XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
12 Months Ended
Mar. 31, 2013
Loans Receivable Held For Investment

Loans receivable held for investment consist of the following:

 

     March 31,  
     2013     2012  
     (In thousands)  

Residential

   $ 547,720      $ 564,427   

Commercial and industrial

     30,574        38,977   

Commercial real estate:

    

Land and construction

     111,953        186,048   

Multi-family

     287,447        342,216   

Retail/office

     198,686        298,277   

Other commercial real estate

     172,857        248,275   

Consumer:

    

Education

     166,429        240,331   

Other consumer

     247,530        269,532   
  

 

 

   

 

 

 

Total unpaid principal balance

     1,763,196        2,188,083   
  

 

 

   

 

 

 

Allowance for loan losses

     (79,815     (111,215

Undisbursed loan proceeds(1)

     (10,997     (16,034

Unamortized loan fees, net

     (1,838     (3,086

Unearned interest

     (3     (4
  

 

 

   

 

 

 

Total loan contra balances

     (92,653     (130,339
  

 

 

   

 

 

 

Loans held for investment

   $ 1,670,543      $ 2,057,744   
  

 

 

   

 

 

 

 

(1) Undisbursed loan proceeds are funds to be released upon a draw request approved by the Corporation.
Allowance For Loan Losses By Component

The following table presents the allowance for loan losses by component:

 

     March 31,  
     2013      2012  
     (In thousands)  

General component

   $ 28,163       $ 37,085   

Substandard loan component

     22,560         29,980   

Specific component

     29,092         44,150   
  

 

 

    

 

 

 

Total allowance for loan losses

   $ 79,815       $ 111,215
Unpaid Principal Balance Of Loans By Risk Category

The following table presents the unpaid principal balance of loans by risk category:

 

     March 31,  
     2013      2012  
     (In thousands)  

Pass (1)

   $ 1,519,665       $ 1,740,542   

Special mention

     33,363         56,762   
  

 

 

    

 

 

 

Total pass and special mention rated loans

     1,533,028         1,797,304   

Substandard rated loans, excluding TDR accrual

     49,813         93,207   

Troubled debt restructurings – accrual

     41,565         72,648   

Non-accrual

     118,790         224,924   
  

 

 

    

 

 

 

Total impaired loans

     160,355         297,572   
  

 

 

    

 

 

 

Total unpaid principal balance

   $ 1,763,196       $ 2,188,083   
  

 

 

    

 

 

 

 

(1) Includes all accrual residential and consumer loans as these loans are generally not individually rated.
Summary of Activity in Allowance for Loan Losses

A summary of the activity in the allowance for loan losses follows:

 

     Year Ended March 31,  
     2013     2012     2011  
     (In thousands)  

Allowance at beginning of year

   $ 111,215      $ 150,122      $ 179,644   

Provision

     7,733        33,887        50,325   

Charge-offs

     (49,353     (82,562     (88,886

Recoveries

     10,220        9,768        9,039   
  

 

 

   

 

 

   

 

 

 

Allowance at end of year

   $ 79,815      $ 111,215      $ 150,122   
 
Allowance For Loan Losses By Portfolio Segment

The following table presents activity in the allowance for loan losses by portfolio segment for the years ended March 31, 2013, 2012 and 2011:

 

     Residential     Commercial
and Industrial
    Commercial
Real Estate
    Consumer     Total  
     (In thousands)  

For the Year Ended:

          

March 31, 2013

          

Beginning balance

   $ 13,027      $ 10,568      $ 85,153      $ 2,467      $ 111,215   

Provision

     6,414        (1,471     (3,107     5,897        7,733   

Charge-offs

     (6,659     (3,483     (34,265     (4,946     (49,353

Recoveries

     1,743        1,458        6,800        219        10,220   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 14,525      $ 7,072      $ 54,581      $ 3,637      $ 79,815   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2012

          

