XML 73 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed consolidating financial information (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities $ 2,192.0 $ 2,117.4 $ 1,771.5
Cash flows from investing activities:      
Acquisitions, net of cash acquired     (4,672.6)
Purchases of property and equipment (144.4) (119.9) (147.5)
Purchase of short-term investments (25.0) (38.0) (1,201.4)
Sale of short-term investments     1,198.9
Other 0.5 1.7 (4.3)
Net cash used in investing activities - continuing operations (123.9) (145.1) (4,820.5)
Net cash used in investing activities - discontinued operations   (0.8) (1.9)
Net cash (used in) provided by investing activities (123.9) (145.9) (4,822.4)
Cash flows from financing activities:      
Repayment of long-term debt (0.1) (1,340.1) (420.1)
Treasury stock acquired (2,515.7) (1,276.2)  
Net proceeds from stock issuance     1,569.1
Proceeds from long-term debt, net of discounts 5,580.3   2,491.6
Tax benefit relating to employee stock-based compensation 28.3 58.9 13.4
Other (2.9) 3.0  
Deferred financing fees (91.6) (3.9) (79.5)
Net proceeds from employee stock plans 32.2 35.3 12.5
Net cash provided by (used in) financing activities 3,030.5 (2,523.0) 3,587.0
Effect of foreign currency translation adjustment (2.2) 4.8 3.6
Net increase (decrease) in cash and cash equivalents 5,096.4 (546.7) 539.7
Cash and cash equivalents at beginning of year 523.7 1,070.4 530.7
Cash and cash equivalents at end of year 5,620.1 523.7 1,070.4
Express Scripts, Inc. [Member]
     
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities 1,846.9 1,709.3 1,684.9
Cash flows from investing activities:      
Acquisitions, net of cash acquired     (8,881.7)
Purchases of property and equipment (124.9) (53.1) (116.6)
Purchase of short-term investments     (1,201.4)
Sale of short-term investments     1,198.9
Other 1.0 17.6 6.4
Net cash used in investing activities - continuing operations   (35.5) 8,994.4
Net cash (used in) provided by investing activities (125.9) (35.5) (8,994.4)
Cash flows from financing activities:      
Repayment of long-term debt (0.1) (1,340.1) (420.1)
Treasury stock acquired (2,515.7) (1,276.2)  
Net proceeds from stock issuance     1,569.1
Proceeds from long-term debt, net of discounts 1,494.0   2,491.6
Tax benefit relating to employee stock-based compensation 28.3 58.9 13.4
Other (2.9) 3.0  
Deferred financing fees (62.4) (3.9) (79.5)
Net proceeds from employee stock plans 32.2 35.3 12.5
Net transactions with parent 4,371.1 300.9 4,239.4
Net cash provided by (used in) financing activities 3,344.5 (2,222.1) 7,826.4
Net increase (decrease) in cash and cash equivalents 5,065.5 (548.3) 516.9
Cash and cash equivalents at beginning of year 456.7 1,005.0 488.1
Cash and cash equivalents at end of year 5,522.2 456.7 1,005.0
Aristotle Holding, Inc. [Member]
     
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities (14.1)    
Cash flows from financing activities:      
Treasury stock acquired 0    
Proceeds from long-term debt, net of discounts 4,086.3    
Deferred financing fees 29.2    
Net transactions with parent (4,043.0)    
Net cash provided by (used in) financing activities 14.1    
Cash and cash equivalents at beginning of year 0    
Cash and cash equivalents at end of year 0    
Guarantors [Member]
     
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities 753.1 773.2 385.2
Cash flows from investing activities:      
Acquisitions, net of cash acquired     (465.9)
Purchases of property and equipment (13.4) (61.3) (22.6)
Other 1.3 (4.3) (2.7)
Net cash used in investing activities - continuing operations   (65.6) 491.2
Net cash (used in) provided by investing activities (12.1) (65.6) (491.2)
Cash flows from financing activities:      
Net transactions with parent (744.6) (708.6) 107.1
Net cash provided by (used in) financing activities (744.6) (708.6) 107.1
Net increase (decrease) in cash and cash equivalents (3.6) (1.0) 1.1
Cash and cash equivalents at beginning of year 9.0 10.0 8.9
Cash and cash equivalents at end of year 5.4 9.0 10.0
Non-Guarantors [Member]
     
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities 26.6 16.8 13.6
Cash flows from investing activities:      
Purchases of property and equipment (6.1) (5.5) (8.3)
Purchase of short-term investments   (38.0)  
Other 20.2 (0.5) (1.6)
Net cash used in investing activities - continuing operations   (44.0) 9.9
Net cash used in investing activities - discontinued operations   (0.8) (1.9)
Net cash (used in) provided by investing activities 14.1 (44.8) (11.8)
Cash flows from financing activities:      
Net transactions with parent (4.0) 25.8 16.3
Net cash provided by (used in) financing activities (4.0) 25.8 16.3
Effect of foreign currency translation adjustment (2.2) 4.8 3.6
Net increase (decrease) in cash and cash equivalents 34.5 2.6 21.7
Cash and cash equivalents at beginning of year 58.0 55.4 33.7
Cash and cash equivalents at end of year 92.5 58.0 55.4
Eliminations [Member]
     
Condensed Consolidating Statement of Cash Flows      
Net cash flows provided by (used in) operating activities 420.5 (381.9) (312.2)
Cash flows from investing activities:      
Acquisitions, net of cash acquired     4,675.0
Net cash used in investing activities - continuing operations     4,675.0
Net cash (used in) provided by investing activities     4,675.0
Cash flows from financing activities:      
Net transactions with parent 420.5 381.9 (4,362.8)
Net cash provided by (used in) financing activities 420.5 381.9 (4,362.8)
Cash and cash equivalents at beginning of year 0    
Cash and cash equivalents at end of year $ 0 $ 0