XML 23 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed consolidating financial information (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Statement of Operations                      
Revenues $ 12,101.4 $ 11,571.0 $ 11,361.4 $ 11,094.5 $ 11,294.2 $ 11,251.8 $ 11,288.8 $ 11,138.4 $ 46,128.3 [1] $ 44,973.2 [1] $ 24,722.3 [1]
Operating expenses                 43,816.6 42,902.3 23,224.8
Operating income 574.9 605.1 579.3 552.4 557.9 528.0 530.3 454.7 2,311.7 2,070.9 1,497.5
Interest (expense) income, net                 (287.3) (162.2) (189.1)
Income before income taxes                 2,024.4 1,908.7 1,308.4
Provision for income taxes                 748.6 704.1 481.8
Net income from continuing operations         329.6 307.1 307.3 260.6 1,275.8 1,204.6 826.6
Net (loss) income from discontinued operations, net of tax           (5.6) (17.4) (0.4) 0 (23.4) 1.0
Net income (loss) 290.4 324.7 334.2 326.5 329.6 301.5 289.9 260.2 1,275.8 1,181.2 827.6
Express Scripts, Inc. [Member]
                     
Condensed Consolidating Statement of Operations                      
Revenues                 29,450.9 29,594.6 14,642.9
Operating expenses                 27,847.9 28,176.8 13,654.9
Operating income                 1,603.0 1,417.8 988.0
Interest (expense) income, net                 (259.8) (156.2) (179.6)
Income before income taxes                 1,343.2 1,261.6 808.4
Provision for income taxes                 487.9 462.3 293.0
Net income from continuing operations                 855.3 799.3 515.4
Equity in earnings of subsidiaries                 420.5 381.9 312.2
Net income (loss)                 1,275.8 1,181.2 827.6
Aristotle Holding, Inc. [Member]
                     
Condensed Consolidating Statement of Operations                      
Interest (expense) income, net                 (22.2)    
Income before income taxes                 (22.2)    
Provision for income taxes                 (8.1)    
Net income from continuing operations                 (14.1)    
Net income (loss)                 (14.1)    
Guarantors [Member]
                     
Condensed Consolidating Statement of Operations                      
Revenues                 16,520.3 15,287.8 10,004.2
Operating expenses                 15,841.3 14,635.8 9,497.7
Operating income                 679.0 652.0 506.5
Interest (expense) income, net                 (5.9) (6.2) (6.5)
Income before income taxes                 673.1 645.8 500.0
Provision for income taxes                 263.8 241.0 185.9
Net income from continuing operations                 409.3 404.8 314.1
Net income (loss)                 409.3 404.8 314.1
Non-Guarantors [Member]
                     
Condensed Consolidating Statement of Operations                      
Revenues                 157.1 90.8 75.2
Operating expenses                 127.4 89.7 72.2
Operating income                 29.7 1.1 3.0
Interest (expense) income, net                 0.6 0.2 (3.0)
Income before income taxes                 30.3 1.3  
Provision for income taxes                 5.0 0.8 2.9
Net income from continuing operations                 25.3 0.5 (2.9)
Net (loss) income from discontinued operations, net of tax                   (23.4) 1.0
Net income (loss)                 25.3 (22.9) (1.9)
Eliminations [Member]
                     
Condensed Consolidating Statement of Operations                      
Equity in earnings of subsidiaries                 420.5 (381.9) (312.2)
Net income (loss)                 $ 420.5 $ (381.9) $ (312.2)
[1] Includes retail pharmacy co-payments of $5786.6, $6,181.4, and $3,132.1, for the years ended December 31, 2011, 2010, and 2009, respectively.