XML 20 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 2. Loans and Allowance for Credit Losses

Loans — Loans are reported at their outstanding principal balances less unearned income, the allowance for credit losses and any deferred fees or costs on originated loans. Interest income on loans is accrued based on the principal balance outstanding. Loan origination fees, net of certain loan origination costs, are deferred and recognized as an adjustment to the related loan yield using a method which approximates the interest method.

For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (“FDIC”).

The following schedule details the loans of the Company at September 30, 2024 and December 31, 2023:

 

 

 

(In Thousands)

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,092,678

 

 

$

959,218

 

Commercial and multi-family real estate

 

 

1,489,823

 

 

 

1,313,284

 

Construction, land development and farmland

 

 

944,946

 

 

 

901,336

 

Commercial, industrial and agricultural

 

 

133,451

 

 

 

127,659

 

1-4 family equity lines of credit

 

 

231,108

 

 

 

202,731

 

Consumer and other

 

 

111,318

 

 

 

104,373

 

Total loans before net deferred loan fees

 

 

4,003,324

 

 

 

3,608,601

 

Net deferred loan fees

 

 

(13,950

)

 

 

(13,078

)

Total loans

 

 

3,989,374

 

 

 

3,595,523

 

Less: Allowance for credit losses

 

 

(48,042

)

 

 

(44,848

)

Net loans

 

 

3,941,332

 

 

$

3,550,675

 

 

Risk characteristics relevant to each portfolio segment are as follows:

Construction, land development and farmland: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans generally rely on estimates of project costs and the anticipated value of the completed project, while the Company strives to ensure the accuracy of these estimates, it is possible for these estimates to be inaccurate. Construction loans often involve the disbursement of substantial funds with repayments substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, the value of the completed project, general economic conditions and the availability of long-term financing.

Residential 1-4 family real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value ("LTV") ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

1-4 family equity lines of credit: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this

portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

Commercial and multi-family real estate: Multi-family and commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied commercial real estate loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

Commercial, industrial, and agricultural: The commercial, industrial, and agricultural loan portfolio segment includes commercial, industrial, and agricultural loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial, industrial, and agricultural loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower, if any. The cash flows of borrowers, however, may not be as expected and any collateral securing these loans may fluctuate in value. Most commercial, industrial, and agricultural loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, crops, or livestock and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV ratios on secured consumer loans, minimum credit scores, and maximum debt to income ratios. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

Allowance For Credit Losses ("ACL") - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with Accounting Standards Codification ("ASC") Topic 326 ("ASC 326") Financial Instruments-Credit Losses, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information from internal and external sources, relevant to assessing collectability over the loans' contractual terms, adjusted for expected prepayments when appropriate. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis for portfolios of loans when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The Company’s discounted cash flow methodology incorporates a probability of default and loss given default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. Together, the probability of default and loss given default model with the use of reasonable and supportable forecasts generate estimates for cash flows expected and not expected to be collected over the estimated life of a loan. Estimates of future expected cash flows ultimately reflect assumptions made concerning net credit losses over the life of a loan. The use of reasonable and supportable forecasts requires significant judgment. Management leverages economic projections from reputable and independent third parties to inform and provide its reasonable and supportable

economic forecasts. The Company’s model reverts to a straight line basis for purposes of estimating cash flows beyond a period deemed reasonable and supportable. The Company forecasts probability of default and loss given default based on economic forecast scenarios over an eight quarter time period before reverting to a straight line basis for a four quarter time period. The duration of the forecast horizon, the period over which forecasts revert to a straight line basis, the economic forecasts that management utilizes, as well as additional internal and external indicators of economic forecasts that management considers, may change over time depending on the nature and composition of our loan portfolio. Changes in economic forecasts, in conjunction with changes in loan specific attributes, impact a loan’s probability of default and loss given default, which can drive changes in the determination of the ACL. Expectations of future cash flows are discounted at the loan’s effective interest rate. The resulting ACL represents the amount by which a loan’s amortized cost exceeds the net present value of a loan’s discounted cash flows expected to be collected. The ACL is recorded through a charge to provision for credit losses and is reduced by charge-offs, net of recoveries on loans previously charged-off. It is the Company’s policy to charge-off loan balances at the time they have been deemed uncollectible.

For segments where the discounted cash flow methodology is not used, a remaining life methodology is utilized. The remaining life method uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.

