XML 38 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Strategic Investments (Tables)
3 Months Ended
Mar. 31, 2017
Business Acquisition [Line Items]  
Investment [Table Text Block]
The aggregate carrying amount of our strategic investments as of March 31, 2017 and December 31, 2016 were comprised of the following categories:
(in millions)

 
As of
 
 
March 31, 2017
December 31, 2016
Equity method investments
 
$
266

$
265

Cost method investments
 
34

20

Available-for-sale securities
 
28

20

Notes receivable
 
43

42

 
 
$
371

$
347

Rollforward of Fair Value of Contingent Consideration [Table Text Block]
Changes in the fair value of our contingent consideration liabilities were as follows (in millions):
Balance as of December 31, 2016
$
204

Fair value adjustments
(50
)
Contingent payments related to prior period acquisitions
(28
)
Balance as of March 31, 2017
$
126

Description of unobservable inputs used in Level 3 fair value measurements [Table Text Block]
The recurring Level 3 fair value measurements of our contingent consideration liabilities include the following significant unobservable inputs:
Contingent Consideration Liabilities
Fair Value as of March 31, 2017
Valuation Technique
Unobservable Input
Range
R&D and Commercialization-based Milestones
$45 million
Discounted Cash Flow
Discount Rate
2% - 3%
Projected Year of Payment
2017 - 2021
Revenue-based Payments
$81 million
Discounted Cash Flow
Discount Rate
11% - 15%
Projected Year of Payment
2017 - 2026