XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities:      
Net Margin including Non-controlling interest $ 20,025 $ 12,166 $ 17,024
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization 70,416 69,902 68,752
Other non-cash charges 16,886 17,121 16,951
Change in current assets 14,170 16,799 (27,530)
Change in deferred energy (28,117) 26,660 22,521
Change in current liabilities 56,303 23,284 (23,692)
Change in regulatory assets and liabilities 72,527 33,157 (58,590)
Change in deferred charges and other assets and deferred credits and other liabilities (24,619) (1,432) 2,575
Net Cash Provided by Operating Activities 197,591 197,657 18,011
Investing Activities:      
Purchases of held to maturity securities     (3,115)
Proceeds from sale of held to maturity securities   3,115 5,573
Purchases of available for sale securities (15,000) (24,800) (53,828)
Proceeds from sale of available for sale securities 15,000 24,800 53,828
Increase in other investments (20,105) (12,561) (5,636)
Electric plant additions (29,881) (98,395) (36,263)
Net Cash Used for Investing Activities (49,986) (107,841) (39,441)
Financing Activities:      
Debt issuance costs   (235) (257)
Payments of long-term debt (49,041) (40,792) (40,792)
Draws on revolving credit facility   355,225 274,000
Repayments on revolving credit facility   (422,425) (206,800)
Net Cash (Used for) Provided by Financing Activities (49,041) (108,227) 26,151
Net Change in Cash and Cash Equivalents 98,564 (18,411) 4,721
Cash and Cash Equivalents - Beginning of Period 9,288 27,699 22,978
Cash and Cash Equivalents - End of Period $ 107,852 $ 9,288 $ 27,699