The estimated credit losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management. The data for each measurement may be obtained from internal or external sources. The current period measurements are evaluated and assigned a factor commensurate with the current level of risk relative to past measurements over time. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan portfolios. These adjustments are based upon the following:

1.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
2.
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
3.
Changes in the nature and volume of the portfolio and in the terms of loans.
4.
Changes in the experience, ability, and depth of lending management and other relevant staff.
5.
Changes in the volume and severity of past-due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans.
6.
Changes in the quality of the Company's loan review system.
7.
Changes in the value of underlying collateral for collateral-dependent loans.
8.
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
9.
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing portfolio.

The qualitative allowance allocation, as determined by the processes noted above, is increased or decreased for each loan segment based on the assessment of these various qualitative factors.

Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Individual evaluations are generally performed for loans greater than $500,000 which have experienced significant credit deterioration. Such loans are evaluated for credit losses based on the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially through the operation or sale of the collateral, the Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, with selling costs considered in the event sale of the collateral is expected.

In assessing the adequacy of the allowance for credit losses, the Company considers the results of the Company's ongoing independent loan review process. The Company undertakes this process both to ascertain those loans in the portfolio with elevated credit risk and to assist in its overall evaluation of the risk characteristics of the entire loan portfolio. Its loan review process includes the judgment of management, independent internal loan reviewers and reviews that may have been conducted by third-party reviewers including regulatory examiners. The Company incorporates relevant loan review results in calculating the allowance for credit losses.

In accordance with Current Expected Credit Losses ("CECL"), losses are estimated over the remaining contractual terms of loans, adjusted for prepayments and curtailment. The contractual term excludes expected extensions, renewals and modifications.

Credit losses are estimated on the amortized cost basis of loans, which includes the principal balance outstanding and deferred loan fees and costs.

While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

Loans are charged off when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely.

Transactions in the allowance for credit losses for the nine months ended September 30, 2024 and 2023 are summarized as follows:

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-family Real Estate

 

 

Construction,
Land
Development
and Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

8,765

 

 

 

17,422

 

 

 

14,027

 

 

 

1,533

 

 

 

1,809

 

 

 

1,292

 

 

 

44,848

 

Provision for credit losses

 

 

423

 

 

 

1,860

 

 

 

788

 

 

 

19

 

 

 

63

 

 

 

410

 

 

 

3,563

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

(727

)

 

 

(750

)

Recoveries

 

 

34

 

 

 

 

 

 

17

 

 

 

13

 

 

 

 

 

 

317

 

 

 

381

 

Ending balance

 

$

9,222

 

 

$

19,282

 

 

$

14,832

 

 

$

1,542

 

 

$

1,872

 

 

$

1,292

 

 

 

48,042

 

 

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and
Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

7,310

 

 

 

15,299

 

 

 

13,305

 

 

 

1,437

 

 

 

1,170

 

 

 

1,292

 

 

 

39,813

 

Provision

 

 

1,187

 

 

 

1,769

 

 

 

1,400

 

 

 

119

 

 

 

312

 

 

 

894

 

 

 

5,681

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,162

)

 

 

(1,162

)

Recoveries

 

 

19

 

 

 

 

 

 

17

 

 

 

1

 

 

 

 

 

 

332

 

 

 

369

 

Ending balance

 

$

8,516

 

 

 

17,068

 

 

 

14,722

 

 

 

1,557

 

 

 

1,482

 

 

 

1,356

 

 

 

44,701

 

Transactions in the allowance for credit losses for the three months ended September 30, 2024 and 2023 are summarized as follows:

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance July 1,

 

$

8,837

 

 

 

17,640

 

 

 

13,574

 

 

 

1,432

 

 

 

1,877

 

 

 

1,301

 

 

 

44,661

 

Provision for credit losses

 

 

377

 

 

 

1,642

 

 

 

1,248

 

 

 

119

 

 

 

(5

)

 

 

183

 

 

 

3,563

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

 

 

 

(266

)

 

 

(275

)

Recoveries

 

 

8

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

74

 

 

 

93

 

Ending balance

 

$

9,222

 

 

 

19,282

 

 

 

14,832

 

 

 

1,542

 

 

 

1,872

 

 

 

1,292

 

 

 

48,042

 

 

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and
Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance July 1,

 

$

8,231

 

 

 

16,544

 

 

 

14,189

 

 

 

1,567

 

 

 

1,422

 

 

 

1,410

 

 

 

43,363

 

Provision

 

 

276

 

 

 

524

 

 

 

523

 

 

 

(11

)

 

 

60

 

 

 

269

 

 

 

