XML 17 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Jun. 11, 2019
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 347      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases     127      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred     (16)      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 8 $ (13) (9) $ (12)    
Payment of contingent consideration     (68)      
Business Combination, Contingent Consideration, Liability Ending Balance 380   380      
Business Combination, Contingent Consideration Arrangements [Abstract]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 747  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability 380   347   380  
Vertiflex, Inc. [Member]            
Business Combination, Contingent Consideration Arrangements [Abstract]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 100
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low           $ 0
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Ending Balance 220   220      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability 220   220   220  
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Ending Balance 160   160      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability $ 160   $ 160   $ 160  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         50.00%  
Discount Rate, Fair Value Input     2.00%      
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         60.00%  
Discount Rate, Fair Value Input     11.00%      
Maximum [Member]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability     $ (126)      
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         90.00%  
Discount Rate, Fair Value Input     3.00%      
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         100.00%  
Discount Rate, Fair Value Input     15.00%      
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         84.00%  
Discount Rate, Fair Value Input     3.00%      
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         99.00%  
Discount Rate, Fair Value Input     13.00%