Beginning balance

   $ 20,487      $ 19,541      $ 106,445      $ 3,649      $ 150,122   

Provision

     (2,546     4,180        30,869        1,384        33,887   

Charge-offs

     (6,625     (14,993     (57,685     (3,259     (82,562

Recoveries

     1,711        1,840        5,524        693        9,768   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,027      $ 10,568      $ 85,153      $ 2,467      $ 111,215   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2011

          

Beginning balance

   $ 20,658      $ 29,783      $ 126,553      $ 2,650      $ 179,644   

Provision

     13,346        (3,644     36,621        4,002        50,325   

Charge-offs

     (15,005     (8,021     (62,558     (3,302     (88,886

Recoveries

     1,488        1,423        5,829        299        9,039   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,487      $ 19,541      $ 106,445      $ 3,649      $ 150,122   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Allowance For Loan Losses And Recorded Investment In Loans By Portfolio Segment And Based On Impairment Method

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2013 and 2012:

 

     Residential      Commercial
and
Industrial
     Commercial
Real Estate
     Consumer      Total  
     (In thousands)  

March 31, 2013

  

Allowance for loan losses:

           

Associated with impaired loans

   $ 7,038       $ 2,508       $ 19,182       $ 364       $ 29,092   

Associated with all other loans

     7,487         4,564         35,399         3,273         50,723   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,525       $ 7,072       $ 54,581       $ 3,637       $ 79,815   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Impaired loans individually evaluated

   $ 37,378       $ 3,760       $ 114,540       $ 4,677       $ 160,355   

All other loans

     510,342         26,814         656,403         409,282         1,602,841   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 547,720       $ 30,574       $ 770,943       $ 413,959       $ 1,763,196   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2012

  

Allowance for loan losses:

           

Associated with impaired loans

   $ 5,080       $ 5,548       $ 33,137       $ 385       $ 44,150   

Associated with all other loans

     7,947         5,020         52,016         2,082         67,065   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13,027       $ 10,568       $ 85,153       $ 2,467       $ 111,215   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Impaired loans individually evaluated

   $ 49,411       $ 10,774       $ 228,873       $ 8,514       $ 297,572   

All other loans

     515,016         28,203         845,943         501,349         1,890,511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 564,427       $ 38,977       $ 1,074,816       $ 509,863       $ 2,188,083   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Provision For Credit Losses Reflected On Consolidated Statements Of Operations

The provision for credit losses reflected on the consolidated statements of operations includes the provision for loan losses and the provision for unfunded commitment losses as follows:

 

     For the Year Ended March 31,  
     2013      2012     2011  
     (In thousands)  

Provision for loan losses

   $ 7,733       $ 33,887      $ 50,325   

Provision for unfunded commitment losses (1)

     1,392         (309     873   
  

 

 

    

 

 

   

 

 

 

Provision for credit losses

   $ 9,125       $ 33,578      $ 51,198   
  

 

 

    

 

 

   

 

 

 

 

(1) The provision for unfunded commitments includes provisions for unfunded commitments to lend and commercial letters of credit.
Impaired Loans Segregated By Loans With No Specific Allowance And Loans With An Allowance By Class Of Loans

The following table presents impaired loans segregated by loans with no specific allowance and loans with an allowance by class of loans as of March 31, 2013 and 2012:

 

     Unpaid
Principal
Balance
     Associated
Allowance
     Carrying
Amount
     Average
Carrying
Amount (1)
     Fiscal Year to
Date Interest
Income
Recognized
 
     (In thousands)  

March 31, 2013

              

With no specific allowance recorded:

              

Residential

   $ 11,545       $ —         $ 11,545       $ 12,655       $ 448   

Commercial and industrial

     280         —           280         1,020         75   

Land and construction

     9,982         —           9,982         21,678         189   

Multi-family

     12,217         —           12,217         14,826         400   

Retail/office

     6,913         —           6,913         15,810         350   

Other commercial real estate

     13,365         —           13,365         19,378         691   

Education

     —           —           —           —           —     

Other consumer

     531         —           531         665         62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     54,833         —           54,833         86,032         2,215   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded (2):