1,641

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(430

)

 

 

(430

)

Recoveries

 

 

9

 

 

 

 

 

 

10

 

 

 

1

 

 

 

 

 

 

107

 

 

 

127

 

Ending balance

 

$

8,516

 

 

 

17,068

 

 

 

14,722

 

 

 

1,557

 

 

 

1,482

 

 

 

1,356

 

 

 

44,701

 

 

The following table presents the amortized cost basis of collateral dependent loans at September 30, 2024 and December 31, 2023 which are individually evaluated to determine expected credit losses:

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

2,325

 

 

 

 

 

 

2,325

 

Commercial and multi-family real estate

 

 

31,314

 

 

 

 

 

 

31,314

 

Construction, land development and farmland

 

 

2,537

 

 

 

 

 

 

2,537

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

1,408

 

 

 

 

 

 

1,408

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

37,584

 

 

 

 

 

 

37,584

 

 

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,949

 

 

 

 

 

 

1,949

 

Commercial and multi-family real estate

 

 

2,889

 

 

 

 

 

 

2,889

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

4,838

 

 

 

 

 

 

4,838

 

 

Loans are placed on nonaccrual status when there is a significant deterioration in the financial condition of the borrower, which often is determined when the principal or interest on the loan is 90 days or more past due, unless the loan is both well-secured and in the process of collection. Generally, all interest accrued but not collected for loans that are placed on nonaccrual status, is reversed against current income. Interest income is subsequently recognized only to the extent cash payments are received while the loan is classified as nonaccrual, but interest income recognition is reviewed on a case-by-case basis. A nonaccrual loan is returned to accruing status once the loan has been brought current and collection is reasonably assured or the loan has been “well-secured” through other techniques. Past due status is determined based on the contractual due date per the underlying loan agreement.

 

 

The following tables present the Company’s nonaccrual loans and past due loans as of September 30, 2024 and December 31, 2023.

Loans on Nonaccrual Status

 

 

In Thousands

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Residential 1-4 family real estate

 

$

398

 

 

$

 

Commercial and multi-family real estate

 

 

3,609

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

750

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total

 

$

4,757

 

 

$

 

 

 

Past Due Loans

 

 

(In thousands)

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

Non Accrual
or Greater
Than 89 Days
Past Due

 

 

Total Non
Accrual and
Past Due

 

 

Current

 

 

Total Loans

 

 

Recorded
Investment
Greater Than
89 Days Past
Due and
Accruing

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

2,256

 

 

 

1,106

 

 

 

1,151

 

 

 

4,513

 

 

 

1,088,165

 

 

 

1,092,678

 

 

$

753

 

Commercial and multi-family real estate

 

 

1,185

 

 

 

154

 

 

 

3,609

 

 

 

4,948

 

 

 

1,484,875

 

 

 

1,489,823

 

 

 

 

Construction, land development and
   farmland

 

 

2,352

 

 

 

 

 

 

135

 

 

 

2,487

 

 

 

942,459

 

 

 

944,946

 

 

 

135

 

Commercial, industrial and agricultural

 

 

209

 

 

 

 

 

 

 

 

 

209

 

 

 

133,242

 

 

 

133,451

 

 

 

 

1-4 family equity lines of credit

 

 

1,540

 

 

 

83

 

 

 

877

 

 

 

2,500

 

 

 

228,608

 

 

 

231,108

 

 

 

127

 

Consumer and other

 

 

563

 

 

 

80

 

 

 

133

 

 

 

776

 

 

 

110,542

 

 

 

111,318

 

 

 

133

 

Total

 

$

8,105

 

 

 

1,423

 

 

 

5,905

 

 

 

15,433

 

 

 

3,987,891

 

 

 

4,003,324

 

 

$

1,148

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,544

 

 

 

552

 

 

 

1,178

 

 

 

3,274

 

 

 

955,944

 

 

 

959,218

 

 

$

1,178

 

Commercial and multi-family real estate

 

 

5,846

 

 

 

 

 

 

 

 

 

5,846

 

 

 

1,307,438

 

 

 

1,313,284

 

 

 

 

Construction, land development and
   farmland

 

 

2,959

 

 

 

1

 

 

 

 

 

 

2,960

 

 

 

898,376

 

 

 

901,336

 

 

 

 

Commercial, industrial and agricultural

 

 

52

 

 

 

 

 

 

7

 

 

 

59

 

 

 

127,600

 

 

 

127,659

 

 

 

7

 

1-4 family equity lines of credit

 

 

