XML 83 R75.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions
6 Months Ended12 Months Ended
Jun. 30, 2009
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Condensed Consolidating Statement of Cash Flows    
Net cash flows provided by (used in) operating activities $ 2,117.4$ 1,771.5$ 1,103.0
Cash flows from investing activities:    
Acquisitions, net of cash acquired, and investment in joint venture  (4,672.6)(251.5)
Purchase of short-term investments (38.0)(1,201.4) 
Sale of short-term investments  1,198.9 
Purchases of property and equipment (119.9)(147.5)(83.8)
Proceeds from the sale of business 2.5 27.7
Other 12.82.1(11.0)
Net cash used in investing activities - continuing operations (145.1)(4,820.5)(318.6)
Net cash used in investing activities - discontinued operations (0.8)(1.9)(2.0)
Net cash used in investing activities (145.9)(4,822.4)(320.6)
Cash flows from financing activities:    
Proceeds from long-term debt, net of discounts  2,491.6 
Net proceeds from stock issuance1,569.1 1,569.1 
Repayment of long-term debt (1,340.1)(420.1)(260.0)
Deferred financing fees (3.9)(79.5) 
Treasury stock acquired (1,276.2) (494.4)
Tax benefit relating to employee stock-based compensation 58.913.442.1
Net proceeds from employee stock plans 35.312.531.9
Other 3.0  
Net cash (used in) provided by financing activities (2,523.0)3,587.0(680.4)
Effect of foreign currency translation adjustment 4.83.6(6.0)
Net (decrease) increase in cash and cash equivalents (546.7)539.796.0
Cash and cash equivalents at beginning of year530.71,070.4530.7434.7
Cash and cash equivalents at end of year 523.71,070.4530.7
Express Scripts, Inc. [Member]
    
Condensed Consolidating Statement of Cash Flows    
Net cash flows provided by (used in) operating activities 1,709.31,684.91,265.2
Cash flows from investing activities:    
Acquisitions, net of cash acquired, and investment in joint venture  (8,881.7)(251.5)
Purchase of short-term investments  (1,201.4) 
Sale of short-term investments  1,198.9 
Purchases of property and equipment (53.1)(116.6)(66.8)
Proceeds from the sale of business   27.7
Other 17.66.4(11.0)
Net cash used in investing activities - continuing operations (35.5)(8,994.4)(301.6)
Net cash used in investing activities (35.5)(8,994.4)(301.6)
Cash flows from financing activities:    
Proceeds from long-term debt, net of discounts  2,491.6 
Net proceeds from stock issuance  1,569.1 
Repayment of long-term debt (1,340.1)(420.1)(260.0)
Deferred financing fees (3.9)(79.5) 
Treasury stock acquired (1,276.2) (494.4)
Tax benefit relating to employee stock-based compensation 58.913.442.1
Net proceeds from employee stock plans 35.312.531.9
Net transactions with parent 300.94,239.4(181.4)
Other 3.0  
Net cash (used in) provided by financing activities (2,222.1)7,826.4(861.8)
Net (decrease) increase in cash and cash equivalents (548.3)516.9101.8
Cash and cash equivalents at beginning of year488.11,005.0488.1386.3
Cash and cash equivalents at end of year 456.71,005.0488.1
Guarantors [Member]
    
Condensed Consolidating Statement of Cash Flows    
Net cash flows provided by (used in) operating activities 773.2385.284.6
Cash flows from investing activities:    
Acquisitions, net of cash acquired, and investment in joint venture  (465.9) 
Purchases of property and equipment (61.3)(22.6)(9.7)
Other (4.3)(2.7) 
Net cash used in investing activities - continuing operations (65.6)(491.2)(9.7)
Net cash used in investing activities (65.6)(491.2)(9.7)
Cash flows from financing activities:    
Net transactions with parent (708.6)107.1(82.4)
Net cash (used in) provided by financing activities (708.6)107.1(82.4)
Net (decrease) increase in cash and cash equivalents (1.0)1.1(7.5)
Cash and cash equivalents at beginning of year8.910.08.916.4
Cash and cash equivalents at end of year 9.010.08.9
Non-Guarantors [Member]
    
Condensed Consolidating Statement of Cash Flows    
Net cash flows provided by (used in) operating activities 16.813.648.0
Cash flows from investing activities:    
Purchase of short-term investments (38.0)  
Purchases of property and equipment (5.5)(8.3)(7.3)
Other (0.5)(1.6) 
Net cash used in investing activities - continuing operations (44.0)(9.9)(7.3)
Net cash used in investing activities - discontinued operations (0.8)(1.9)(2.0)
Net cash used in investing activities (44.8)(11.8)(9.3)
Cash flows from financing activities:    
Net transactions with parent 25.816.3(31.0)
Net cash (used in) provided by financing activities 25.816.3(31.0)
Effect of foreign currency translation adjustment 4.83.6(6.0)
Net (decrease) increase in cash and cash equivalents 2.621.71.7
Cash and cash equivalents at beginning of year33.755.433.732.0
Cash and cash equivalents at end of year 58.055.433.7
Eliminations [Member]
    
Condensed Consolidating Statement of Cash Flows    
Net cash flows provided by (used in) operating activities (381.9)(312.2)(294.8)
Cash flows from investing activities:    
Acquisitions, net of cash acquired, and investment in joint venture  4,675.0 
Net cash used in investing activities - continuing operations  4,675.0 
Net cash used in investing activities  4,675.0 
Cash flows from financing activities:    
Net transactions with parent 381.9(4,362.8)294.8
Net cash (used in) provided by financing activities 381.9(4,362.8)294.8
Cash and cash equivalents at beginning of year 0  
Cash and cash equivalents at end of year $ 0$ 0