XML 39 R34.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:




March 31, 2020

December 31, 2019
(in millions)

Maturity

Principal Amount

Net of Premiums, Discounts and Issuance Costs

Principal Amount

Net of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:













2023 Revolving Credit Facility

June 2023

$


$


$


$

June 2025 Term Loan B Facility
 
June 2025
 
3,766

 
3,671

 
3,869

 
3,768

November 2025 Term Loan B Facility
 
November 2025
 
1,275

 
1,257

 
1,275

 
1,257

Senior Secured Notes:










6.50% Secured Notes

March 2022

1,250


1,243


1,250


1,242

7.00% Secured Notes

March 2024

2,000


1,984


2,000


1,983

5.50% Secured Notes
 
November 2025
 
1,750

 
1,734

 
1,750

 
1,733

5.75% Secured Notes
 
August 2027
 
500

 
493

 
500

 
493

Senior Unsecured Notes:

 








5.50%

March 2023

292


291


402


400

5.875%

May 2023

201


200


1,448


1,441

4.50% euro-denominated debt

May 2023

1,655


1,647


1,682


1,674

6.125%

April 2025

3,250


3,231


3,250


3,230

9.00%
 
December 2025
 
1,500

 
1,474

 
1,500

 
1,473

9.25%
 
April 2026
 
1,500

 
1,485

 
1,500

 
1,484

8.50%
 
January 2027
 
1,750

 
1,756

 
1,750

 
1,756

7.00%
 
January 2028
 
750

 
741

 
750

 
741

5.00%
 
January 2028
 
1,250

 
1,234

 
1,250

 
1,234

7.25%
 
May 2029
 
750

 
741

 
750

 
740

5.25%
 
January 2030
 
1,250

 
1,234

 
1,250

 
1,234

Other

Various

12


12


12


12

Total long-term debt and other

 

$
24,701


24,428


$
26,188


25,895

Less: Current portion of long-term debt and other

 

4





1,234

Non-current portion of long-term debt

 



$
24,424





$
24,661


Schedule of long-term debt maturities
Maturities and mandatory payments of debt obligations for the remainder of 2020, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
 
Remainder of 2020
$
4

2021

2022
1,553

2023
2,447

2024
2,303

2025
10,632

Thereafter
7,762

Total debt obligations
24,701

Unamortized premiums, discounts and issuance costs
(273
)
Total long-term debt and other
$
24,428