XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 11, 2019
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 347      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases     131      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 10 $ (4) (18) $ 1    
Payment of contingent consideration     (67)      
Business Combination, Contingent Consideration, Liability Ending Balance 394   394      
Business Combination, Contingent Consideration Arrangements [Abstract]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 959  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability 394   347   394  
Vertiflex, Inc. [Member]            
Business Combination, Contingent Consideration Arrangements [Abstract]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 100
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low           $ 0
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Ending Balance 232   232      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability 232   232   232  
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]            
Business Combination, Contingent Consideration, Liability Ending Balance 162   162      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
Business Combination, Contingent Consideration, Liability $ 162   $ 162   $ 162  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         17.00%  
Discount Rate, Fair Value Input     3.00%      
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         60.00%  
Discount Rate, Fair Value Input     11.00%      
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         90.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         100.00%  
Discount Rate, Fair Value Input     15.00%      
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         82.00%  
Discount Rate, Fair Value Input     3.00%      
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]            
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]            
contingent consideration liability, probability of payment         99.00%  
Discount Rate, Fair Value Input     13.00%