XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities:      
Net Margin including Non-controlling interest $ 11,960 $ 12,843 $ 11,770
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization 70,258 69,573 69,167
Other non-cash charges 17,581 17,173 16,192
Change in current assets (5,796) (924) (119,343)
Change in deferred energy 70,104 114,538 (78,831)
Change in current liabilities 38,546 (164,849) 80,459
Change in regulatory assets and liabilities 66,137 (106,202) (19,453)
Change in other assets and other liabilities (11,341) 41,580 (19,567)
Net Cash Provided by (Used for) Operating Activities 257,449 (16,268) (59,606)
Investing Activities:      
Purchases of held to maturity securities     (80,012)
Proceeds from sale of held to maturity securities     80,600
Purchases of available for sale securities (15,000)    
Proceeds from sale of available for sale securities 15,000    
Increase in other investments (17,335) (5,925) (3,491)
Electric plant additions (55,668) (52,943) (31,089)
Net Cash Used for Investing Activities (73,003) (58,868) (33,992)
Financing Activities:      
Debt issuance costs   (752)  
Payments of long-term debt (49,041) (49,041) (49,041)
Draws on revolving credit facility 246,500 528,000 152,500
Repayments on revolving credit facility (372,500) (387,000) (102,500)
Net Cash (Used for) Provided by Financing Activities (175,041) 91,207 959
Net Change in Cash and Cash Equivalents 9,405 16,071 (92,639)
Cash and Cash Equivalents - Beginning of Period 31,284 15,213 107,852
Cash and Cash Equivalents - End of Period $ 40,689 $ 31,284 $ 15,213