XML 72 R109.htm IDEA: XBRL DOCUMENT v3.20.1
Note 22 - Wilson Bank Holding Company - Parent Company Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash paid to suppliers and other                         $ 69,681 $ 64,186 $ 57,643
Net cash provided by operating activities                         36,077 40,773 42,667
Net cash provided by investing activities                         (177,616) (232,563) (89,494)
Dividends paid                         11,725 9,447 6,729
Proceeds from exercise of stock options                         775 394 152
Repurchase of common stock                         (1,629) 0 0
Net cash used in financing activities                         202,118 195,463 94,427
Net earnings $ 7,972 $ 10,266 $ 9,516 $ 8,290 $ 9,833 $ 7,972 $ 7,309 $ 7,480 $ 3,574 $ 6,469 $ 6,988 $ 6,495 36,044 32,594 23,526
Increase (decrease) in taxes payable                         339 (1,526) (42)
Increase in deferred taxes                         206 248 607
Share-based compensation expense                         347 1,237 692
Total adjustments                         33 8,179 19,141
Parent Company [Member]                              
Cash paid to suppliers and other                         (383) (367) (447)
Tax benefits received                         177 181 169
Net cash provided by operating activities                         (206) (186) (278)
Dividends received from commercial bank subsidiary                         2,800 3,000 1,500
Net cash provided by investing activities                         2,800 3,000 1,500
Payments made to stock appreciation rights holders                         (9) (61) 0
Dividends paid                         (11,725) (9,447) (6,729)
Proceeds from sale of stock pursuant to dividend reinvestment plan                         9,134 7,470 5,266
Proceeds from exercise of stock options                         775 394 152
Repurchase of common stock                         (1,629) 0 0
Net cash used in financing activities                         (3,454) (1,644) (1,311)
Net increase (decrease) in cash and cash equivalents                         (860) 1,170 (89)
Cash and cash equivalents at beginning of year       $ 2,759 [1]       $ 1,589       $ 1,678 2,759 [1] 1,589 1,678
Cash and cash equivalents at end of year $ 1,899 [1]       $ 2,759 [1]       $ 1,589       1,899 [1] 2,759 [1] 1,589
Net earnings                         36,044 32,594 23,526
Equity in earnings of commercial bank subsidiary                         (36,925) (33,731) (24,306)
Increase (decrease) in taxes payable                         45 5 (12)
Increase in deferred taxes                         (156) (291) (178)
Share-based compensation expense                         786 1,237 692
Total adjustments                         $ (36,250) $ (32,780) $ (23,804)
[1] Eliminated in consolidation.