XML 31 R16.htm IDEA: XBRL DOCUMENT v3.21.1
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE

The components of finance lease liabilities were as follows:

 

    Imputed   December 31,   December 31,
    Interest rate   2020   2019
Total finance lease liability   6.7%   $ 2,105,973     $ 2,104,278  
Less: Current portion         (217,070 )     (198,506 )
Finance lease liability, net of current portion       $ 1,888,903     $ 1,905,772  

 

Interest expenses from capital lease obligations amounted to $135,936 and $144,880 for the years ended December 31, 2020 and 2019, respectively, which were charged to the consolidated statement of comprehensive income (loss).

 

The components of operating lease liabilities as follows:

 

    Discount   December 31,   December 31,
    rate   2020   2019
Total Operating lease liabilities   4.89%   $ 8,499,692     $ 8,348,453  
Less: Current portion         (477,350 )     (416,604
Operating lease liabilities, net of current portion       $ 8,022,342     $ 7,931,849  

 

The weighted average remaining operating lease term at December 31, 2020 was 21.3 years and the weighted average discounts rate was 4.89%, This discount rates used are based on the base rate quoted by the People’s Bank of China and vary with the remaining term of the lease. Lease payments for the years ended December 31, 2020 and 2019, respectively, were $765,288 and $784,540.

 

Maturities of lease liabilities were as follows:

 

    Finance lease   Operating Lease
Payable within:                
the next 12 months   $ 287,669     $ 841,021  
the next 13 to 24 months     287,669       681,399  
the next 25 to 36 months     287,669       688,729  
the next 37 to 48 months     287,669       686,373  
the next 49 to 60 months     287,669       694,187  
thereafter     1,438,345       11,539,854  
Total     2,876,690       15,131,563  
Less: Amount representing interest     (770,717 )     (6,631,871 )
Present value of net minimum lease payments   $ 2,105,973     $ 8,499,692