NPORT-EX 2 fp0092153-1_nportex.htm GUGGENHEIM FUNDS TRUST NQ

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
PREFERRED STOCKS†† - 0.5%
Energy - 0.5%
Venture Global LNG, Inc.          
9.00%1   70,000   $73,188 
Total Preferred Stocks          
(Cost $70,000)        73,188 
MONEY MARKET FUNDS***,† - 4.2%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%2   350,600    350,600 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%2   210,143    210,143 
Total Money Market Funds          
(Cost $560,743)        560,743 
           
    Face
Amount
      
ASSET-BACKED SECURITIES†† - 59.4%          
Collateralized Loan Obligations - 34.1%          
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,1  $1,850,000    1,856,430 
Owl Rock CLO IX LLC          
2024-9A BR, 6.37% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/22/37◊,1   250,000    254,137 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.29% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,1   250,000    253,834 
Wellfleet CLO Ltd.          
2024-2A BR, 6.48% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,1   250,000    251,706 
Neuberger Berman Loan Advisers Clo 58 Ltd.          
2024-58A B, 6.21% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/18/38◊,1   250,000    251,217 
Fortress Credit BSL XVI Ltd.          
2024-3A BR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/35◊,1   250,000    250,890 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A1T, 5.99% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,1   250,000    250,000 
Cerberus Loan Funding XLVIII LLC          
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,1  100,000    100,750 
2024-4A C, 6.75% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,1   100,000    100,468 
Ares Direct Lending CLO 2 LLC          
2024-2A B, 6.50% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,1   100,000    101,691 
Owl Rock CLO XIX LLC          
2024-19A B, 6.52% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/22/37◊,1   100,000    101,690 
Barings CLO Limited 2022-III          
2024-3A BR, 6.39% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,1   100,000    100,858 
ABPCI Direct Lending Fund CLO V Ltd.          
2024-5A A1RR, 6.82% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,1   100,000    100,610 
Owl Rock CLO XIII LLC          
2023-13A A, 6.90% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,1   100,000    100,601 
BDS LLC          
2024-FL13 AS, 6.36% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,1   100,000    100,229 
BCRED MML CLO 2022-1 LLC          
2022-1A A1, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,1   100,000    100,050 
BSPRT Issuer LLC          
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,1   100,000    99,897 
FS Rialto Issuer LLC          
2024-FL9 B, 6.66% (1 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/19/39◊,1   100,000    99,753 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 59.4% (continued)          
Collateralized Loan Obligations - 34.1% (continued)          
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,1  $70,317   $70,421 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,1   36,641    36,466 
Total Collateralized Loan Obligations        4,581,698 
Transport-Aircraft - 12.1%          
Slam Ltd.          
2024-1A, 5.34% due 09/15/491   984,158    964,841 
AASET Ltd.          
2024-2A, 5.93% due 09/16/491   245,691    244,221 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/491   244,048    238,218 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/461   186,128    170,013 
Total Transport-Aircraft        1,617,293 
Whole Business - 4.0%          
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/541   100,000    103,393 
Wingstop Funding LLC          
2024-1A, 5.86% due 12/05/541   100,000    100,205 
SERVPRO Master Issuer LLC          
2024-1A, 6.17% due 01/25/541   99,250    99,555 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/491   99,000    97,259 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/501   95,750    90,915 
Subway Funding LLC          
2024-3A, 5.91% due 07/30/541   50,000    48,818 
Total Whole Business        540,145 
Unsecured Consumer Loans - 2.2%          
GreenSky Home Improvement Issuer Trust          
2024-2, 5.26% due 10/27/591   100,000    99,694 
Foundation Finance Trust          
2024-2A, 4.93% due 03/15/501  100,000    98,537 
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/451   92,069    91,756 
Total Unsecured Consumer Loans        289,987 
Infrastructure - 1.8%          
Blue Stream Issuer LLC          
2024-1A, 5.41% due 11/20/541   100,000    100,161 
Vantage Data Centers Issuer LLC          
2024-1A, 5.10% due 09/15/541   100,000    98,140 
SBA Tower Trust          
 4.83% due 10/15/291   50,000    48,840 
Total Infrastructure        247,141 
Financial - 1.7%          
Station Place Securitization Trust          
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1   75,000    75,000 
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,1   50,000    50,000 
Ceamer Finance LLC          
 6.79% due 11/15/39†††   100,000    100,000 
Total Financial        225,000 
Net Lease - 1.4%          
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/541   99,960    98,417 
Capital Automotive REIT          
2024-3A, 4.55% due 10/15/541   99,688    93,114 
Total Net Lease        191,531 
Single Family Residence - 1.4%          
Tricon Residential Trust          
2024-SFR4, 4.65% due 11/17/411   100,000    96,300 
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/411   100,000    93,565 
Total Single Family Residence        189,865 
