XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Electric Plant:    
Property, plant, and equipment $ 2,590,904 $ 2,566,211
Less accumulated depreciation (1,227,806) (1,173,293)
Net Property, plant, and equipment 1,363,098 1,392,918
Nuclear fuel, at amortized cost 13,554 16,340
Construction work in progress 92,499 80,088
Net Electric Plant 1,469,151 1,489,346
Investments:    
Nuclear decommissioning trust 292,641 260,607
Unrestricted investments and other 2,249 2,314
Total Investments 294,890 262,921
Current Assets:    
Cash and cash equivalents 40,689 31,284
Accounts receivable 4,557 3,371
Accounts receivable-members 118,202 108,160
Fuel, materials, and supplies 131,218 135,445
Prepayments and other 21,509 22,714
Total Current Assets 316,175 300,974
Deferred Charges and Other Assets:    
Regulatory assets 38,975 94,274
Other assets 45,851 84,835
Total Deferred Charges and Other Assets 84,826 179,109
Total Assets 2,165,042 2,232,350
CAPITALIZATION AND LIABILITIES:    
Patronage capital 500,407 488,635
Non-controlling interest 6,774 6,586
Total Patronage capital and Non-controlling interest 507,181 495,221
Long-term debt 874,893 923,545
Revolving credit facility 65,000 191,000
Total Long-term debt and Revolving credit facility 939,893 1,114,545
Total Capitalization 1,447,074 1,609,766
Current Liabilities:    
Long-term debt due within one year 49,041 49,041
Accounts payable 90,231 75,106
Accounts payable-members 67,352 44,540
Accrued expenses 5,392 6,321
Deferred energy 100,806 30,702
Total Current Liabilities 312,822 205,710
Deferred Credits and Other Liabilities:    
Asset retirement obligations 209,872 196,747
Regulatory liabilities 167,561 142,101
Other liabilities 27,713 78,026
Total Deferred Credits and Other Liabilities 405,146 416,874
Total Capitalization and Liabilities $ 2,165,042 $ 2,232,350