              

Residential

     25,833         7,038         18,795         23,509         611   

Commercial and industrial

     3,480         2,508         972         1,556         78   

Land and construction

     23,492         6,552         16,940         19,024         659   

Multi-family

     15,448         4,261         11,187         13,918         722   

Retail/office

     14,505         3,312         11,193         19,553         519   

Other commercial real estate

     18,618         5,057         13,561         19,545         632   

Education (3)

     424         1         423         615         —     

Other consumer

     3,722         363         3,359         6,167         293   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     105,522         29,092         76,430         103,887         3,514   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Residential

     37,378         7,038         30,340         36,164         1,059   

Commercial and industrial

     3,760         2,508         1,252         2,576         153   

Land and construction

     33,474         6,552         26,922         40,702         848   

Multi-family

     27,665         4,261         23,404         28,744         1,122   

Retail/office

     21,418         3,312         18,106         35,363         869   

Other commercial real estate

     31,983         5,057         26,926         38,923         1,323   

Education (3)

     424         1         423         615         —     

Other consumer

     4,253         363         3,890         6,832         355   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 160,355       $ 29,092       $ 131,263       $ 189,919       $ 5,729   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The average carrying amount of loans in each category is calculated on a trailing 12 month basis.
(2) Includes ratio-based allowance for loan losses of $5.7 million associated with loans totaling $35.9 million at March 31, 2013 for which individual reviews have not been completed but an allowance established based on the ratio of allowance for loan losses to unpaid principal balance for the loans individually reviewed by class of loan.
(3) Excludes the guaranteed portion of education loans 90+ days past due with unpaid principal balance of $13,697 and average carrying amounts totaling $21,249 at March 31, 2013 that are not considered impaired based on a guarantee provided by government agencies.

 

     Unpaid
Principal
Balance
     Associated
Allowance
     Carrying
Amount
     Average
Carrying
Amount (1)
     Fiscal Year to
Date Interest
Income
Recognized
 
     (In thousands)  

March 31, 2012

              

With no specific allowance recorded:

              

Residential

   $ 19,845       $ —         $ 19,845       $ 22,224       $ 208   

Commercial and industrial

     3,389         —           3,389         6,771         61   

Land and construction

     34,446         —           34,446         39,601         581   

Multi-family

     19,822         —           19,822         21,624         264   

Retail/office

     21,787         —           21,787         23,577         816   

Other commercial real estate

     24,213         —           24,213         23,812         571   

Education

     —           —           —           —           —     

Other consumer

     474         —           474         507         62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     123,976         —           123,976         138,116         2,563   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded (2):

              

Residential

     29,566         5,080         24,486         28,070         520   

Commercial and industrial

     7,385         5,548         1,837         6,285         260   

Land and construction

     47,545         14,543         33,002         47,499         886   

Multi-family

     27,307         7,896         19,411         25,803         927   

Retail/office

     28,954         6,672         22,282         27,417         858   

Other commercial real estate

     24,799         4,026         20,773         22,891         737   

Education (3)

     762         1         761         789         —     

Other consumer

     7,278         384         6,894         7,190         480   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     173,596         44,150         129,446         165,944         4,668   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Residential

     49,411         5,080         44,331         50,294         728   

Commercial and industrial

     10,774         5,548         5,226         13,056         321   

Land and construction

     81,991         14,543         67,448         87,100         1,467   

Multi-family

     47,129         7,896         39,233         47,427         1,191   

Retail/office

     50,741         6,672         44,069         50,994         1,674   

Other commercial real estate

     49,012         4,026         44,986         46,703         1,308   

Education (3)

