XML 57 R47.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed consolidating financial information (Details 1) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidating Statement of Operations        
Revenues $ 11,361.4 [1] $ 11,288.8 [1] $ 22,455.9 [1] $ 22,427.2 [1]
Operating expenses 10,782.1 10,758.5 21,324.2 21,442.2
Operating income 579.3 530.3 1,131.7 985.0
Interest expense, net (48.8) (41.5) (88.1) (82.6)
Income (loss) before income taxes 530.5 488.8 1,043.6 902.4
Provision for income taxes 196.3 181.5 382.9 334.5
Net income (loss) from continuing operations 334.2 307.3 660.7 567.9
Net loss from discontinued operations, net of tax 0 (17.4) 0 (17.8)
Net income (loss) 334.2 289.9 660.7 550.1
Express Scripts, Inc. [Member]
       
Condensed Consolidating Statement of Operations        
Revenues 7,239.1 7,467.2 14,412.2 14,861.7
Operating expenses 6,820.2 7,051.0 13,545.8 14,102.6
Operating income 418.9 416.2 866.4 759.1
Interest expense, net (47.5) (40.1) (85.4) (79.7)
Income (loss) before income taxes 371.4 376.1 781.0 679.4
Provision for income taxes 136.4 141.4 283.5 251.7
Net income (loss) from continuing operations 235.0 234.7 497.5 427.7
Equity in earnings of subsidiaries 99.2 55.2 163.2 122.4
Net income (loss) 334.2 289.9 660.7 550.1
Guarantors [Member]
       
Condensed Consolidating Statement of Operations        
Revenues 4,084.2 3,800.1 7,981.4 7,522.8
Operating expenses 3,930.0 3,685.3 7,718.8 7,293.2
Operating income 154.2 114.8 262.6 229.6
Interest expense, net (1.3) (1.5) (3.0) (3.0)
Income (loss) before income taxes 152.9 113.3 259.6 226.6
Provision for income taxes 58.0 40.4 96.0 83.1
Net income (loss) from continuing operations 94.9 72.9 163.6 143.5
Net income (loss) 94.9 72.9 163.6 143.5
Non-Guarantors [Member]
       
Condensed Consolidating Statement of Operations        
Revenues 38.1 21.5 62.3 42.7
Operating expenses 31.9 22.2 59.6 46.4
Operating income 6.2 (0.7) 2.7 (3.7)
Interest expense, net   0.1 0.3 0.1
Income (loss) before income taxes 6.2 (0.6) 3.0 (3.6)
Provision for income taxes 1.9 (0.3) 3.4 (0.3)
Net income (loss) from continuing operations 4.3 (0.3) (0.4) (3.3)
Net loss from discontinued operations, net of tax   (17.4)   (17.8)
Net income (loss) 4.3 (17.7) (0.4) (21.1)
Eliminations [Member]
       
Condensed Consolidating Statement of Operations        
Equity in earnings of subsidiaries (99.2) (55.2) (163.2) (122.4)
Net income (loss) $ (99.2) $ (55.2) $ (163.2) $ (122.4)
[1] Includes retail pharmacy co-payments of $1,457.1 million and $1,547.3 million for the three months ended June 30, 2011 and 2010, respectively and $2,983.6 million and $3,209.9 million for the six months ended June 30, 2011 and 2010, respectively.