 
 
 
 
 
 
Designated Hedging Instruments
 
 
 
 
 
 
Forward currency contracts
 
Other current liabilities
 
$
3

 
$
2

Forward currency contracts
 
Other long-term liabilities
 
8

 
3

Foreign currency-denominated debt
 
Other long-term liabilities
 
998

 

Interest rate contracts
 
Other current liabilities
 

 
44

 
 
 
 
1,009

 
49

Non-Designated Hedging Instruments
 
 
 
 
 
 
Forward currency contracts
 
Other current liabilities
 
29

 
31

Total Derivative and Nonderivative Liabilities
 
$
1,037

 
$
80

(1)
We classify derivative and nonderivative assets and liabilities as current when the settlement date of the contract is one year or less.
Derivative Instruments, Gain (Loss) that may be Reclassified from AOCI to Earnings within Twelve Months [Table Text Block]
As of December 31, 2019, pre-tax net gains or losses for our derivative instruments designated, or previously designated, as cash flow and net investment hedges under FASB ASC Topic 815 that may be reclassified from AOCI to earnings within the next twelve months are presented below (in millions):
Designated Hedging Instrument
 
FASB ASC Topic 815 Designation
 
Location on Consolidated Statements of Operations
 
Amount of Pre-Tax Gain (Loss) that may be Reclassified to Earnings
Forward currency contracts
 
Cash flow hedge
 
Cost of products sold
 
$
77

Forward currency contracts
 
Net investment hedge
 
Interest expense
 
24

Interest rate derivative contracts
 
Cash flow hedge
 
Interest expense
 
(5
)

Gains (losses) recognized in earnings for derivatives designed as hedging instruments
The following presents the effect of our derivative and nonderivative instruments designated as cash flow and net investment hedges under FASB ASC Topic 815 on our accompanying consolidated statements of operations. Refer to Note P – Changes in Other Comprehensive Income for the total amounts relating to derivative and nonderivative instruments presented within the consolidated statements of comprehensive income (loss).
 
Effect of Hedging Relationships on Accumulated Other Comprehensive Income
 
Amount Recognized in OCI on Hedges
 
Consolidated Statements of Operations (1)
 
Amount Reclassified from AOCI into Earnings
 
Pre-Tax Gain (Loss)
Tax Benefit (Expense)
Gain (Loss) Net of Tax
 
Location of Amount Reclassified
Total Amount of Line Item Presented
 
Pre-Tax (Gain) Loss
Tax (Benefit) Expense
(Gain) Loss Net of Tax
Year Ended December 31, 2019
Forward currency contracts
 
 
 
 
 
 
 
Cash flow hedges
$
150

$
(34
)
$
117

 
Cost of products sold
$
3,116

 
$
(73
)
$
16

$
(56
)
Net investment hedges (2)
68

(15
)
53

 
Interest expense
473

 
(43
)
10

(33
)
Foreign currency-denominated debt
 
 
 
 
 
 
 
Net investment hedges
(14
)
3

(11
)
 
Interest expense
473

 



Interest rate derivative contracts
 
 
 
 
 
 
 
Cash flow hedges



 
Interest expense
473

 
3

(1
)
2

Year Ended December 31, 2018
Forward currency contracts
 
 
 
 
 
 
 
Cash flow hedges
$
167

$
(38
)
$
130

 
Cost of products sold
$
2,813

 
$
19

$
(4
)
$
15

Net investment hedges (2)
56

(13
)
43

 
Interest expense
241

 
(27
)
6

(21
)
Interest rate derivative contracts
 
 
 
 
 
 
 
Cash flow hedges
(44
)
10

(34
)
 
Interest expense
241

 
(1
)

(1
)
Year Ended December 31, 2017
Forward currency contracts
 
 
 
 
 
 
 
Cash flow hedges
$
(101
)
$
37

$
(65
)
 
Cost of products sold
$
2,593

 
$
(64
)
$
23

$
(41
)
Interest rate derivative contracts
 
 
 
 
 
 
 
Cash flow hedges



 
Interest expense
229

 
(1
)

(1
)
(1)
In all periods presented in the table above, the pre-tax (gain) loss amounts reclassified from AOCI to earnings represent the effect of the hedging relationships on earnings. All other amounts included in earnings related to hedging relationships were immaterial.
(2)
For our outstanding forward currency contracts designated as net investment hedges, the net gain or loss reclassified from AOCI to earnings as a reduction of Interest expense represents the straight-line amortization of the excluded component as calculated at the date of designation. This initial value of the excluded component has been excluded from the assessment of effectiveness in accordance with FASB ASC Topic 815. In the current period, we did not recognize any gains or losses on the components included in the assessment of hedge effectiveness in earnings.
Schedule of Derivative Instruments [Table Text Block]
The following table presents the contractual amounts of our hedging instruments outstanding:
(in millions)
 
FASB ASC Topic 815 Designation
 
As of December 31,
 
2019
 
2018
Forward currency contracts
 
Cash flow hedge
 
$
3,891

 
$
3,962

Forward currency contracts
 
Net investment hedge
 
953

 
1,483

Foreign currency-denominated debt(1)
 
Net investment hedge
 
997

 

Forward currency contracts
 
Non-designated
 
4,377

 
5,880

Interest rate derivative contracts
 
Cash flow hedge
 

 
1,000

Total Notional Outstanding
 
 
 
$
10,218

 
$
12,326


(1)
The €900 million (approximately $1.000 billion) debt principal is a nonderivative instrument designated as a net investment hedge of our net investments in certain of our Euro functional subsidiaries.

Net foreign currency gain (loss) [Table Text Block]
Net gains and losses on currency hedge contracts not designated as hedging instruments offset by net gains and losses from currency transaction exposures are presented below:
(in millions)
 
Location on Consolidated Statements of Operations
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Net gain (loss) on currency hedge contracts
 
Other, net
 
$
(343
)
 
$
41

 
$
(25
)
Net gain (loss) on currency transaction exposures
 
Other, net
 
(15
)
 
(30
)
 
10

Net currency exchange gain (loss)
 
 
 
$
(358
)
 
$
11

 
$
(15
)