XML 128 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Interest received $ 121,366,000 $ 105,318,000 $ 93,506,000
Fees and other income received 27,987,000 20,503,000 17,876,000
Proceeds from sales of loans 157,028,000 131,321,000 149,775,000
Origination of loans held for sale (167,723,000) (129,060,000) (135,835,000)
Interest paid (21,966,000) (12,565,000) (8,612,000)
Cash paid to suppliers and employees (69,681,000) (64,186,000) (57,643,000)
Income taxes paid (10,934,000) (10,558,000) (16,400,000)
Net cash provided by operating activities 36,077,000 40,773,000 42,667,000
Cash flows from investing activities:      
Purchase of available-for-sale securities (255,432,000) (9,118,000) (96,180,000)
Proceeds from calls, maturities and paydowns of available-for-sale securities 90,805,000 36,955,000 38,839,000
Proceeds from sale of available-for-sale securities 37,325,000 35,093,000 35,555,000
Purchase of restricted equity securities (1,668,000) 0 0
Proceeds from maturities and paydowns of held-to-maturity securities 0 4,651,000 3,859,000
Proceeds from sale of held-to-maturity securities 0 4,764,000 0
Loans made to customers, net of repayments (43,568,000) (293,655,000) (61,826,000)
Purchase of bank owned life insurance and annuity contracts 0 (4,301,000) 0
Purchase of premises and equipment (6,044,000) (7,752,000) (12,660,000)
Proceeds from sale of other assets 14,000 4,000 43,000
Proceeds from sale of other real estate 952,000 796,000 2,876,000
Net cash used in investing activities (177,616,000) (232,563,000) (89,494,000)
Cash flows from financing activities:      
Net increase in non-interest bearing, savings, NOW and money market deposit accounts 163,720,000 101,248,000 87,116,000
Net increase in time deposits 18,230,000 96,662,000 8,494,000
Net increase (decrease) in securities sold under agreements to repurchase 0 (864,000) 128,000
Net increase in Federal Home Loan Bank advances 23,613,000 0 0
Dividends paid (11,725,000) (9,447,000) (6,729,000)
Proceeds from sale of common stock pursuant to dividend reinvestment 9,134,000 7,470,000 5,266,000
Repurchase of common stock (1,629,000) 0 0
Proceeds from sale of common stock pursuant to exercise of stock options 775,000 394,000 152,000
Net cash provided by financing activities 202,118,000 195,463,000 94,427,000
Net increase in cash and cash equivalents 60,579,000 3,673,000 47,600,000
Cash and cash equivalents at beginning of year 99,191,000 95,518,000 47,918,000
Cash and cash equivalents at end of year 159,770,000 99,191,000 95,518,000
Reconciliation of net earnings to net cash provided by operating activities:      
Net earnings 36,044,000 32,594,000 23,526,000
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, amortization and accretion 6,494,000 5,853,000 5,507,000
Provision for loan losses 2,040,000 4,298,000 1,681,000
Share-based compensation expense 347,000 1,237,000 692,000
Provision for deferred tax benefit (206,000) (248,000) (607,000)
Revaluation of deferred tax assets due to change in tax rates 0 0 3,603,000
Loss (gain) on sales of other real estate, net 48,000 80,000 (6,000)
Loss on sales of other assets 4,000 3,000 15,000
Loss on disposal of premises and equipment 128,000 2,000 0
Security loss (gain) 268,000 650,000 175,000
Decrease (increase) in loans held for sale (10,695,000) (2,378,000) 9,682,000
Increase (decrease) in taxes payable 339,000 (1,526,000) (42,000)
Increase in other assets, bank owned life insurance and annuity contract earnings (194,000) (1,684,000) (1,231,000)
Decrease (increase) in accrued interest receivable 779,000 (458,000) (162,000)
Increase in interest payable 682,000 1,453,000 277,000
Increase (decrease) in other liabilities (1,000) 897,000 (443,000)
Total adjustments 33,000 8,179,000 19,141,000
Net cash provided by operating activities 36,077,000 40,773,000 42,667,000
Supplemental Schedule of Non-Cash Activities:      
Change in fair value of securities available-for-sale, net of taxes of $2,971 in 2019, $1,228 in 2018, and $338 in 2017 8,398,000 (3,470,000) 545,000
Non-cash transfers from held-to-maturity to available-for-sale securities 0 22,800,000 0
Non-cash transfers from loans to other real estate 884,000 693,000 173,000
Non-cash transfers from other real estate to loans 544,000 95,000 195,000
Non-cash transfers from loans to other assets $ 18,000 $ 7,000 $ 2,000