XML 22 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Oct. 30, 2021
Leases [Abstract]  
Leases

4. Leases

We lease certain property and equipment used in our operations. Some of our store leases include additional rental payments based on a percentage of sales over contractual levels or which are adjusted periodically for inflation. Our typical store lease has an initial term of 20 to 25 years and four to eight five-year renewal options.

Lease assets represent our right to use an underlying asset for the lease term. Lease assets are recognized at commencement date based on the value of the lease liability and are adjusted for any lease payments made to the lessor at or before commencement date, minus any lease incentives received and any initial direct costs incurred by the lessee.

Lease liabilities represent our contractual obligation to make lease payments. At the commencement date, the lease liabilities equal the present value of minimum lease payments over the lease term. As the implicit interest rate is not readily identifiable in our leases, we estimate our collateralized borrowing rate to calculate the present value of lease payments.

Leases with a term of 12 months or less are excluded from the balance; we recognize lease expense for these leases on a straight-line basis over the lease term. We combine lease and non-lease components for new and modified leases.

We opened 200 Sephora shop-in-shops within our Kohl's stores in the fall of 2021. Due to the investments we made in the shop-in-shops, we reassessed our lease term when construction began as these assets will have significant economic value to us when the lease term becomes exercisable. The impact of these assessments resulted in additional lease term, additional lease assets and liabilities, and, in some cases, changes to the classification.

The following tables summarize our operating and finance leases and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in Millions)

Classification

October 30, 2021

January 30, 2021

Assets

 

 

 

   Operating leases

Operating leases

$2,293

$2,398

   Finance leases

Property & equipment, net

1,389

708

   Total operating & finance leases

 

3,682

3,106

Liabilities

 

 

 

   Current

 

 

 

     Operating leases

Current portion of operating leases

142

161

     Finance leases

Current portion of finance leases & financing obligations

86

76

   Noncurrent

 

 

 

     Operating leases

Operating leases

2,537

2,625

     Finance leases

Finance leases & financing obligations

1,620

926

   Total operating & finance leases

 

$4,385

$3,788

 

Consolidated Statement of Operations

Three Months Ended

Nine Months Ended

(Dollars in Millions)

Classification

October 30, 2021

October 30, 2021

Operating leases

Selling, general, and administrative

$71

$227

Finance Leases

 

 

 

Amortization of leased assets

Depreciation and amortization

27

70

Interest on leased assets

Interest expense, net

29

81

Total operating & finance leases

 

$127

$378

 

Consolidated Statement of Cash Flows

Nine Months Ended

(Dollars in Millions)

October 30, 2021

Cash paid for amounts included in the measurement of leased liabilities

 

Operating cash flows from operating leases

$236

Operating cash flows from finance leases

81

Financing cash flows from finance leases

71

The following table summarizes future lease payments by fiscal year:

 

 

October 30, 2021

(Dollars in millions)

Operating Leases

Finance Leases

Total

2021

$69

$50

$119

2022

289

193

482

2023

278

176

454

2024

247

161

408

2025

234

155

389

After 2025

3,541

2,685

6,226

Total lease payments

$4,658

$3,420

$8,078

Amount representing interest

(1,979)

(1,714)

(3,693)

Lease liabilities

$2,679

$1,706

$4,385

 

The following table summarizes weighted-average remaining lease term and discount rate:

 

 

October 30, 2021

January 30, 2021

Weighted-average remaining term (years)

 

 

   Operating leases

20

19

   Finance leases

20

18

Weighted-average discount rate

 

 

   Operating leases

6%

6%

   Finance leases

7%

10%

 

Other lease information is as follows:

 

 

Nine Months Ended

Nine Months Ended

(Dollars in Millions)

October 30, 2021

October 31, 2020

Property and equipment acquired through:

 

 

Finance lease liabilities

$755

$118

Operating lease liabilities

8

140

 

Financing Obligations

The following tables summarize our financing obligations and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in millions)

Classification

October 30, 2021

January 30, 2021

Assets

 

 

 

   Financing obligations

Property & equipment, net

$57

$65

Liabilities

 

 

 

   Current

Current portion of finance leases & financing obligations

31

39

   Noncurrent

Finance leases & financing obligations

452

461

Total financing obligations

 

$483

$500

 

Consolidated Statement of Operations

Three Months Ended

Nine Months Ended

(Dollars in Millions)

Classification

October 30, 2021

October 30, 2021

Amortization of financing obligation assets

Depreciation and amortization

2

7

Interest on financing obligations

Interest expense, net

11

30

Total financing obligations

 

$13

$37

 

Consolidated Statement of Cash Flows

Nine Months Ended

(Dollars in Millions)

October 30, 2021

Cash paid for amounts included in the measurement of financing obligations

 

Operating cash flows from financing obligations

$30

Financing cash flows from financing obligations

25

Proceeds from financing obligations

8

 

The following table summarizes future financing obligation payments by fiscal year:

 

 

October 30, 2021

(Dollars in millions)

Financing Obligations

2021

$16

2022

73

2023

71

2024

67

2025

58

After 2025

486

Total lease payments

$771

Non-cash gain on future sale of property

207

Amount representing interest

(495)

Financing obligation liability

$483

 

The following table summarizes the weighted-average remaining term and discount rate for financing obligations:

 

 

October 30, 2021

January 30, 2021

Weighted-average remaining term (years)

10

8

Weighted-average discount rate

9%

7%