XML 24 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Debt
3 Months Ended
May 01, 2021
Debt Disclosure [Abstract]  
Debt

3. Debt

Long-term debt, which includes draws on the revolving credit facility, consists of the following unsecured and secured senior debt:

 

 

 

 

 

 

 

 

Outstanding

Maturity

(Dollars in Millions)

Effective

Rate

Coupon

Rate

May 1,

2021

January 30, 2021

May 2,

2020

2023

 

3.25

%

 

3.25

%

$

164

 

$

350

 

$

350

 

2023

 

4.78

%

 

4.75

%

 

111

 

 

184

 

 

184

 

2025

 

9.50

%

 

9.50

%

 

113

 

 

600

 

 

600

 

2025

 

4.25

%

 

4.25

%

 

353

 

 

650

 

 

650

 

2029

 

7.36

%

 

7.25

%

 

42

 

 

42

 

 

42

 

2031

 

3.40

%

 

3.38

%

 

500

 

 

 

2033

 

6.05

%

 

6.00

%

 

112

 

 

113

 

 

113

 

2037

 

6.89

%

 

6.88

%

 

101

 

 

101

 

 

101

 

2045

 

5.57

%

 

5.55

%

 

427

 

 

427

 

 

427

 

  Outstanding unsecured senior debt

 

 

 

 

 

 

 

1,923

 

 

2,467

 

 

2,467

 

  Unamortized debt discounts and deferred financing costs

 

 

 

 

 

 

 

(14

)

 

(16

)

 

(18

)

  Unsecured senior debt

 

 

 

 

 

 

 

1,909

 

 

2,451

 

 

2,449

 

  Effective interest rate

 

 

 

 

 

 

 

4.89

%

 

5.90

%

 

5.90

%

  Secured senior debt

 

 

 

 

 

 

 

 

 

 

 

1,000

 

  Total long-term debt

 

 

 

 

 

 

$

1,909

 

$

2,451

 

$

3,449

 

 

Our unsecured senior long-term debt is classified as Level 1, financial instruments with unadjusted, quoted prices listed on active market exchanges. The estimated fair value of our unsecured senior debt was $2.1 billion at May 1, 2021, $2.8 billion at January 30, 2021 and $2.2 billion at May 2, 2020.

No borrowing amounts were outstanding on the credit facility in place as of May 1, 2021 or January 30, 2021. At May 2, 2020, $1.0 billion was outstanding on the credit facility.

In March 2021, we issued $500 million in aggregate principal amount of 3.375% notes with semi-annual interest payments beginning in November 2021. The notes include coupon rate step ups if our long-term debt is downgraded to below a BBB- credit rating by S&P Global Ratings or Baa3 by Moody’s Investors Service, Inc. The notes mature in May 2031. Proceeds of the issuance and cash on hand were used to pay the principal, premium, and accrued interest of the notes which were purchased as part of the cash tender offer in April 2021.

In April 2021, we completed a cash tender offer for $1.0 billion of senior unsecured debt. We recognized a $201 million loss on extinguishment of debt in the first quarter of 2021, which includes the $192 million tender premium paid to tendering note holders in accordance with the terms of the tender offer, a $6 million non-cash write-off of deferred financing costs and original issue discounts associated with the extinguished debt, and $3 million in other fees.