XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Aug. 31, 2021
Aug. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income for the year $ 3,454,953 $ 2,784,525
Items not affecting cash:    
Depreciation and amortization 244,279 217,712
Stock-based compensation expense 70,391 0
(Gain) on sale of property, plant and equipment 0 (6,600)
Gain on debt extinguishment (680,707) 0
Deferred income taxes [1] 19,993 35,748
(Increase) in accounts receivable (812,077) (3,438,474)
Decrease in note receivable 0 1,197
(Increase) in inventory (5,193,219) (2,820,341)
(Increase) in prepaid expenses (1,269,692) (642,589)
(Increase) decrease in prepaid income taxes (252,959) 223,420
Increase in accounts payable and accrued liabilities 36,404 1,388,754
(Decrease) increase in income taxes payable (40,596) 40,596
Net cash (used by) operating activities (4,423,230) (2,216,052)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds on sale of property, plant and equipment 0 400
Increase in intangible assets (30,755) 0
Purchase of property, plant and equipment (1,162,739) (449,282)
Net cash (used in) provided by investing activities (1,193,494) (448,882)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank indebtedness 3,000,000 0
(Decrease) increase in notes payable 0 680,707
Redemption of common stock 0 (3,867,046)
Net cash provided (used) in financing activities 3,000,000 (3,186,339)
Net (decrease) in cash (2,616,724) (5,851,273)
Cash, beginning of year 3,801,037 9,652,310
Cash, end of year $ 1,184,313 $ 3,801,037
[1] IS1