Consumer, Non-cyclical - 0.7%          
IP Lending X Ltd.          
2023-10A, 7.75% due 07/02/29†††,1   100,000    100,000 
Total Asset-Backed Securities          
(Cost $7,992,063)        7,982,660 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.4%          
Residential Mortgage-Backed Securities - 18.8%          
OBX Trust          
2024-NQM15, 5.72% due 10/25/641,3  $97,774   $97,239 
2024-NQM16, 5.73% due 10/25/643   97,463    97,151 
2024-NQM13, 5.37% due 06/25/641,3   94,726    93,898 
2024-NQM12, 5.83% due 07/25/643   93,141    92,920 
PRPM LLC          
2024-5, 5.69% due 09/25/291,3   140,870    140,335 
2024-6, 5.70% due 11/25/291,3   97,468    97,478 
FIGRE Trust          
2024-HE5, 5.44% (WAC) due 10/25/54◊,1   143,682    142,706 
2024-HE4, 5.06% (WAC) due 09/25/54◊,1   95,022    93,259 
Mill City Securities Ltd.          
2024-RS2, 3.00% due 08/01/691,3   100,000    92,409 
2024-RS1, 3.00% due 11/01/691,3   98,512    89,695 
Towd Point Mortgage Trust          
2024-4, 4.38% (WAC) due 10/27/64◊,1   97,546    94,735 
2023-CES2, 7.29% (WAC) due 10/25/63◊,1   76,093    77,470 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/611,3   160,235    159,096 
JP Morgan Mortgage Trust          
2024-NQM1, 5.95% due 02/25/641,3   150,000    150,139 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/391,3   100,000    99,039 
Finance of America HECM Buyout          
2024-HB1, 5.00% (WAC) due 10/01/34◊,1   100,000    98,202 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,1   120,000    97,872 
Cross Mortgage Trust          
2024-H7, 5.97% due 11/25/691,3   98,159    97,564 
HOMES Trust          
2024-AFC2, 5.98% (WAC) due 10/25/59◊,1   97,374    97,166 
BRAVO          
2024-NQM6, 5.66% due 08/01/641,3   96,773    96,348 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/641,3   96,887    92,425 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/701,3  92,769    92,090 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.42% due 09/25/641   90,883    89,829 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/621,3   81,194    81,209 
Verus Securitization Trust 2023-3          
2023-3, 6.74% due 03/25/681,3   67,107    67,565 
Total Residential Mortgage-Backed Securities        2,527,839 
Military Housing - 0.4%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 10/25/52◊,1,4   913,759    46,777 
Commercial Mortgage-Backed Securities - 0.2%          
BXHPP Trust          
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,1   25,000    23,452 
Total Collateralized Mortgage Obligations          
(Cost $2,620,781)        2,598,068 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 7.7%          
Consumer, Cyclical - 2.3%          
Pacific Bells LLC          
due 11/10/28   100,000    99,950 
Caesars Entertainment, Inc.          
due 02/06/30   98,503    98,462 
Belron Finance US, LLC          
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   59,850    60,336 
PCI Gaming Authority, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   29,850    29,763 
Truck Hero, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28   9,948    9,630 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 7.7% (continued)          
Consumer, Cyclical - 2.3% (continued)          
Crash Champions Inc.          
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29  $9,962   $9,411 
Total Consumer, Cyclical        307,552 
Industrial - 2.1%          
Cognita Ltd.          
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31†††   50,000    50,500 
Jefferies Finance LLC          
due 10/09/31   50,000    50,250 
StandardAero          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31   50,000    50,187 
United Airlines, Inc.          
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   49,874    49,964 
Artera Services LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   29,850    29,543 
Service Logic Acquisition, Inc.          
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/29/27   24,875    25,015 
TransDigm, Inc.          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   24,938    24,976 
Capstone Acquisition Holdings, Inc.          
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   9,172    9,123 
Total Industrial        289,558 
Financial - 1.2%          
Jefferies Finance LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   50,000    50,156 
CPI Holdco B, LLC          
due 05/16/31   50,000    49,938 
Alliant Holdings Intermediate LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   24,938    24,976 
Duff & Phelps          
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   24,870    24,279 
Asurion LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30  19,950    19,879 
Total Financial        169,228 
Basic Materials - 0.7%          
SCIH Salt Holdings, Inc.          
7.57% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/16/27   100,000    100,163 
Energy - 0.4%          
ITT Holdings LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30   49,874    50,111 
Communications - 0.4%          
Speedster Bidco GMBH          
due 10/17/31   50,000    50,084 
Consumer, Non-cyclical - 0.3%          
Froneri US, Inc.          
due 09/30/31   25,000    25,005 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   10,000    9,987 
Total Consumer, Non-cyclical        34,992 
Utilities - 0.2%          
Calpine Construction Finance Company, LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   25,000    24,923 
Technology - 0.1%          
DS Admiral Bidco LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   9,975    9,651 
Total Senior Floating Rate Interests          
(Cost $1,032,926)        1,036,262 
           
