XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Strategic Investments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 02, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Business Acquisition [Line Items]            
Goodwill   $ 6,475   $ 6,475   $ 6,473
Business Combination, Contingent Consideration, Asset   207   207   $ 246
Payments for acquisitions of businesses, net of cash acquired       0 $ 63  
Adjustments to accrued contingent consideration       1    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability   33 $ 19 37 46  
Contingent payment related to business combination       77    
Payment of contingent consideration   14 $ 11 77 110  
Contingent consideration recognized in the period       0 31  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   1,572   1,572    
revenue-based payments [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration, Liability   41   41    
revenue-based payments [Member] | Monte Carlo [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration, Liability   149   $ 149    
Revenue Volatility - Contingent Consideration       20.00%    
R&D and Commercialization-based Milestone [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration, Liability   $ 17   $ 17    
Minimum [Member] | revenue-based payments [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Discount Rate       14.00%    
contingent consideration liability, projected year of payment       2017    
Minimum [Member] | revenue-based payments [Member] | Monte Carlo [Member]            
Business Acquisition [Line Items]            
contingent consideration liability, projected year of payment       2016    
Minimum [Member] | R&D and Commercialization-based Milestone [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Discount Rate       2.00%    
contingent consideration liability, probability of payment   0.00%   0.00%    
contingent consideration liability, projected year of payment       2018    
Maximum [Member] | revenue-based payments [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Discount Rate       15.00%    
contingent consideration liability, projected year of payment       2020    
Maximum [Member] | revenue-based payments [Member] | Monte Carlo [Member]            
Business Acquisition [Line Items]            
contingent consideration liability, projected year of payment       2022    
Maximum [Member] | R&D and Commercialization-based Milestone [Member] | Discounted cash flow [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Discount Rate       2.90%    
contingent consideration liability, probability of payment   64.00%   64.00%    
contingent consideration liability, projected year of payment       2021    
Technology-Based Intangible Assets [Member]            
Business Acquisition [Line Items]            
Finite-lived Intangible Assets Acquired         $ 68  
Customer Relationships [Member]            
Business Acquisition [Line Items]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         11 years  
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation     15.00%   15.00%  
Xlumena [Member]            
Business Acquisition [Line Items]            
Payments for acquisitions of businesses, net of cash acquired $ 63          
Potential payments based on acheiving certain milestones $ 13          
2015 Acquisitions [Member]            
Business Acquisition [Line Items]            
Goodwill     $ 30   $ 30  
Payments for acquisitions of businesses, net of cash acquired         63  
Contingent consideration recognized in the period         31  
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination         94  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     68   68  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     1   1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     2   2  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets, Current     (7)   (7)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 68   $ 68