571

 

 

 

209

 

 

 

106

 

 

 

886

 

 

 

201,845

 

 

 

202,731

 

 

 

106

 

Consumer and other

 

 

350

 

 

 

78

 

 

 

118

 

 

 

546

 

 

 

103,827

 

 

 

104,373

 

 

 

118

 

Total

 

$

11,322

 

 

 

840

 

 

 

1,409

 

 

 

13,571

 

 

 

3,595,030

 

 

 

3,608,601

 

 

$

1,409

 

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

Effective January 1, 2023, the Company adopted ASU 2022-02 which eliminated the accounting guidance for troubled debt restructurings ("TDRs") and requires disclosures for certain loan modifications when a borrower is experiencing financial difficulty.

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following tables present the amortized cost basis of loans at September 30, 2024 and September 30, 2023 that were both experiencing financial difficulty and modified during the nine months ended September 30, 2024 or nine months ended September 30, 2023, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to each class of financing receivable is also presented below.

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

950

 

 

$

 

 

$

 

 

$

 

 

 

0.09

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

478

 

 

 

 

 

 

 

 

 

 

 

 

0.03

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

1,428

 

 

$

 

 

$

 

 

$

 

 

 

0.04

%

As of September 30, 2024, the Company has not committed to lend additional amounts to the borrowers included in the previous table.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

947

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

0.10

%

Commercial and multi-family real estate

 

 

 

 

 

2,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.20

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

0.08

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

3,370

 

 

$

96

 

 

$

 

 

$

 

 

$

 

 

 

0.10

%

As of September 30, 2023, the Company had not committed to lend additional amounts to the borrowers included in the previous table.

The following tables present the amortized cost basis of loans at September 30, 2024 and September 30, 2023 that were both experiencing financial difficulty and modified during the three months ended September 30, 2024 or three months ended September 30, 2023, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to each class of financing receivable is also presented below.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

478

 

 

 

 

 

 

 

 

 

 

 

 

0.03

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

478

 

 

$

 

 

$

 

 

$

 

 

 

0.01

%

 

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

%

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.

The following table presents the performance of such loans that have been modified within the last twelve months as of September 30, 2024:

 

 

 

In Thousands

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Total Past Due

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

As evidenced above, no loans that were modified within the twelve months prior to September 30, 2024 were thirty (30) days or more past due at September 30, 2024.

The following table presents the performance of such loans that have been modified for the nine months ended September 30, 2023:

 

 

 

In Thousands

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Total Past Due

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

As evidenced above, no loans that were modified within the nine months prior to September 30, 2023 were thirty (30) days or more past due at September 30, 2023.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the nine months ended September 30, 2024 and 2023 (dollars in thousands):

 

 

 

Nine Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2023

 

 

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

Residential 1-4 family real estate

 

$

 

 

 

%

 

 

6

 

 

$

 

 

 

%

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

 

%

 

 

18

 

 

$

 

 

 

%

 

 

37

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended September 30, 2024 and 2023 (dollars in thousands):

 

 

 

Three Months Ended September 30, 2024

 

 

Three Months Ended September 30, 2023

 

 

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

Residential 1-4 family real estate

 

$

 

 

 

%

 

 

 

 

$

 

 

 

%

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

 

%

 

 

12

 

 

$

 

 

 

%

 

 

 

There were no loan modifications with financial effect during the three months ended September 30, 2023.

The following table presents the amortized cost basis of loans that had a payment default during the three and nine months ended September 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty (dollars in thousands):

 

 

 

Three Months Ended September 30, 2024

 

 

Nine Months Ended September 30, 2024

 

 

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

There were no payment defaults during the three or nine months ended September 30, 2024 on loans that had been modified in the twelve months prior to September 30, 2024.

The following table presents the amortized cost basis of loans that had a payment default during the three and nine months ended September 30, 2023 and were modified in the nine months prior to that default to borrowers experiencing financial difficulty (dollars in thousands):

 

 

 

Three Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2023

 

 

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

There were no payment defaults during the three or nine months ended September 30, 2023 on loans that had been modified in the nine months prior to September 30, 2023.

Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized costs basis of the loan is reduced by the amount deemed uncollectible and the allowance for credit losses is adjusted by the same amount.

As of September 30, 2024 there were $356,000 in consumer mortgage loans in process of foreclosure. There were no consumer mortgage loans in the process of foreclosure as of December 31, 2023.

Potential problem loans, which include nonperforming loans, amounted to approximately $47.3 million at September 30, 2024 and $5.9 million at December 31, 2023. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, the Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful.