CORPORATE BONDS†† - 4.8%          
Financial - 1.3%          
American National Group, Inc.          
5.75% due 10/01/29   60,000    60,069 
OneMain Finance Corp.          
6.63% due 05/15/29   50,000    50,622 
Focus Financial Partners LLC          
6.75% due 09/15/311   25,000    24,901 
Ryan Specialty LLC          
5.88% due 08/01/321   25,000    24,736 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 4.8% (continued)          
Financial - 1.3% (continued)          
Farmers Insurance Exchange          
7.00% due 10/15/641,5  $20,000   $20,620 
Total Financial        180,948 
Consumer, Non-cyclical - 1.3%          
Health Care Service Corporation A Mutual Legal Reserve Co.          
5.88% due 06/15/541   50,000    48,399 
Performance Food Group, Inc.          
6.13% due 09/15/321   25,000    24,999 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/261   25,000    24,986 
Williams Scotsman, Inc.          
6.13% due 06/15/251   25,000    24,906 
Graham Holdings Co.          
5.75% due 06/01/261   25,000    24,892 
AMN Healthcare, Inc.          
4.63% due 10/01/271   25,000    23,752 
Total Consumer, Non-cyclical        171,934 
Consumer, Cyclical - 1.1%          
AS Mileage Plan IP Ltd.          
5.31% due 10/20/311   50,000    48,817 
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc.          
6.63% due 05/01/321   25,000    25,338 
1011778 BC ULC / New Red Finance, Inc.          
5.63% due 09/15/291   25,000    24,626 
Hilton Domestic Operating Company, Inc.          
5.88% due 03/15/331   25,000    24,599 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/331   25,000    24,562 
Total Consumer, Cyclical        147,942 
Industrial - 0.5%          
Boeing Co.          
6.53% due 05/01/34   40,000    41,904 
Atkore, Inc.          
4.25% due 06/01/311   25,000    22,074 
Total Industrial        63,978 
Energy - 0.4%          
Buckeye Partners, LP          
4.13% due 03/01/251   25,000    24,933 
Viper Energy, Inc.          
5.38% due 11/01/271   25,000    24,652 
Total Energy        49,585 
Technology - 0.2%          
ACI Worldwide, Inc.          
5.75% due 08/15/261   25,000    24,955 
Total Corporate Bonds          
(Cost $646,461)        639,342 
           
    Contracts/Notional
Value
      
OTC OPTIONS PURCHASED†† - 0.0%          
Put Options on:          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $161,584)  EUR 102,000    1,615 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $161,584)  EUR102,000    1,615 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $112,475)  EUR71,000    1,127 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $49,109)  EUR31,000    492 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $47,525)  EUR30,000    476 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,921)  EUR5,000    80 
Total Foreign Exchange Options        5,405 
Total OTC Options Purchased          
(Cost $4,701)        5,405 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,6 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions        
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $250,480)  GBP 200,000   $1,031 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $250,480)  GBP200,000    610 
Total Interest Rate Call Swaptions        1,641 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $250,480)  GBP200,000    995 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $250,480)  GBP200,000    589 
Total Interest Rate Put Swaptions        1,584 
Total OTC Interest Rate Swaptions Purchased          
(Cost $4,272)        3,225 
Total Investments - 96.0%          
(Cost $12,931,947)       $12,898,893 
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,6 - (0.0)%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $250,480)  GBP 200,000    (304)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $250,480)  GBP200,000    (511)
Total Interest Rate Call Swaptions        (815)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $250,480)  GBP200,000    (847)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $250,480)  GBP200,000    (1,413)
Total Interest Rate Put Swaptions        (2,260)
Total OTC Interest Rate Swaptions Written          
(Premiums received $3,750)        (3,075)
Other Assets & Liabilities, net - 4.0%        534,306 
Total Net Assets - 100.0%       $13,430,124 

