XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Details)
3 Months Ended 6 Months Ended
Jun. 11, 2019
USD ($)
Jan. 29, 2019
USD ($)
Nov. 20, 2018
GBP (£)
£ / shares
Apr. 30, 2018
USD ($)
Apr. 16, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
GBP (£)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]                        
Operating Lease, Payments               $ 35,000,000        
Interest Expense           $ 89,000,000 $ 57,000,000 198,000,000 $ 119,000,000      
Payments to Acquire Businesses, Net of Cash Acquired               763,000,000 418,000,000      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                     $ 959,000,000  
Business Combination, Contingent Consideration, Liability                     394,000,000 $ 347,000,000
Goodwill                     8,451,000,000 $ 7,911,000,000
Proposed BTG Acquisition [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Share Price | £ / shares     £ 8.40                  
Payments to Acquire Businesses, Net of Cash Acquired     £ 3,311,000,000     $ 4,204,000,000            
Exchange Rate, USD                     1.27  
Exchange Rate, GBP | £                   £ 1.00    
Vertiflex, Inc. [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Gross $ 465,000,000                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low 0                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 100,000,000                      
Millipede, Inc. [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Consideration Transferred   $ 90,000,000                    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage   20.00%                    
Payments to Acquire Businesses, Gross   $ 325,000,000                    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   $ 125,000,000                    
2019 Acquisitions [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Net of Cash Acquired               763,000,000        
Business Combination, Contingent Consideration, Liability                     131,000,000  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               103,000,000        
Goodwill                     540,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                     295,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                     24,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                     (12,000,000)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities                     (68,000,000)  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination               997,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     $ 217,000,000  
Intangible Assets Acquired, Finite and Indefinite-lived               512,000,000        
2019 Acquisitions [Member] | Purchased research and development [Member]                        
Business Acquisition [Line Items]                        
Indefinite-lived Intangible Assets Acquired               295,000,000        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   20.00% 20.00%  
2019 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                        
Business Acquisition [Line Items]                        
Finite-lived Intangible Assets Acquired               $ 207,000,000        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               12 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   15.00% 15.00%  
2019 Acquisitions [Member] | Other Intangible Assets [Member]                        
Business Acquisition [Line Items]                        
Finite-lived Intangible Assets Acquired               $ 10,000,000        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               12 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   15.00% 15.00%  
2018 Acquisitions [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Net of Cash Acquired               $ 419,000,000        
Business Combination, Contingent Consideration, Liability                     $ 140,000,000  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               82,000,000        
Goodwill                     272,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                     11,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                     (5,000,000)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities                     (55,000,000)  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination               641,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     $ 418,000,000  
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                        
Business Acquisition [Line Items]                        
Finite-lived Intangible Assets Acquired               $ 411,000,000        
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Minimum [Member]                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               10 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   17.00% 17.00%  
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Maximum [Member]                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   23.00% 23.00%  
2018 Acquisitions [Member] | Other Intangible Assets [Member]                        
Business Acquisition [Line Items]                        
Finite-lived Intangible Assets Acquired               $ 7,000,000        
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Minimum [Member]                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               6 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   13.00% 13.00%  
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Maximum [Member]                        
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years        
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                   15.00% 15.00%  
NxThera [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Gross       $ 240,000,000                
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High       $ 85,000,000                
nVision [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Gross         $ 150,000,000              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 125,000,000              
Other 2018 Acquisitions [Member]                        
Business Acquisition [Line Items]                        
Payments to Acquire Businesses, Gross                 50,000,000      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High             $ 10,000,000   $ 10,000,000