XML 58 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Details)
£ / shares in Units, $ / shares in Units, £ in Millions
3 Months Ended 9 Months Ended
Aug. 21, 2019
USD ($)
Aug. 19, 2019
GBP (£)
Jun. 11, 2019
USD ($)
Jan. 29, 2019
USD ($)
Aug. 02, 2018
USD ($)
Jul. 05, 2018
USD ($)
Apr. 30, 2018
USD ($)
Apr. 16, 2018
USD ($)
Sep. 30, 2019
USD ($)
$ / shares
Sep. 30, 2018
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
$ / shares
Sep. 30, 2018
USD ($)
$ / shares
Sep. 30, 2019
GBP (£)
Sep. 30, 2019
USD ($)
Aug. 19, 2019
USD ($)
Aug. 19, 2019
£ / shares
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]                                  
Revenue from Contract with Customer, Excluding Assessed Tax                 $ 2,707,000,000 $ 2,393,000,000 $ 7,831,000,000 $ 7,262,000,000          
Proceeds from Divestiture of Businesses $ 90,000,000                   90,000,000 0          
Business Acquisition, Pro Forma Revenue                 2,795,000,000 2,561,000,000 8,237,000,000 7,740,000,000          
Assets for Plan Benefits, Defined Benefit Plan                           $ 213,000,000      
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate                         0.40% 0.40%      
Operating Lease, Payments                     55,000,000            
Interest Expense                 95,000,000 58,000,000 294,000,000 177,000,000          
Payments to Acquire Businesses, Net of Cash Acquired                     4,382,000,000 968,000,000          
Accounts, Notes, Loans and Financing Receivable, Net, Current                           $ 1,796,000,000     $ 1,608,000,000
Inventory, Net                           1,566,000,000     1,166,000,000
Other Assets, Current                           1,020,000,000     921,000,000
Other Intangible Assets, Net                           8,074,000,000     6,372,000,000
Other Assets, Noncurrent                           1,879,000,000     932,000,000
Accrued Liabilities, Current                           (1,932,000,000)     (2,246,000,000)
Other Liabilities, Noncurrent                           2,406,000,000     1,882,000,000
Deferred Tax Liabilities, Net, Noncurrent                           (807,000,000)     (328,000,000)
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                           747,000,000      
Other Nonoperating Income (Expense)                   142,000,000   182,000,000          
Business Combination, Contingent Consideration, Liability                           380,000,000     347,000,000
Goodwill                           $ 10,015,000,000     $ 7,911,000,000
Goodwill, Acquired During Period                     $ 2,124,000,000            
Defined Benefit Plan, Expected Return (Loss) on Plan Assets                     0.40%            
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Rate of Compensation Increase                         3.40% 3.40%      
Defined Benefit Plan, Benefit Obligation                           $ (216,000,000)      
Defined Benefit Plan, Funded (Unfunded) Status of Plan                           (3,000,000)      
Business Acquisition, Pro Forma Net Income (Loss)                 $ 152,000,000 $ 332,000,000 $ 599,000,000 $ 950,000,000          
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                 $ 0.11 $ 0.24 $ 0.43 $ 0.69          
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                 $ 0.11 $ 0.24 $ 0.42 $ 0.68          
BTG intellectual property [Member]                                  
Business Acquisition [Line Items]                                  
Other Assets, Current                           200,000,000      
Other Assets, Noncurrent                           432,000,000      
Other Liabilities, Noncurrent                           241,000,000      
Other Assets                           633,000,000      
Other Liabilities                           395,000,000      
Accrued Liabilities and Other Liabilities                           153,000,000      
BTG Acquisition [Member]                                  
Business Acquisition [Line Items]                                  
Revenue from Contract with Customer, Excluding Assessed Tax                 $ 71,000,000   $ 71,000,000            
Business Acquisition, Share Price | £ / shares                               £ 8.40  
Payments to Acquire Businesses, Net of Cash Acquired   £ 3,312             4,023,000,000.000   3,619,000,000            
Accounts, Notes, Loans and Financing Receivable, Net, Current                           107,000,000      
Inventory, Net                           205,000,000      
Other Assets, Current                           259,000,000      
Other Intangible Assets, Net                           1,869,000,000      
Other Assets, Noncurrent                           604,000,000      
Accrued Liabilities, Current                           (305,000,000)      
Other Liabilities, Noncurrent                           (289,000,000)      
Deferred Tax Liabilities, Net, Noncurrent                           (380,000,000)      
Cash Acquired from Acquisition                 $ 404,000,000                
Termination Loans | £                         £ 150        
Goodwill                           $ 1,549,000,000      
Exchange Rate, USD                             $ 1.21    
Intangible Assets Acquired, Finite and Indefinite-lived                     1,869,000,000            
BTG Acquisition [Member] | Technology-Based Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 1,794,000,000            
BTG Acquisition [Member] | Technology-Based Intangible Assets [Member] | Minimum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     10 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         10.00% 10.00%      
BTG Acquisition [Member] | Technology-Based Intangible Assets [Member] | Maximum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     17 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         12.00% 12.00%      
BTG Acquisition [Member] | Other Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 75,000,000            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         11.00% 11.00%      
BTG Acquisition [Member] | Other Intangible Assets [Member] | Minimum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     2 years            
BTG Acquisition [Member] | Other Intangible Assets [Member] | Maximum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     11 years            
