XML 14 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Business Acquisition [Line Items]  
Benefit related to change in fair value of contingent liability $ 23
Contingent payment related to business combination 0
R&D- and commercialization-based milestones [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Contingent Consideration, at Fair Value 199
revenue-based payments [Member] | Monte Carlo [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Contingent Consideration, at Fair Value 240
Revenue Volatility - Contingent Consideration 15.00%
contingent consideration liability, probability of payment 29.00%
revenue-based payments [Member] | Discounted cash flow [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Contingent Consideration, at Fair Value $ 203
Maximum [Member] | R&D- and commercialization-based milestones [Member]
 
Business Acquisition [Line Items]  
Risk-adjusted discount rate for contingent consideration 2.40%
contingent consideration liability, probability of payment 98.00%
contingent consideration liability, projected year of payment 2017
Maximum [Member] | revenue-based payments [Member] | Monte Carlo [Member]
 
Business Acquisition [Line Items]  
contingent consideration liability, projected year of payment 2018
Maximum [Member] | revenue-based payments [Member] | Discounted cash flow [Member]
 
Business Acquisition [Line Items]  
Risk-adjusted discount rate for contingent consideration 18.00%
contingent consideration liability, probability of payment 100.00%
contingent consideration liability, projected year of payment 2018
Minimum [Member] | R&D- and commercialization-based milestones [Member]
 
Business Acquisition [Line Items]  
Risk-adjusted discount rate for contingent consideration 1.00%
contingent consideration liability, probability of payment 45.00%
contingent consideration liability, projected year of payment 2013
Minimum [Member] | revenue-based payments [Member] | Monte Carlo [Member]
 
Business Acquisition [Line Items]  
contingent consideration liability, projected year of payment 2013
Minimum [Member] | revenue-based payments [Member] | Discounted cash flow [Member]
 
Business Acquisition [Line Items]  
Risk-adjusted discount rate for contingent consideration 12.00%
contingent consideration liability, probability of payment 15.00%
contingent consideration liability, projected year of payment 2013