Exhibit 12.1

Kohl’s Corporation

Ratio of Earnings to Fixed Charges

($000s)

	26 Weeks Ended						Fiscal Year (1)
	August 4, 2007			July 29, 2006			February 3, 2007			January 28, 2006			January 29, 2005			January 31, 2004			February 1, 2003
Earnings
Income before income taxes	$	769,122		$	637,427		$	1,774,445		$	1,345,790		$	1,130,875		$	878,513		$	965,475
Fixed charges		138,707			131,957			267,260			251,867			231,365			222,923			166,675
Less interest capitalized during period		(8,280	)		(4,227	)		(7,684	)		(7,297	)		(13,297	)		(9,861	)		(9,820	)
	$	899,549		$	765,157		$	2,034,021		$	1,590,360		$	1,348,943		$	1,091,575		$	1,122,330
Fixed Charges
Interest (expensed or capitalized)	$	36,692		$	36,569		$	74,427		$	81,222		$	78,058		$	86,232		$	69,269
Portion of rent expense representative of interest		101,749			95,120			192,209			169,953			152,588			129,655			96,435
Amortization of deferred financing fees		266			268			624			692			719			7,036			971
	$	138,707		$	131,957		$	267,260		$	251,867		$	231,365		$	222,923		$	166,675
Ratio of earnings to fixed charges		6.49			5.80			7.61			6.31			5.83			4.90			6.73

(1) All years presented were 52-week years except for the year ended February 3, 2007, which was a 53-week year.