The following summary presents the Bank's loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Bank considers all doubtful loans to be collateral dependent and places such loans on nonaccrual status.

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of September 30, 2024:

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

225,338

 

 

 

134,753

 

 

 

283,195

 

 

 

226,476

 

 

 

77,648

 

 

 

123,992

 

 

 

12,678

 

 

 

1,084,080

 

Special mention

 

 

951

 

 

 

1,071

 

 

 

1,375

 

 

 

246

 

 

 

853

 

 

 

2,904

 

 

 

 

 

 

7,400

 

Substandard

 

 

 

 

 

 

 

 

379

 

 

 

376

 

 

 

 

 

 

369

 

 

 

74

 

 

 

1,198

 

Total Residential 1-4 family real estate

 

$

226,289

 

 

 

135,824

 

 

 

284,949

 

 

 

227,098

 

 

 

78,501

 

 

 

127,265

 

 

 

12,752

 

 

 

1,092,678

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

206,279

 

 

 

111,799

 

 

 

314,215

 

 

 

377,127

 

 

 

133,535

 

 

 

262,941

 

 

 

51,820

 

 

 

1,457,716

 

Special mention

 

 

 

 

 

 

 

 

23,228

 

 

 

 

 

 

713

 

 

 

419

 

 

 

 

 

 

24,360

 

Substandard

 

 

 

 

 

3,609

 

 

 

 

 

 

 

 

 

 

 

 

4,138

 

 

 

 

 

 

7,747

 

Total Commercial and multi-family real
   estate

 

$

206,279

 

 

 

115,408

 

 

 

337,443

 

 

 

377,127

 

 

 

134,248

 

 

 

267,498

 

 

 

51,820

 

 

 

1,489,823

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

211,227

 

 

 

227,456

 

 

 

182,378

 

 

 

70,561

 

 

 

15,019

 

 

 

14,103

 

 

 

220,866

 

 

 

941,610

 

Special mention

 

 

 

 

 

439

 

 

 

135

 

 

 

33

 

 

 

 

 

 

48

 

 

 

2,550

 

 

 

3,205

 

Substandard

 

 

 

 

 

 

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

Total Construction, land development
   and farmland

 

$

211,227

 

 

 

227,895

 

 

 

182,644

 

 

 

70,594

 

 

 

15,019

 

 

 

14,151

 

 

 

223,416

 

 

 

944,946

 

Construction, land development and
   farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,777

 

 

 

13,563

 

 

 

30,534

 

 

 

5,451

 

 

 

10,242

 

 

 

22,100

 

 

 

38,396

 

 

 

133,063

 

Special mention

 

 

90

 

 

 

115

 

 

 

34

 

 

 

12

 

 

 

 

 

 

 

 

 

106

 

 

 

357

 

Substandard

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

31

 

Total Commercial, industrial and
   agricultural

 

$

12,867

 

 

 

13,678

 

 

 

30,586

 

 

 

5,463

 

 

 

10,255

 

 

 

22,100

 

 

 

38,502

 

 

 

133,451

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

19

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

23

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228,597

 

 

 

228,597

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,304

 

 

 

2,304

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207

 

 

 

207

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

231,108

 

 

 

231,108

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,028

 

 

 

18,403

 

 

 

8,882

 

 

 

3,105

 

 

 

12,901

 

 

 

9,486

 

 

 

32,153

 

 

 

110,958

 

Special mention

 

 

4

 

 

 

76

 

 

 

116

 

 

 

37

 

 

 

35

 

 

 

14

 

 

 

1

 

 

 

283

 

Substandard

 

 

2

 

 

 

28

 

 

 

34

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

77

 

Total Consumer and other

 

$

26,034

 

 

 

18,507

 

 

 

9,032

 

 

 

3,155

 

 

 

12,936

 

 

 

9,500

 

 

 

32,154

 

 

 

111,318

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

8

 

 

 

133

 

 

 

126

 

 

 

7

 

 

 

 

 

 

 

 

 

453

 

 

 

727

 

 

The table below presents loan balances classified within each risk rating category based on year of origination as of September 30, 2024:

 

 

 

In Thousands

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

681,649

 

 

 

505,974

 

 

 

819,204

 

 

 

682,720

 

 

 

249,345

 

 

 

432,622

 

 

 

584,510

 

 

 

3,956,024

 

Special mention

 

 

1,045

 

 

 

1,701

 

 

 

24,888

 

 

