XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE

The components of finance lease liabilities were as follows:

 

    Imputed   March 31,   December 31,
    Interest rate   2020   2020
Total finance lease liability     6.7%     $ 2,126,183     $ 2,105,973  
Less: Current portion             (250,591 )     (217,070 )
Finance lease liability, net of current portion           $ 1,875,592     $ 1,888,903  

 

Interest expenses from a finance lease liability amounted to $35,538 and $35,262 for the three-month periods ended March 31, 2021 and 2020, respectively, were charged to the condensed consolidated statement of loss. The remaining finance lease term at March 31, 2020 was 10 years.

 

The components of operating lease liabilities as follows:

 

    Imputed   March 31,   December 31,
    Interest rate   2021   2020
Total Operating lease liabilities     4.89%     $ 8,174,965     $ 8,499,692  
Less: Current portion             (317,544 )     (477,350 )
Operating lease liabilities, net of current portion           $ 7,857,421     $ 8,022,342  

 

The weighted average remaining operating lease term at March 31, 2021 was 21 years and the weighted average discounts rate was 4.89%. This discount rates used are based on the base rate quoted by the People's Bank of China and vary with the remaining term of the lease. Lease payment in the three-months ended March 31, 2021 and 2020 was $204,951 and $181,665.

 

Maturities of lease liabilities were as follows:

 

    Financial lease   Operating Lease
Payable within:                
the next 12 months   $ 285,642     $ 672,669  
the next 13 to 24 months     285,642       678,258  
the next 25 to 36 months     285,642       677,300  
the next 37 to 48 months     285,642       683,280  
the next 49 to 60 months     285,642       689,295  
thereafter     1,428,210       11,421,886  
Total     2,856,420       14,822,688  
Less: Amount representing interest     (730,237 )     (6,647,723 )
Present value of net minimum lease payments     2,126,183     $ 8,174,965