XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring Related Activities (Tables)
12 Months Ended
Dec. 31, 2017
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
the restructuring charges (credits) recorded pursuant to our restructuring plans by major type and line item within our accompanying consolidated statements of operations, as well as by program:
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$
25

 
$

 
$

 
$
12

 
$
37

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
45

 

 
45

Selling, general and administrative expenses

 
7

 

 
6

 
13

 

 
7

 
45

 
6

 
58

 
$
25

 
$
7

 
$
45

 
$
18

 
$
95


All charges incurred in 2017 were related to the 2016 Restructuring Plan.

Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset Write-offs
 
Other
 
Total
Restructuring charges
$
19

 
$

 
$

 
$
2

 
$
7

 
$
28

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
34

 

 

 
34

Selling, general and administrative expenses

 
5

 

 

 
11

 
16

 

 
5

 
34

 

 
11

 
50

 
$
19

 
$
5

 
$
34

 
$
2

 
$
18

 
$
78

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset Write-offs
 
Other
 
Total
2016 Restructuring Plan
$
24

 
$
1

 
$
15

 
$

 
$
7

 
$
47

2014 Restructuring Plan
(5
)
 
4

 
19

 
2

 
11

 
31

 
$
19

 
$
5

 
$
34

 
$
2

 
$
18

 
$
78


Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer Costs
 
Other
 
Total
Restructuring charges
$
23

 
$

 
$

 
$
3

 
$
26

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
31

 

 
31

Selling, general and administrative expenses

 
3

 

 
23

 
26

 

 
3

 
31

 
23

 
57

 
$
23

 
$
3

 
$
31

 
$
26

 
$
83

 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer Costs
 
Other
 
Total
2014 Restructuring plan
$
27

 
$
3

 
$
31

 
$
26

 
$
87

Substantially complete restructuring plan
(4
)
 

 

 

 
(4
)
 
$
23

 
$
3

 
$
31

 
$
26

 
$
83



Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
Our restructuring liability is primarily comprised of accruals for termination benefits. The following is a rollforward of the termination benefit liability associated with our 2016 Restructuring Plan and our 2014 Restructuring Plan, which is reported as a component of accrued expenses included in our accompanying consolidated balance sheets:
(in millions)
2016 Restructuring Plan
 
2014 Restructuring Plan
 
Total
Accrued as of December 31, 2015
$

 
$
29

 
$
29

Charges
24

 
(5
)
 
19

Cash payments
(8
)
 
(24
)
 
(32
)
Accrued as of December 31, 2016
$
16

 
$

 
$
16

Charges
25

 

 
25

Cash payments
(19
)
 

 
(19
)
Accrued as of December 31, 2017
$
22

 
$

 
$
22

Cumulative Restructuring Charges [Text Block]
The following table presents cumulative restructuring and restructuring-related charges incurred as of December 31, 2017, related to our 2016 Restructuring Plan and our 2014 Restructuring Plan:
(in millions)
2016 Restructuring Plan
 
2014 Restructuring Plan
 
Total
Termination benefits
$
49

 
$
91

 
$
140

Fixed asset write-offs

 
2

 
2

Other (1)
16

 
32

 
48

Total restructuring charges
65

 
125

 
190

Accelerated depreciation
9

 
12

 
21

Transfer costs
60

 
75

 
135

Other (2)
8

 
49

 
57

Restructuring-related charges
77

 
136

 
213

 
$
142

 
$
261

 
$
403

(1) Consists primarily of consulting fees and costs associated with contract cancellations.
(2) Comprised of other costs directly related to our Restructuring Plans, including program management, accelerated depreciation and costs to transfer product lines among facilities.
Amount Of Cash Paid In Period To Fully Or Partially Settle Specified Type Of Restructuring Cost [Text Block]
Cash payments associated with our 2016 Restructuring Plan and 2014 Restructuring Plan were made using cash generated from operations and are comprised of the following:
(in millions)
2016 Restructuring Plan
 
2014 Restructuring Plan
 
Total
Year Ended December 31, 2017
 
 
 
 
 
Termination benefits
$
19

 
$

 
$
19

Transfer costs
45

 

 
45

Other
6

 

 
6

 
$
70

 
$

 
$
70

 
 
 
 
 
 
Program to Date
 
 
 
 
 
Termination benefits
$
27

 
$
93

 
$
120

Transfer costs
60

 
74

 
134

Other
10

 
77

 
87

 
$
97

 
$
244

 
$
341

2016 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following table provides a summary of our estimates of total pre-tax charges associated with the 2016 Restructuring Plan by major type of cost:
Type of cost
Total Estimated Amount Expected to be Incurred
Restructuring charges:
 
Termination benefits
$95 million to $105 million
Other (1)
$15 million to $25 million
Restructuring-related expenses:
 
Other (2)
$165 million to $195 million
 
$275 million to $325 million

(1) Consists primarily of consulting fees and costs associated with contract cancellations.
(2) Comprised of other costs directly related to the 2016 Restructuring Plan, including program management, accelerated depreciation and costs to transfer product lines among facilities.
2014 Restructuring plan [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following table provides a summary of our total pre-tax charges associated with the 2014 Restructuring Plan by major type of cost:
Type of cost
Total Amount Incurred
Restructuring charges:
 
Termination benefits
$91 million
Other (1)
$34 million
Restructuring-related expenses:
 
Other (2)
$136 million
 
$261 million
(1) Consists primarily of consulting fees and costs associated with contract cancellations.
(2) Comprised of other costs directly related to the 2014 Restructuring Plan, including program management, accelerated depreciation and costs to transfer product lines among facilities.