XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities:      
Net Margin including Non-controlling interest $ 11,770 $ 20,025 $ 12,166
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization 69,167 70,416 69,902
Other non-cash charges 16,192 16,886 17,121
Change in current assets (119,343) 14,170 16,799
Change in deferred energy (78,831) (28,117) 26,660
Change in current liabilities 80,459 56,303 23,284
Change in regulatory assets and liabilities (19,453) 72,527 33,157
Change in deferred charges and other assets and deferred credits and other liabilities (19,567) (24,619) (1,432)
Net Cash (Used for) Provided by Operating Activities (59,606) 197,591 197,657
Investing Activities:      
Purchases of held to maturity securities (80,012)    
Proceeds from sale of held to maturity securities 80,600   3,115
Purchases of available for sale securities   (15,000) (24,800)
Proceeds from sale of available for sale securities   15,000 24,800
Increase in other investments (3,491) (20,105) (12,561)
Electric plant additions (31,089) (29,881) (98,395)
Net Cash Used for Investing Activities (33,992) (49,986) (107,841)
Financing Activities:      
Debt issuance costs     (235)
Payments of long-term debt (49,041) (49,041) (40,792)
Draws on revolving credit facility 152,500   355,225
Repayments on revolving credit facility (102,500)   (422,425)
Net Cash Provided by (Used for) Financing Activities 959 (49,041) (108,227)
Net Change in Cash and Cash Equivalents (92,639) 98,564 (18,411)
Cash and Cash Equivalents - Beginning of Period 107,852 9,288 27,699
Cash and Cash Equivalents - End of Period $ 15,213 $ 107,852 $ 9,288