XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Electric Plant:    
Property, plant, and equipment $ 2,549,435 $ 2,542,407
Less accumulated depreciation (1,116,531) (1,049,756)
Net Property, plant, and equipment 1,432,904 1,492,651
Nuclear fuel, at amortized cost 19,155 14,495
Construction work in progress 56,075 48,956
Net Electric Plant 1,508,134 1,556,102
Investments:    
Nuclear decommissioning trust 225,263 276,658
Unrestricted investments and other 2,437 2,361
Total Investments 227,700 279,019
Current Assets:    
Cash and cash equivalents 15,213 107,852
Accounts receivable 36,573 13,821
Accounts receivable–members 111,838 63,037
Fuel, materials, and supplies 100,964 61,808
Deferred energy 83,836 5,005
Prepayments and other 19,391 10,757
Total Current Assets 367,815 262,280
Deferred Charges and Other Assets:    
Regulatory assets 37,249 22,253
Other assets 64,081 55,405
Total Deferred Charges and Other Assets 101,330 77,658
Total Assets 2,204,979 2,175,059
CAPITALIZATION AND LIABILITIES:    
Patronage capital 476,082 464,777
Non-controlling interest 6,296 5,831
Total Patronage capital and Non-controlling interest 482,378 470,608
Long-term debt 972,167 1,020,759
Revolving credit facility 50,000  
Total Long-term debt and Revolving credit facility 1,022,167 1,020,759
Total Capitalization 1,504,545 1,491,367
Current Liabilities:    
Long-term debt due within one year 49,041 49,041
Accounts payable 167,601 82,988
Accounts payable–members 108,729 112,742
Accrued expenses 5,967 6,128
Total Current Liabilities 331,338 250,899
Deferred Credits and Other Liabilities:    
Asset retirement obligations 190,670 184,797
Regulatory liabilities 161,953 220,619
Other liabilities 16,473 27,377
Total Deferred Credits and Other Liabilities 369,096 432,793
Total Capitalization and Liabilities $ 2,204,979 $ 2,175,059