 

328

 

 

 

1,601

 

 

 

3,385

 

 

 

4,961

 

 

 

37,909

 

Substandard

 

 

2

 

 

 

3,637

 

 

 

562

 

 

 

389

 

 

 

13

 

 

 

4,507

 

 

 

281

 

 

 

9,391

 

Total

 

$

682,696

 

 

 

511,312

 

 

 

844,654

 

 

 

683,437

 

 

 

250,959

 

 

 

440,514

 

 

 

589,752

 

 

 

4,003,324

 

 

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of December 31, 2023:

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

165,655

 

 

 

297,535

 

 

 

239,035

 

 

 

89,563

 

 

 

56,092

 

 

 

90,119

 

 

 

16,585

 

 

 

954,584

 

Special mention

 

 

76

 

 

 

859

 

 

 

225

 

 

 

876

 

 

 

137

 

 

 

1,558

 

 

 

 

 

 

3,731

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

 

775

 

 

 

 

 

 

903

 

Total Residential 1-4 family real estate

 

$

165,731

 

 

 

298,394

 

 

 

239,260

 

 

 

90,439

 

 

 

56,357

 

 

 

92,452

 

 

 

16,585

 

 

 

959,218

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

103,050

 

 

 

321,767

 

 

 

378,418

 

 

 

143,178

 

 

 

91,640

 

 

 

217,645

 

 

 

57,320

 

 

 

1,313,018

 

Special mention

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

31

 

 

 

 

 

 

186

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

 

 

 

80

 

Total Commercial and multi-family real estate

 

$

103,050

 

 

 

321,767

 

 

 

378,573

 

 

 

143,178

 

 

 

91,640

 

 

 

217,756

 

 

 

57,320

 

 

 

1,313,284

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

231,337

 

 

 

306,056

 

 

 

99,456

 

 

 

26,710

 

 

 

7,586

 

 

 

10,141

 

 

 

219,999

 

 

 

901,285

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

51

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction, land development and farmland

 

$

231,337

 

 

 

306,056

 

 

 

99,456

 

 

 

26,710

 

 

 

7,586

 

 

 

10,192

 

 

 

219,999

 

 

 

901,336

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16,811

 

 

 

34,507

 

 

 

7,460

 

 

 

12,272

 

 

 

17,066

 

 

 

7,593

 

 

 

31,832

 

 

 

127,541

 

Special mention

 

 

93

 

 

 

7

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

118

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial, industrial and agricultural

 

$

16,904

 

 

 

34,514

 

 

 

7,466

 

 

 

12,272

 

 

 

17,066

 

 

 

7,593

 

 

 

31,844

 

 

 

127,659

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,189

 

 

 

202,189

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

404

 

 

 

404

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

 

 

138

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,731

 

 

 

202,731

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27,998

 

 

 

15,511

 

 

 

5,331

 

 

 

14,497

 

 

 

4,728

 

 

 

6,381

 

 

 

29,638

 

 

 

104,084

 

Special mention

 

 

4

 

 

 

52

 

 

 

57

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

120

 

Substandard

 

 

51

 

 

 

106

 

 

 

 

 

 

11

 

 

 

 

 

 

1

 

 

 

 

 

 

169

 

Total Consumer and other

 

$

28,053

 

 

 

15,669

 

 

 

5,388

 

 

 

14,515

 

 

 

4,728

 

 

 

6,382

 

 

 

29,638

 

 

 

104,373

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

1,843

 

 

 

213

 

 

 

98

 

 

 

22

 

 

 

 

 

 

1

 

 

 

151

 

 

 

2,328

 

 

 

 

The table below presents loan balances classified within each risk rating category based on year of origination as of December 31, 2023:

 

 

 

In Thousands

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

544,851

 

 

$

975,376

 

 

$

729,700

 

 

$

286,220

 

 

$

177,112

 

 

$

331,879

 

 

$

557,563

 

 

 

3,602,701

 

Special mention

 

 

173

 

 

 

918

 

 

 

443

 

 

 

883

 

 

 

137

 

 

 

1,640

 

 

 

416

 

 

 

4,610

 

Substandard

 

 

51

 

 

 

106

 

 

 

 

 

 

11

 

 

 

128

 

 

 

856

 

 

 

138

 

 

 

1,290

 

Total

 

$

545,075

 

 

 

976,400

 

 

 

730,143

 

 

 

287,114

 

 

 

177,377

 

 

 

334,375

 

 

 

558,117

 

 

 

3,608,601