XML 32 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary Of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Depreciation Rates Our depreciation rates for the past three years were as follows:

 

 

Depreciation Rates

Generating Facility

2023

2022

2021

Wildcat Point

3.1

%

3.1

%

3.1

%

North Anna

3.3

3.3

3.3

Clover

1.9

1.9

1.9

Louisa

3.1

3.1

3.1

Marsh Run

3.0

3.0

3.0

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Operating Revenue

Our operating revenues by type of purchaser for the past three years were as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Member distribution cooperatives:

 

 

 

 

 

 

 

 

 

Formula rate:

 

 

 

 

 

 

 

 

 

Energy revenues

 

$

571,109

 

 

$

540,423

 

 

$

328,045

 

Renewable energy credits

 

 

375

 

 

 

259

 

 

 

36

 

Demand revenues

 

 

431,399

 

 

 

410,437

 

 

 

398,819

 

Total Formula rate revenues

 

 

1,002,883

 

 

 

951,119

 

 

 

726,900

 

Market-based rates:

 

 

 

 

 

 

 

 

 

Energy revenues

 

 

18,880

 

 

 

 

 

 

 

Demand revenues

 

 

2,568

 

 

 

 

 

 

 

Total Market-based rates revenues

 

 

21,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Member distribution cooperatives revenues

 

 

1,024,331

 

 

 

951,119

 

 

 

726,900

 

 

 

 

 

 

 

 

 

 

Non-members:

 

 

 

 

 

 

 

 

 

Energy revenues (1)

 

 

33,760

 

 

 

42,818

 

 

 

45,255

 

Renewable energy credits

 

 

24,300

 

 

 

11,980

 

 

 

8,485

 

Total Non-member revenues

 

 

58,060

 

 

 

54,798

 

 

 

53,740

 

 

 

 

 

 

 

Total operating revenues

 

$

1,082,391

 

 

$

1,005,917

 

 

$

780,640

 

 

(1)
Includes TEC’s sales to non-members from second quarter 2022 through first quarter of 2023. TEC's sales to non-members were $8.9 million and $29.4 million, respectively, for the years ended December 31, 2023 and 2022. TEC did not have sales to non-members in 2021.
Schedule Of Reduction In Revenues Utilizing Margin Stabilization The following table details the reduction in revenues utilizing Margin Stabilization for the past three years:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Margin Stabilization adjustment

 

$

3,298

 

 

$

2,255

 

 

$

11,614

 

Schedule Of Rate Changes Implemented To Address Under- And Over-Collection Of Energy Costs

The following table summarizes the changes to our total energy rate since 2021, which were implemented to address the differences in our realized as well as projected energy costs:

 

Effective Date of Rate Change

 

% Change

January 1, 2021

 

(15.9)

January 1, 2022

 

20.3

May 1, 2022

 

6.7

July 1, 2022

 

47.7

January 1, 2023

 

(1.5)

August 1, 2023

 

(14.8)

January 1, 2024

 

(7.0)