     762         1         761         789         —     

Other consumer

     7,752         384         7,368         7,697         542   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 297,572       $ 44,150       $ 253,422       $ 304,060       $ 7,231   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The average carrying amount of loans in each category is calculated on a trailing 12 month basis.
(2) Includes ratio-based allowance for loan losses of $2.8 million associated with loans totaling $24.6 million at March 31, 2012 for which individual reviews have not been completed but an allowance established based on the ratio of allowance for loan losses to unpaid principal balance for the loans individually reviewed by class of loan.
(3) Excludes the guaranteed portion of education loans 90+ days past due with unpaid principal balance of $24,641 and average carrying amounts totaling $25,520 at March 31, 2012 that are not considered impaired based on a guarantee provided by government agencies.

The carrying amounts in the table above represent the unpaid principal balance less the associated allowance. The average carrying amount is a trailing twelve month average calculated based on the ending quarterly balances. The interest income recognized is the fiscal year to date interest income recognized on a cash basis.

 

Impaired Loans

The following is additional information regarding impaired loans:

 

     March 31,  
     2013     2012  
     (In thousands)  

Unpaid principal balance of impaired loans:

    

With specific reserve required

   $ 105,522      $ 173,596   

Without a specific reserve

     54,833        123,976   
  

 

 

   

 

 

 

Total impaired loans

     160,355        297,572   

Less:

    

Specific valuation allowance for impaired loans

     (29,092     (44,150
  

 

 

   

 

 

 

Carrying amount of impaired loans

   $ 131,263      $ 253,422   
  

 

 

   

 

 

 

Average carrying amount of impaired loans

   $ 189,919      $ 304,060   

Loans and troubled debt restructurings on non-accrual status

     118,790        224,924   

Troubled debt restructurings – accrual

     41,565        72,648   

Troubled debt restructurings – non-accrual (1)

     26,287        76,378   

Loans past due ninety days or more and still accruing (2)

     13,697        30,697   

 

(1) Troubled debt restructurings – non-accrual are included in the loans and troubled debt restructurings on non-accrual status line item above.
(2) Includes the guaranteed portion of education loans of $13,697 and $24,641 at March 31, 2013 and 2012, respectively, that were 90+ days past due which continue to accrue interest due to a guarantee provided by government agencies covering approximately 97% of the outstanding balance.
Interest Income Recognized On Impaired Loans On Cash Basis

The following table presents interest income recognized on impaired loans on a cash basis.

 

     For the Year Ended March 31,  
     2013      2012      2011  
     (In thousands)  

Interest income recognized on impaired loans on a cash basis

   $ 5,729       $ 7,231       $ 9,818   
Aging Of Recorded Investment In Past Due Loans, By Class Of Loans

The following table presents the aging of the recorded investment in past due loans as of March 31, 2013 and 2012 by class of loans:

 

     Days Past Due         
     30-59      60-89      90 or More      Total  
     (In thousands)  

March 31, 2013

           

Residential

   $ 2,028       $ 3,390       $ 24,645       $ 30,063   

Commercial and industrial

     1,004         115         2,212         3,331   

Land and construction

     841         456         11,777         13,074   

Multi-family

     2,170         856         17,619         20,645   

Retail/office

     2,160         653         12,263         15,076   

Other commercial real estate

     10         55         5,873         5,938   

Education

     4,414         3,853         14,121         22,388   

Other consumer

     1,667         731         3,699         6,097   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 14,294       $ 10,109       $ 92,209       $ 116,612   
  

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2012

           

Residential

   $ 2,414       $ 1,071       $ 37,791       $ 41,276   

Commercial and industrial

     976         539         3,183         4,698   

Land and construction

     37         —           60,680         60,717   

Multi-family

     360         541         26,371         27,272   

Retail/office

     2,627         2,634         14,033         19,294   

Other commercial real estate

     1,884         191         16,323         18,398   

Education

     8,370         6,562         25,403         40,335   

Other consumer

     1,664         692         6,879         9,235   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 18,332       $ 12,230       $ 190,663       $ 221,225   
  

 

 

    