Vertiflex, Inc. [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Gross     $ 465,000,000                            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low     0                            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     $ 100,000,000                            
Millipede, Inc. [Member]                                  
Business Acquisition [Line Items]                                  
Business Combination, Consideration Transferred       $ 90,000,000                          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage       20.00%                          
Payments to Acquire Businesses, Gross       $ 325,000,000                          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High       $ 125,000,000                          
2018 Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Net of Cash Acquired                     $ 969,000,000            
Business Combination, Contingent Consideration, Liability                           $ 190,000,000      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value                     251,000,000            
Goodwill                           618,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                           707,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                           213,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                           19,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                           (14,000,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities                           $ (134,000,000)      
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination                     1,410,000,000            
Intangible Assets Acquired, Finite and Indefinite-lived                     920,000,000            
2018 Acquisitions [Member] | Purchased research and development [Member]                                  
Business Acquisition [Line Items]                                  
Indefinite-lived Intangible Assets Acquired                     213,000,000            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         15.00% 15.00%      
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 697,000,000            
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Minimum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     10 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         17.00% 17.00%      
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Maximum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     14 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         23.00% 23.00%      
2018 Acquisitions [Member] | Other Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 10,000,000            
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Minimum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     6 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         13.00% 13.00%      
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Maximum [Member]                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     13 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         15.00% 15.00%      
Claret [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Gross         $ 220,000,000         $ 50,000,000              
Cryterion [Member]                                  
Business Acquisition [Line Items]                                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage           35.00%                      
Payments to Acquire Businesses, Gross           $ 202,000,000                      
NxThera [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Gross             $ 240,000,000                    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High             $ 85,000,000                    
nVision [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Gross               $ 150,000,000                  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High               $ 125,000,000                  
Other 2018 Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Gross                       $ 158,000,000          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                   $ 62,000,000   $ 62,000,000          
2019 Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Payments to Acquire Businesses, Net of Cash Acquired                     $ 763,000,000            
Business Combination, Contingent Consideration, Liability                           $ 127,000,000      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value                     102,000,000            
Goodwill                           575,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                           220,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                           240,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                           24,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                           (12,000,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities                           $ (56,000,000)      
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination                     992,000,000            
Intangible Assets Acquired, Finite and Indefinite-lived                     461,000,000            
2019 Acquisitions [Member] | Purchased research and development [Member]                                  
Business Acquisition [Line Items]                                  
Indefinite-lived Intangible Assets Acquired                     240,000,000            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         19.00% 19.00%      
2019 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 210,000,000            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     12 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         15.00% 15.00%      
2019 Acquisitions [Member] | Other Intangible Assets [Member]                                  
Business Acquisition [Line Items]                                  
Finite-lived Intangible Assets Acquired                     $ 10,000,000            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     12 years            
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                         15.00% 15.00%      
divested business due to BTG acquisition [Member]                                  
Business Acquisition [Line Items]                                  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 200,000,000                                
Business Combination, Contingent Consideration, Liability $ 16,000,000