XML 22 R48.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed consolidating financial information (Details) (USD $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Condensed Consolidating Balance Sheet    
Cash and cash equivalents$ 1,062.6$ 523.7$ 267.5$ 1,070.4
Restricted cash and investments19.916.3  
Receivables, net1,770.71,720.9  
Other current assets453.2680.4  
Total current assets3,306.42,941.3  
Property and equipment, net388.8372.7  
Investments in subsidiaries00  
Intercompany00  
Goodwill5,485.45,486.2  
Other intangible assets, net1,665.81,725.0  
Other assets25.332.6  
Total assets10,871.710,557.8  
Claims and rebates payable2,710.92,666.5  
Accounts payable744.3656.7  
Accrued expenses688.6593.9  
Current maturities of long-term debt999.90.1  
Total current liabilities5,143.73,917.2  
Long-term debt2,989.32,493.7  
Intercompany00  
Other liabilities574.0540.3  
Total stockholders' equity2,164.73,606.6  
Total liabilities and stockholders' equity10,871.710,557.8  
Express Scripts, Inc. [Member]
    
Condensed Consolidating Balance Sheet    
Cash and cash equivalents985.3456.7194.21,005.0
Restricted cash and investments4.00  
Receivables, net1,178.01,175.6  
Other current assets39.4249.0  
Total current assets2,206.71,881.3  
Property and equipment, net254.6231.5  
Investments in subsidiaries6,678.36,382.2  
Intercompany00  
Goodwill2,921.42,921.4  
Other intangible assets, net1,395.91,426.2  
Other assets22.520.6  
Total assets13,479.412,863.2  
Claims and rebates payable2,710.52,664.9  
Accounts payable724.7634.4  
Accrued expenses177.2288.7  
Current maturities of long-term debt999.90  
Total current liabilities4,612.33,588.0  
Long-term debt2,989.32,493.7  
Intercompany3,656.43,094.8  
Other liabilities56.780.1  
Total stockholders' equity2,164.73,606.6  
Total liabilities and stockholders' equity13,479.412,863.2  
Guarantors [Member]
    
Condensed Consolidating Balance Sheet    
Cash and cash equivalents5.59.08.110.0
Restricted cash and investments11.311.7  
Receivables, net562.0536.2  
Other current assets387.4396.0  
Total current assets966.2952.9  
Property and equipment, net119.0127.2  
Investments in subsidiaries00  
Intercompany3,757.03,214.0  
Goodwill2,538.82,538.8  
Other intangible assets, net266.3294.8  
Other assets0.410.1  
Total assets7,647.77,137.8  
Claims and rebates payable0.41.6  
Accounts payable4.117.7  
Accrued expenses478.4294.5  
Current maturities of long-term debt00.1  
Total current liabilities482.9313.9  
Long-term debt00  
Intercompany00  
Other liabilities515.3455.5  
Total stockholders' equity6,649.56,368.4  
Total liabilities and stockholders' equity7,647.77,137.8  
Non-Guarantors [Member]
    
Condensed Consolidating Balance Sheet    
Cash and cash equivalents71.858.065.255.4
Restricted cash and investments4.64.6  
Receivables, net30.79.1  
Other current assets26.435.4  
Total current assets133.5107.1  
Property and equipment, net15.214.0  
Investments in subsidiaries00  
Intercompany00  
Goodwill25.226.0  
Other intangible assets, net3.64.0  
Other assets2.41.9  
Total assets179.9153.0  
Claims and rebates payable00  
Accounts payable15.54.6  
Accrued expenses33.010.7  
Current maturities of long-term debt00  
Total current liabilities48.515.3  
Long-term debt00  
Intercompany100.6119.2  
Other liabilities2.04.7  
Total stockholders' equity28.813.8  
Total liabilities and stockholders' equity179.9153.0  
Eliminations [Member]
    
Condensed Consolidating Balance Sheet    
Cash and cash equivalents00  
Restricted cash and investments00  
Receivables, net00  
Other current assets00  
Total current assets00  
Property and equipment, net00  
Investments in subsidiaries(6,678.3)(6,382.2)  
Intercompany(3,757.0)(3,214.0)  
Goodwill00  
Other intangible assets, net00  
Other assets00  
Total assets(10,435.3)(9,596.2)  
Claims and rebates payable00  
Accounts payable00  
Accrued expenses00  
Current maturities of long-term debt00  
Total current liabilities00  
Long-term debt00  
Intercompany(3,757.0)(3,214.0)  
Other liabilities00  
Total stockholders' equity(6,678.3)(6,382.2)  
Total liabilities and stockholders' equity$ (10,435.3)$ (9,596.2)