XML 75 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings and Credit Arrangements (Details)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Feb. 25, 2019
USD ($)
Dec. 19, 2018
USD ($)
Mar. 31, 2018
USD ($)
Debt Instrument [Line Items]          
Total debt $ 9,228 $ 7,056      
Restricted Cash and Cash Equivalents in Other current assets 2,724 655     $ 850
Long-term Debt and Capital Lease Obligations 7,590 4,803      
Debt, Current 1,638 $ 2,253      
Exclusion from EBITDA for Restructuring Charges 500        
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA 338        
Litigation and Debt Exclusion from EBITDA 2,624        
Legal payments remaining to be excluded from calculation of consolidated EBITDA $ 1,366        
Weighted Average Maturity, Days 51 days 27 days      
Debt Instrument, Redemption Price, Percentage 0.00%        
Debt Instrument, Redemption Period, Start Date 30 days        
Commercial Paper [Member]          
Debt Instrument [Line Items]          
Commercial Paper $ 1,630 $ 1,248      
Maximum Commercial Paper Outstanding with 2017 Facility 2,750 2,750      
Line of Credit Facility, Remaining Borrowing Capacity $ 1,120 $ 1,502      
Short-term Debt, Weighted Average Interest Rate, at Point in Time 3.01% 3.04%      
August 2019 Term Loan [Member]          
Debt Instrument [Line Items]          
Extinguishment of Debt, Amount $ 1,000        
Short-term Debt   $ 1,000      
Current Requirement [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 3.75        
Actual, Covenant [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 2.49        
Requirement, first two quarters following qualified acquisition [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 4.75        
Requirement, third quarter following qualified acquisition [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 4.50        
Requirement, fourth quarter following qualified acquisition [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 4.25        
Requirement, fifth quarter following qualified acquisition [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 4.00        
Requirement, sixth quarter and thereafter following qualified acquisition [Member]          
Debt Instrument [Line Items]          
Maximum Leverage Ratio 3.75        
the 2017 Facility [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750 2,750      
February2019AggregateOffering [Member]          
Debt Instrument [Line Items]          
Long-term Debt     $ 4,300    
January 2020 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 0        
Extinguishment of Debt, Amount   $ 850      
Debt Instrument, Interest Rate, Stated Percentage 6.00% 6.00%      
May 2020 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 0        
Extinguishment of Debt, Amount   $ 600      
Debt Instrument, Interest Rate, Stated Percentage 2.85% 2.85%      
May 2022 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 500 $ 500      
Debt Instrument, Interest Rate, Stated Percentage 3.375% 3.375%      
October 2023 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 450 $ 450      
Debt Instrument, Interest Rate, Stated Percentage 4.125% 4.125%      
March 2024 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 850 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 3.45%        
May 2025 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 750 $ 750      
Debt Instrument, Interest Rate, Stated Percentage 3.85% 3.85%      
March 2026 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 850 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 3.75%        
March 2028 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 1,000 $ 1,000      
Debt Instrument, Interest Rate, Stated Percentage 4.00% 4.00%      
March 2029 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 850 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 4.00%        
November 2035 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 350 $ 350      
Debt Instrument, Interest Rate, Stated Percentage 7.00% 7.00%      
March 2039 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 750 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 4.55%        
January 2040 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 300 $ 300      
Debt Instrument, Interest Rate, Stated Percentage 7.375% 7.375%      
March 2049 Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 1,000 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 4.70%        
Unamortized Gain on Fair Value Hedges          
Debt Instrument [Line Items]          
Long-term Debt $ 16 26      
Finance Lease Obligation (1)          
Debt Instrument [Line Items]          
Long-term Debt 6 6      
Senior Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt 7,650 4,800      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (82) (29)      
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]          
Debt Instrument [Line Items]          
Long-term Line of Credit       $ 1,000  
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]          
Debt Instrument [Line Items]          
Long-term Line of Credit       1,000  
Aggregate Senior Unsecured Delayed Draw Term Loan [Member] | Unsecured Debt [Member]          
Debt Instrument [Line Items]          
Long-term Line of Credit       $ 2,000  
Yen Denominated Factoring Arrangements [Member]          
Transfer of Financial Assets Accounted for as Sales [Line Items]          
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized $ 198 $ 195      
Average interest rate of de-recognized receivables 0.60% 0.90%      
Euro Denominated Factoring Arrangements [Member]          
Transfer of Financial Assets Accounted for as Sales [Line Items]          
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized $ 167 $ 165      
Average interest rate of de-recognized receivables 1.80% 2.70%      
Proposed BTG Acquisition [Member]          
Debt Instrument [Line Items]          
Debt Excluded from Leverage Ratio $ 2,298        
Acquisition Related [Member]          
Debt Instrument [Line Items]          
Restricted Cash and Cash Equivalents in Other current assets $ 2,302 $ 0