XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
10. LEASE LIABILITIES-FINANCE AND OPERATING LEASE

The components of finance lease liabilities were as follows:

 

    Imputed   September 30,   December 31,
    Interest rate   2020   2019
Total finance lease liability     6.7%     $ 1,985,030     $ 2,104,278  
Less: Current portion             (175,253 )     (198,506 )
Finance lease liability, net of current portion           $ 1,809,777     $ 1,905,772  

 

Interest expenses from capital lease obligations amounted to $32,211 and $34,080 for the three-month period ended September 30, 2020 and 2019, respectively, which were charged to the condensed consolidated statement of loss. Interest expenses from capital lease obligations amounted to $102,220 and $111,020 for the nine-month period ended September 30, 2020 and 2019, respectively, which were charged to the condensed consolidated statement of loss. The remaining finance lease term at September 30, 2020 was 11 years.

 

The components of operating lease liabilities as follows:

 

    Imputed   September 30,   December 31,
    Interest rate   2020   2019
Total Operating lease liabilities     4.89%     $ 8,047,874     $ 8,348,453  
Less: Current portion             (452,067 )     (416,604 )
Operating lease liabilities, net of current portion           $ 7,595,807     $ 7,931,849  

 

The weighted average remaining operating lease term at September 30, 2020 was 22 years and the weighted average discounts rate was 4.89%. Lease payments for the three-month period ended September 30, 2020 and 2019, respectively, were $60,987 and $60,396. Lease payments for the nine-month period ended September 30, 2020 and 2019, respectively, were $765,288 and $784,540.

 

Maturities of lease liabilities were as follows:

 

    Financial lease   Operating Lease
Payable within:                
the next 12 months   $ 275,619     $ 805,789  
the next 13 to 24 months     275,619       652,854  
the next 25 to 36 months     275,619       659,877  
the next 37 to 48 months     275,619       657,620  
the next 49 to 60 months     275,619       665,108  
thereafter     1,378,093       11,056,454  
Total     2,756,188       14,497,702  
Less: Amount representing interest     (771,158 )     (6,449,828 )
Present value of net minimum lease payments   $ 1,985,030     $ 8,047,874