XML 56 R46.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed consolidating financial information (Details) (USD $)
In Millions
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Dec. 31, 2009
Condensed Consolidating Balance Sheet        
Cash and cash equivalents $ 291.0 $ 523.7 $ 1,631.2 $ 1,070.4
Restricted cash and investments 15.9 16.3    
Receivables, net 1,939.4 1,720.9    
Other current assets 450.2 680.4    
Total current assets 2,696.5 2,941.3    
Property and equipment, net 369.8 372.7    
Investments in subsidiaries 0 0    
Intercompany 0 0    
Goodwill 5,486.8 5,486.2    
Other intangible assets, net 1,656.2 1,725.0    
Other assets 28.6 32.6    
Total assets 10,237.9 10,557.8    
Claims and rebates payable 2,530.9 2,666.5    
Accounts payable 745.6 656.7    
Accrued expenses 487.2 593.9    
Current maturities of long-term debt 999.8 0.1    
Total current liabilities 4,763.5 3,917.2    
Long-term debt 3,088.7 2,493.7    
Intercompany 0 0    
Other liabilities 557.7 540.3    
Total stockholders' equity 1,828.0 3,606.6    
Total liabilities and stockholders' equity 10,237.9 10,557.8    
Express Scripts, Inc. [Member]
       
Condensed Consolidating Balance Sheet        
Cash and cash equivalents 198.7 456.7 1,569.7 1,005.0
Restricted cash and investments 0 0    
Receivables, net 1,322.3 1,175.6    
Other current assets 24.6 249.0    
Total current assets 1,545.6 1,881.3    
Property and equipment, net 236.5 231.5    
Investments in subsidiaries 6,558.0 6,382.2    
Intercompany 0 0    
Goodwill 2,921.4 2,921.4    
Other intangible assets, net 1,376.5 1,426.2    
Other assets 23.5 20.6    
Total assets 12,661.5 12,863.2    
Claims and rebates payable 2,530.5 2,664.9    
Accounts payable 726.4 634.4    
Accrued expenses 58.4 288.7    
Current maturities of long-term debt 999.8 0    
Total current liabilities 4,315.1 3,588.0    
Long-term debt 3,088.7 2,493.7    
Intercompany 3,368.2 3,094.8    
Other liabilities 61.5 80.1    
Total stockholders' equity 1,828.0 3,606.6    
Total liabilities and stockholders' equity 12,661.5 12,863.2    
Guarantors [Member]
       
Condensed Consolidating Balance Sheet        
Cash and cash equivalents 3.2 9.0 8.5 10.0
Restricted cash and investments 11.2 11.7    
Receivables, net 605.7 536.2    
Other current assets 388.7 396.0    
Total current assets 1,008.8 952.9    
Property and equipment, net 118.0 127.2    
Investments in subsidiaries 0 0    
Intercompany 3,525.7 3,214.0    
Goodwill 2,538.8 2,538.8    
Other intangible assets, net 275.8 294.8    
Other assets 4.2 10.1    
Total assets 7,471.3 7,137.8    
Claims and rebates payable 0.4 1.6    
Accounts payable 16.4 17.7    
Accrued expenses 416.2 294.5    
Current maturities of long-term debt 0 0.1    
Total current liabilities 433.0 313.9    
Long-term debt 0 0    
Intercompany 0 0    
Other liabilities 493.9 455.5    
Total stockholders' equity 6,544.4 6,368.4    
Total liabilities and stockholders' equity 7,471.3 7,137.8    
Non-Guarantors [Member]
       
Condensed Consolidating Balance Sheet        
Cash and cash equivalents 89.1 58.0 53.0 55.4
Restricted cash and investments 4.7 4.6    
Receivables, net 11.4 9.1    
Other current assets 36.9 35.4    
Total current assets 142.1 107.1    
Property and equipment, net 15.3 14.0    
Investments in subsidiaries 0 0    
Intercompany 0 0    
Goodwill 26.6 26.0    
Other intangible assets, net 3.9 4.0    
Other assets 0.9 1.9    
Total assets 188.8 153.0    
Claims and rebates payable 0 0    
Accounts payable 2.8 4.6    
Accrued expenses 12.6 10.7    
Current maturities of long-term debt 0 0    
Total current liabilities 15.4 15.3    
Long-term debt 0 0    
Intercompany 157.5 119.2    
Other liabilities 2.3 4.7    
Total stockholders' equity 13.6 13.8    
Total liabilities and stockholders' equity 188.8 153.0    
Eliminations [Member]
       
Condensed Consolidating Balance Sheet        
Cash and cash equivalents 0 0    
Restricted cash and investments 0 0    
Receivables, net 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (6,558.0) (6,382.2)    
Intercompany (3,525.7) (3,214.0)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other assets 0 0    
Total assets (10,083.7) (9,596.2)    
Claims and rebates payable 0 0    
Accounts payable 0 0    
Accrued expenses 0 0    
Current maturities of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Intercompany (3,525.7) (3,214.0)    
Other liabilities 0 0    
Total stockholders' equity (6,558.0) (6,382.2)    
Total liabilities and stockholders' equity $ (10,083.7) $ (9,596.2)