XML 30 R21.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Nov. 01, 2025
Leases [Abstract]  
Summary of Operating and Finance Leases

The following tables summarize our operating and finance leases, which are predominately store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

 

(Dollars in Millions)

Classification

November 1, 2025

February 1, 2025

November 2, 2024

Assets

 

 

 

 

Operating leases

Operating leases

$2,354

$2,394

$2,500

Finance leases

Property and equipment, net

$1,582

$1,666

$1,727

Total operating and finance leases

$3,936

$4,060

$4,227

Liabilities

 

 

 

 

Current

 

 

 

 

Operating leases

Current portion of operating leases

$95

$102

$93

Finance leases

Current portion of finance leases and financing obligations

$76

$72

$72

Noncurrent

 

 

 

 

Operating leases

Operating leases

$2,667

$2,703

$2,799

Finance leases

Finance leases and financing obligations

$1,940

$2,008

$2,085

Total operating and finance leases

$4,778

$4,885

$5,049

 

Consolidated Statement of Operations

Three Months Ended

Nine Months Ended

(Dollars in Millions)

Classification

November 1, 2025

November 2, 2024

November 1, 2025

November 2, 2024

Operating leases

Selling, general, and administrative

$68

$70

$203

$208

Finance leases

 

 

 

 

 

Amortization of leased assets

Depreciation and amortization

27

28

81

86

Interest on leased assets

Interest expense, net

30

33

90

104

Total operating and finance leases

 

$125

$131

$374

$398

 

Consolidated Statement of Cash Flows

Nine Months Ended

(Dollars in Millions)

November 1, 2025

November 2, 2024

Cash paid for amounts included in the measurement of leased liabilities

 

 

Operating cash flows from operating leases

$207

$203

Operating cash flows from finance leases

88

101

Financing cash flows from finance leases

57

56

 

Summary of Future Lease Payments

The following table summarizes future lease payments by fiscal year:

 

 

November 1, 2025

(Dollars in Millions)

Operating Leases

Finance Leases

Total

2025

$67

$46

$113

2026

266

188

454

2027

263

186

449

2028

260

183

443

2029

259

178

437

After 2029

3,758

2,710

6,468

Total lease payments

$4,873

$3,491

$8,364

Amount representing interest

(2,111)

(1,475)

(3,586)

Lease liabilities

$2,762

$2,016

$4,778

 

Summary of Weighted-Average Remaining Lease Term, Weighted-Average Remaining Contractually Obligated Lease Term, and Discount Rate

The following table summarizes weighted-average remaining lease term, weighted-average remaining contractually obligated lease term, and weighted-average discount rate:

 

 

November 1, 2025

February 1, 2025

Weighted-average remaining term (years)

 

 

   Operating leases

18

19

   Finance leases

18

19

Weighted-average remaining contractually obligated term (years)

 

 

   Operating leases

4

4

   Finance leases

5

5

Weighted-average discount rate

 

 

   Operating leases

6%

6%

   Finance leases

6%

6%

 

Summary of Other Lease Information

Other lease information is as follows:

 

 

Nine Months Ended

(Dollars in Millions)

November 1, 2025

November 2, 2024

Property and equipment acquired (disposed) through exchange of:

 

 

Finance lease liabilities

($5)

($74)

Operating lease liabilities

35

78

 

Summary of Financing Obligations

The following tables summarize our financing obligations, which are all store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

 

(Dollars in Millions)

Classification

November 1, 2025

February 1, 2025

November 2, 2024

Assets

 

 

 

 

   Financing obligations

Property and equipment, net

$37

$39

$41

Liabilities

 

 

 

 

   Current

Current portion of finance leases and financing obligations

9

9

8

   Noncurrent

Finance leases and financing obligations

448

448

448

Total financing obligations

$457

$457

$456

 

Consolidated Statement of Operations

Three Months Ended

Nine Months Ended

(Dollars in Millions)

Classification

November 1, 2025

November 2, 2024

November 1, 2025

November 2, 2024

Amortization of financing obligation assets

Depreciation and amortization

$1

$1

$3

$3

Interest on financing obligations

Interest expense, net

18

18

55

55

Total financing obligations

 

$19

$19

$58

$58

 

 

Consolidated Statement of Cash Flows

Nine Months Ended

(Dollars in Millions)

November 1, 2025

November 2, 2024

Cash paid for and proceeds from amounts included in the measurement of financing obligations

 

 

Operating cash flows from financing obligations

$54

$53

Financing cash flows from financing obligations

5

6

Proceeds from financing obligations

10

1

 

Summary of Future Financing Obligation Payments

The following table summarizes future financing obligation payments by fiscal year:

 

 

November 1, 2025

(Dollars in Millions)

Financing Obligations

2025

$20

2026

80

2027

80

2028

77

2029

76

After 2029

1,097

Total financing obligation payments

$1,430

Non-cash gain on future sale of property

116

Amount representing interest

(1,089)

Financing obligation liability

$457

 

Summary of Weighted-Average Remaining Term, Weighted-Average Remaining Contractually Obligated Term, and Discount Rate for Financing Obligations

The following table summarizes the weighted-average remaining term, weighted-average remaining contractually obligated term, and weighted-average discount rate for financing obligations:

 

 

November 1, 2025

February 1, 2025

Weighted-average remaining term (years)

15

16

Weighted-average remaining contractually obligated term (years)

5

5

Weighted-average discount rate

16%

16%