XML 29 R20.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
3 Months Ended
May 02, 2026
Leases [Abstract]  
Summary of Operating and Finance Leases

The following tables summarize our operating and finance leases, which are predominately store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

Quarter Ended

(Dollars in Millions)

Classification

May 2, 2026

January 31, 2026

May 3, 2025

Assets

 

 

 

 

Operating leases

Operating leases

$2,318

$2,338

$2,374

Finance leases

Property and equipment, net

1,526

1,553

1,632

Total operating and finance leases

$3,844

$3,891

$4,006

Liabilities

 

 

 

 

Current

 

 

 

 

Operating leases

Current portion of operating leases

95

94

99

Finance leases

Current portion of finance leases and financing obligations

79

76

71

Noncurrent

 

 

 

 

Operating leases

Operating leases

2,624

2,650

2,687

Finance leases

Finance leases and financing obligations

1,895

1,919

1,982

Total operating and finance leases

$4,693

$4,739

$4,839

 

Consolidated Statement of Operations

Quarter Ended

(Dollars in Millions)

Classification

May 2, 2026

May 3, 2025

Operating leases

Selling, general, and administrative

$68

$67

Finance leases

 

 

 

Amortization of leased assets

Depreciation and amortization

30

27

Interest on leased assets

Interest expense, net

29

30

Total operating and finance leases

 

$127

$124

 

Consolidated Statement of Cash Flows

Quarter Ended

(Dollars in Millions)

May 2, 2026

May 3, 2025

Cash paid for amounts included in the measurement of leased liabilities

 

 

Operating cash flows from operating leases

$75

$69

Operating cash flows from finance leases

28

29

Financing cash flows from finance leases

24

19

 

Summary of Future Lease Payments

The following table summarizes future lease payments by fiscal year:

 

 

May 2, 2026

(Dollars in Millions)

Operating Leases

Finance Leases

Total

2026

$193

$138

$331

2027

265

189

454

2028

261

184

445

2029

261

182

443

2030

259

175

434

After 2030

3,514

2,526

6,040

Total lease payments

$4,753

$3,394

$8,147

Amount representing interest

(2,034)

(1,420)

(3,454)

Lease liabilities

$2,719

$1,974

$4,693

 

Summary of Weighted-Average Remaining Lease Term, Weighted-Average Remaining Contractually Obligated Lease Term, and Weighted-Average Discount Rate

The following table summarizes weighted-average remaining lease term, weighted-average remaining contractually obligated lease term, and weighted-average discount rate:

 

 

May 2, 2026

January 31, 2026

May 3, 2025

Weighted-average remaining term (years)

 

 

 

   Operating leases

18

18

19

   Finance leases

18

18

19

Weighted-average remaining contractually obligated term (years)

 

 

 

   Operating leases

4

4

4

   Finance leases

4

4

5

Weighted-average discount rate

 

 

 

   Operating leases

6%

6%

6%

   Finance leases

6%

6%

6%

 

Summary of Other Lease Information

Other lease information is as follows:

 

 

Quarter Ended

(Dollars in Millions)

May 2, 2026

May 3, 2025

Property and equipment acquired (disposed) through exchange of:

 

 

Finance lease liabilities

$2

($10)

Operating lease liabilities

3

5

 

Summary of Financing Obligations

The following tables summarize our financing obligations, which are all store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

 

(Dollars in Millions)

Classification

May 2, 2026

January 31, 2026

May 3, 2025

Assets

 

 

 

 

   Financing obligations

Property and equipment, net

$35

$36

$38

Liabilities

 

 

 

 

   Current

Current portion of finance leases and financing obligations

10

9

9

   Noncurrent

Finance leases and financing obligations

443

446

451

Total financing obligations

$453

$455

$460

 

Consolidated Statement of Operations

Quarter Ended

(Dollars in Millions)

Classification

May 2, 2026

May 3, 2025

Amortization of financing obligation assets

Depreciation and amortization

$1

$1

Interest on financing obligations

Interest expense, net

18

18

Total financing obligations

 

$19

$19

 

Consolidated Statement of Cash Flows

Quarter Ended

(Dollars in Millions)

May 2, 2026

May 3, 2025

Cash paid for and proceeds from amounts included in the measurement of financing obligations

 

 

Operating cash flows from financing obligations

$18

$18

Financing cash flows from financing obligations

2

2

Proceeds from financing obligations

3

 

Summary of Future Financing Obligation Payments

The following table summarizes future financing obligation payments by fiscal year:

 

 

May 2, 2026

(Dollars in Millions)

Financing Obligations

2026

$60

2027

80

2028

77

2029

76

2030

75

After 2030

1,017

Total financing obligation payments

$1,385

Non-cash gain on future sale of property

115

Amount representing interest

(1,047)

Financing obligation liability

$453

 

Summary of Weighted-Average Remaining Term, Weighted-Average Remaining Contractually Obligated Term and Weighted-Average Discount Rate for Financing Obligations

The following table summarizes the weighted-average remaining term, weighted-average remaining contractually obligated term, and weighted-average discount rate for financing obligations:

 

 

May 2, 2026

January 31, 2026

May 3, 2025

Weighted-average remaining term (years)

14

15

15

Weighted-average remaining contractually obligated term (years)

5

5

5

Weighted-average discount rate

16%

16%

16%