XML 68 R49.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed consolidating financial information (Details 1) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statement of Operations    
Revenues$ 11,571.0[1]$ 11,251.8[1]$ 34,026.9[1]$ 33,679.0[1]
Operating expenses10,965.910,723.832,290.132,166.0
Operating income605.1528.01,736.81,513.0
Interest (expense) income, net(88.4)(40.0)(176.5)(122.6)
Income before income taxes516.7488.01,560.31,390.4
Provision for income taxes192.0180.9574.9515.4
Net income (loss) from continuing operations324.7307.1985.4875.0
Net loss from discontinued operations, net of tax0(5.6)0(23.4)
Net income (loss)324.7301.5985.4851.6
Express Scripts, Inc. [Member]
    
Condensed Consolidating Statement of Operations    
Revenues7,306.17,387.721,718.322,249.4
Operating expenses6,907.07,027.320,452.821,129.9
Operating income399.1360.41,265.51,119.5
Interest (expense) income, net(87.1)(38.2)(172.5)(117.9)
Income before income taxes312.0322.21,093.01,001.6
Provision for income taxes117.3117.5400.8369.2
Net income (loss) from continuing operations194.7204.7692.2632.4
Equity in earnings of subsidiaries130.096.8293.2219.2
Net income (loss)324.7301.5985.4851.6
Guarantors [Member]
    
Condensed Consolidating Statement of Operations    
Revenues4,218.33,840.812,199.711,363.6
Operating expenses4,025.83,675.311,744.610,968.5
Operating income192.5165.5455.1395.1
Interest (expense) income, net(1.4)(1.8)(4.4)(4.8)
Income before income taxes191.1163.7450.7390.3
Provision for income taxes74.262.0170.2145.1
Net income (loss) from continuing operations116.9101.7280.5245.2
Net income (loss)116.9101.7280.5245.2
Non-Guarantors [Member]
    
Condensed Consolidating Statement of Operations    
Revenues46.623.3108.966.0
Operating expenses33.121.292.767.6
Operating income13.52.116.2(1.6)
Interest (expense) income, net0.1 0.40.1
Income before income taxes13.62.116.6(1.5)
Provision for income taxes0.51.43.91.1
Net income (loss) from continuing operations13.10.712.7(2.6)
Net loss from discontinued operations, net of tax (5.6) (23.4)
Net income (loss)13.1(4.9)12.7(26.0)
Eliminations [Member]
    
Condensed Consolidating Statement of Operations    
Equity in earnings of subsidiaries(130.0)(96.8)(293.2)(219.2)
Net income (loss)$ (130.0)$ (96.8)$ (293.2)$ (219.2)
[1]Includes retail pharmacy co-payments of $1,390.4 million and $1,478.5 million for the three months ended September 30, 2011 and 2010, respectively and $4,374.0 million and $4,688.4 million for the nine months ended September 30, 2011 and 2010, respectively.