XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Borrowings and Credit Arrangements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 25, 2019
Jun. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Dec. 19, 2018
Jun. 30, 2018
Debt Instrument [Line Items]            
Total debt   $ 9,541 $ 9,541 $ 7,056    
Restricted Cash and Cash Equivalents in Other current assets   2,657 2,657 655   $ 756
Long-term Debt and Capital Lease Obligations   7,591 7,591 4,803    
Debt, Current   1,949 1,949 2,253    
Exclusion from EBITDA for Restructuring Charges   500 500      
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   328 328      
Litigation and Debt Exclusion from EBITDA   2,624 2,624      
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,311 $ 1,311      
Debt Instrument, Redemption Price, Percentage     101.00%      
Debt Instrument, Redemption Period, Start Date     30 days      
Commercial Paper [Member]            
Debt Instrument [Line Items]            
Commercial Paper   1,946 $ 1,946 1,248    
Maximum Commercial Paper Outstanding with 2017 Facility   2,750 2,750 2,750    
Line of Credit Facility, Remaining Borrowing Capacity   $ 804 $ 804 $ 1,502    
Weighted Average Maturity, Days     60 days 27 days    
Short-term Debt, Weighted Average Interest Rate, at Point in Time   2.90% 2.90% 3.04%    
August 2019 Term Loan [Member]            
Debt Instrument [Line Items]            
Extinguishment of Debt, Amount     $ 1,000      
Short-term Debt       $ 1,000    
Current Requirement [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   3.75 3.75      
Actual, Covenant [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   2.72 2.72      
Requirement, first two quarters following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   4.75 4.75      
Requirement, third quarter following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   4.50 4.50      
Requirement, fourth quarter following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   4.25 4.25      
Requirement, fifth quarter following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   4.00 4.00      
Requirement, sixth quarter and thereafter following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio   3.75 3.75      
the 2018 Facility [Member] | Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,750 $ 2,750 2,750    
February2019AggregateOffering [Member]            
Debt Instrument [Line Items]            
Long-term Debt $ 4,300          
January 2020 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 0 $ 0 $ 850    
Debt Instrument, Interest Rate, Stated Percentage   6.00% 6.00% 6.00%    
Extinguishment of Debt, Amount 850          
May 2020 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 0 $ 0 $ 600    
Debt Instrument, Interest Rate, Stated Percentage   2.85% 2.85% 2.85%    
Extinguishment of Debt, Amount $ 600          
May 2022 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 500 $ 500 $ 500    
Debt Instrument, Interest Rate, Stated Percentage   3.375% 3.375% 3.375%    
October 2023 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 450 $ 450 $ 450    
Debt Instrument, Interest Rate, Stated Percentage   4.125% 4.125% 4.125%    
March 2024 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 850 $ 850 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   3.45% 3.45%      
May 2025 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 750 $ 750 $ 750    
Debt Instrument, Interest Rate, Stated Percentage   3.85% 3.85% 3.85%    
March 2026 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 850 $ 850 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   3.75% 3.75%      
March 2028 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 1,000 $ 1,000 $ 1,000    
Debt Instrument, Interest Rate, Stated Percentage   4.00% 4.00% 4.00%    
March 2029 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 850 $ 850 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   4.00% 4.00%      
November 2035 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 350 $ 350 $ 350    
Debt Instrument, Interest Rate, Stated Percentage   7.00% 7.00% 7.00%    
March 2039 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 750 $ 750 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   4.55% 4.55%      
January 2040 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 300 $ 300 $ 300    
Debt Instrument, Interest Rate, Stated Percentage   7.375% 7.375% 7.375%    
March 2049 Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 1,000 $ 1,000 $ 0    
Debt Instrument, Interest Rate, Stated Percentage   4.70% 4.70%      
Unamortized Gain on Fair Value Hedges            
Debt Instrument [Line Items]            
Long-term Debt   $ 15 $ 15 26    
Finance Lease Obligation (1)            
Debt Instrument [Line Items]            
Long-term Debt   6 6 6    
Senior Notes [Member]            
Debt Instrument [Line Items]            
Long-term Debt   7,650 7,650 4,800    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (80) (80) (29)    
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit         $ 1,000  
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit         1,000  
Aggregate Senior Unsecured Delayed Draw Term Loan [Member] | Unsecured Debt [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit         $ 2,000  
Yen Denominated Factoring Arrangements [Member]            
Transfer of Financial Assets Accounted for as Sales [Line Items]            
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   194 $ 194 $ 195    
Average interest rate of de-recognized receivables     0.60% 0.90%    
Euro Denominated Factoring Arrangements [Member]            
Transfer of Financial Assets Accounted for as Sales [Line Items]            
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   180 $ 180 $ 165    
Average interest rate of de-recognized receivables     1.90% 2.70%    
Proposed BTG Acquisition [Member]            
Debt Instrument [Line Items]            
Debt Excluded from Leverage Ratio   2,298        
Acquisition Related [Member]            
Debt Instrument [Line Items]            
Restricted Cash and Cash Equivalents in Other current assets   $ 2,298 $ 2,298 $ 0