 

 

    

 

 

    

 

 

 
Risk Category Of Loans By Class Of Loans

As of March 31, 2013 and 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

     Pass     Special
Mention
    Substandard     Non-Accrual     Total Unpaid
Principal
Balance
 
     (In thousands)  

March 31, 2013

          

Commercial and industrial

   $ 21,141      $ 878      $ 5,640      $ 2,915      $ 30,574   

Commercial real estate:

          

Land and construction

     64,229        787        15,150        31,787        111,953   

Multi-family

     245,980        3,660        17,155        20,652        287,447   

Retail/office

     156,919        5,144        19,100        17,523        198,686   

Other

     107,465        22,894        34,333        8,165        172,857   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 595,734      $ 33,363      $ 91,378      $ 81,042      $ 801,517   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total unpaid principal balance

     74.3     4.2     11.4     10.1     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2012

          

Commercial and industrial

   $ 20,693      $ 255      $ 9,812      $ 8,217      $ 38,977   

Commercial real estate:

          

Land and construction

     68,175        6,344        47,300        64,229        186,048   

Multi-family

     278,936        2,728        22,790        37,762        342,216   

Retail/office

     208,159        13,080        43,221        33,817        298,277   

Other

     143,225        34,355        42,732        27,963        248,275   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 719,188      $ 56,762      $ 165,855      $ 171,988      $ 1,113,793   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total unpaid principal balance

     64.6     5.1     14.9     15.4     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Unpaid Principal Balance Of Residential And Consumer Loans Based On Accrual Status

The following table presents the unpaid principal balance of residential and consumer loans based on accrual status as of March 31, 2013 and 2012:

 

     March 31, 2013      March 31, 2012  
     Accrual      Non-Accrual      Total Unpaid
Principal
Balance
     Accrual      Non-Accrual      Total Unpaid
Principal
Balance
 
     (In thousands)  

Residential

   $ 514,613       $ 33,107       $ 547,720       $ 519,877       $ 44,550       $ 564,427   

Consumer:

                 

Education (1)

     166,005         424         166,429         239,569         762         240,331   

Other consumer

     243,313         4,217         247,530         261,908         7,624         269,532   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 923,931       $ 37,748       $ 961,679       $ 1,021,354       $ 52,936       $ 1,074,290   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Non-accrual education loans represent the portion of these loans 90+ days past due that are not covered by a guarantee provided by government agencies that is limited to approximately 97% of the outstanding balance.
Loans Modified Troubled Debt Restructuring By Class

The following table presents information related to loans modified in a troubled debt restructuring, by class, during the years ended March 31, 2013 and 2012:

 

    Year Ended March 31, 2013           Year Ended March 31, 2012        

Troubled Debt

Restructurings (1)

  Number of
Modifications
    Unpaid
Principal
Balance (2)
(at period end)
    Balance in the ALLL (3)           Unpaid
Principal
Balance (2)
(at period end)
    Balance in the ALLL  (3)  
      Prior to
Modification
    At Period
End
    Number of
Modifications
      Prior to
Modification
    At
Period

End
 
    (Dollars in thousands)  

Residential

    0      $ —        $ —        $ —          40      $ 5,964      $ 318      $ 477   

Commercial and industrial

    3        169        206        139        14        6,439        2,841        3,007   

Land and construction

    2        546        548        36        16        50,820        4,553        16,259   

Multi-family

    0        —          —          —          10        9,891        2,725        4,477   

Retail/office

    3        899        383        176        14        9,433        1,006        1,541   

Other commercial real estate

    4        934        591        44        13        12,927        2,334        4,422   

Education

    0        —          —          —          0        —          —          —     

Other consumer

    2        32        —          —          6        304        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    14      $ 2,580      $ 1,728      $ 395        113      $ 95,778      $ 13,777      $ 30,183   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported in this table.
(2) The unpaid principal balance is inclusive of all partial paydowns and charge-offs since the modification date.
(3) The balance in the ALLL represents any specific component of the allowance for loan losses associated with these loans.
Unpaid Principal Balance Of Loans Modified In TDR By Class And By Type Of Modification

The following tables present the unpaid principal balance of loans modified in a troubled debt restructuring during the years ended March 31, 2013 and 2012, by class and by type of modification:

 

     Year Ended March 31, 2013  
     Principal
and Interest
to Interest
Only
     Interest Rate Reduction      Below
Market
Rate (4)
     Other  (5)      Total  

Troubled Debt Restructurings (1)(2)

      To Below
Market Rate
     To Interest
Only (3)
          
     (In thousands)  

Residential

   $ —         $ —         $ —         $ —         $ —         $ —     

Commercial and industrial

     —           —           —           16         153         169   

Land and construction

     —           —           —           425         121         546   

Multi-family

     —           —           —           —           —           —     

Retail/office

     —           214         160         —           525         899   

Other commercial real estate

     540         122         —           —           272         934   

Education

     —           —           —           —           —           —     

Other consumer

     —           —           —           19         13         32   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 540       $ 336       $ 160       $ 460       $ 1,084       $ 2,580   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Year Ended March 31, 2012  
     Principal
and  Interest

to Interest
Only
     Interest Rate Reduction      Below
Market
Rate (4)
     Other (5)      Total  

Troubled Debt Restructurings (1)(2)

      To Below
Market Rate
     To Interest
Only (3)
          
     (In thousands)  

Residential

   $ 1,400       $ 1,952       $ 942       $ 611       $ 1,059       $ 5,964   

Commercial and industrial

     170         1,771         —           923         3,575         6,439   

Land and construction

     367         29,461         —           15,735         5,257         50,820   

Multi-family

     2,497         —           —           5,819         1,575         9,891   

Retail/office

     613         2,297         2,311         1,219         2,993         9,433   

Other commercial real estate

     1,324         5,315         —           268         6,020         12,927   

Education

     —           —           —           —           —           —     

Other consumer

     —           285         —           —           19         304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,371       $ 41,081       $ 3,253       $ 24,575       $ 20,498       $ 95,778   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported in this table.
(2) The unpaid principal balance is inclusive of all partial paydowns and charge-offs since the modification date.
(3) Includes modifications of loan repayment terms from principal and interest to interest only, along with a reduction in the contractual interest rate.
(4) Includes loans modified at below market rates for borrowers with similar risk profiles and having comparable loan terms and conditions. Market rates are determined by reference to internal new loan pricing grids that specify credit spreads based on loan risk rating and term to maturity.
(5) Other modifications primarily include providing for the deferral of interest currently due to the new maturity date of the loan.
Loans Modified Troubled Debt Restructuring Subsequently Defaulted

The following table presents loans modified in a troubled debt restructuring from April 1, 2012 to March 31, 2013, by class, that subsequently defaulted (i.e.: 90 days or more past due following a modification) during the year ended March 31, 2013 compared to year ended March 31, 2012:

 

     Year Ended March 31,  
     2013      2012  

Troubled Debt Restructurings (1)

   Number of
Modified
Loans
     Unpaid
Principal
Balance (2)
(at period end)
     Number of
Modified
Loans
     Unpaid
Principal
Balance (2)
(at period end)
 
     (Dollars in thousands)  

Residential

     —         $ —           11       $ 1,830   

Commercial and industrial

     —           —           7         1,083   

Land and construction

     —           —           4         36,100   

Multi-family

     —           —           6         8,747   

Retail/office

     2         374         9         9,233   

Other commercial real estate

     2         581         4         1,543   

Education

     —           —           —           —     

Other consumer

     —           —           4         304   
  

 

 

    

 

 

    

 

 

    

 

 

 
     4       $ 955         45       $ 58,840   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported in this table.
(2) The unpaid principal balance is inclusive of all partial paydowns and charge-offs since the modification date.