  

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate Type  Floating Rate
Index
  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value  

Upfront
Premiums Paid

   Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.12%  Annually  12/30/27  $3,200,000   $5,209   $257   $4,952 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/30/29   1,900,000    4,073    258    3,815 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/30/31   800,000    1,869    254    1,615 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.10%  Annually  12/26/29   600,000    1,637    252    1,385 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.07%  Annually  12/23/29   500,000    634    64    570 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.15%  Annually  12/26/26   500,000    618    249    369 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  01/03/27   4,000,000        260    (260)
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   3.91%  Annually  12/23/54   50,000    (184)   251    (435)
                            $13,856   $1,845   $12,011 

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Forward Foreign Currency Exchange Contracts††

Counterparty    Currency    Type    Quantity  

Contract Amount

 

Settlement Date

  Unrealized Appreciation 
Bank of America, N.A.    EUR    Sell   3,000   3,165 USD  02/27/25  $49 
Barclays Bank plc    EUR    Sell   2,000   2,108 USD  02/27/25   31 
                        $80 

 

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type 

Floating Rate Index

  Payment Frequency 

Fixed Rate

   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%   10/31/25   3.60%  $250,480   $1,031 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%   10/28/25   3.23%   250,480    610 
                              $1,641 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%   10/28/25   4.48%  $250,480   $995 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%   10/31/25   4.85%   250,480    589 
                              $1,584 

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type 

Floating Rate Index

  Payment Frequency 

Fixed Rate

   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%   10/28/25   2.73%  $250,480   $(304)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%   10/31/25   3.10%   250,480    (511)
                              $(815)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%   10/31/25   4.60%  $250,480   $(847)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%   10/28/25   4.23%   250,480    (1,413)
                              $(2,260)

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $10,850,592 (cost $10,886,391), or 80.8% of total net assets.
2 Rate indicated is the 7-day yield as of December 31, 2024.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
4 Security is an interest-only strip.
5 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
6 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

CME — Chicago Mercantile Exchange

EUR — Euro

GBP — British Pound

plc — Public Limited Company

REIT — Real Estate Investment Trust

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

SONIA — Sterling Overnight Index Average

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Preferred Stocks  $   $73,188   $   $73,188 
Money Market Funds   560,743            560,743 
Asset-Backed Securities       7,657,660    325,000    7,982,660 
Collateralized Mortgage Obligations       2,598,068        2,598,068 
Senior Floating Rate Interests       976,639    59,623    1,036,262 
Corporate Bonds       639,342        639,342 
Options Purchased       5,405        5,405 
Interest Rate Swaptions Purchased       3,225        3,225 
Interest Rate Swap Agreements**       12,706        12,706 
Forward Foreign Currency Exchange Contracts**       80        80 
Total Assets  $560,743   $11,966,313   $384,623   $12,911,679 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $3,075   $   $3,075 
Interest Rate Swap Agreements**       695        695 
Unfunded Loan Commitments (Note 5)           4    4 
Total Liabilities  $   $3,770   $4   $3,774 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Active INvestment Series (GAINS) - Core Plus Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $93,204 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy: 

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                  
Asset-Backed Securities  $225,000   Third Party Pricing  Broker Quote        
Asset-Backed Securities   100,000   Third Party Pricing  Trade Price        
Senior Floating Rate Interests   50,500   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   9,123   Model Price  Purchase Price        
Total Assets  $384,623                 
Liabilities:                     
Unfunded Loan Commitments  $4   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
    Corporate
Bonds
    Senior Floating
Rate Interests
    Total Assets    Unfunded Loan
Commitments
 
Beginning Balance  $-   $9,143   $9,143   $(5)
Purchases/(Receipts)   325,000    49,751    374,751    - 
(Sales, maturities and paydowns)/Fundings   -    (23)   (23)   - 
Amortization of premiums/discounts   -    9    9    - 
Total realized gains (losses) included in earnings   -    -    -    - 
Total change in unrealized appreciation (depreciation) included in earnings   -    743    743    1 
Ending Balance  $325,000   $59,623   $384,623   $(4)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31 , 2024  $-   $743   $743   $1 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name   Coupon Rate at Next Reset
Date
  Next Rate Reset Date   Future Reset Rate   Future Reset Date
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%   08/01/28    
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%   08/01/28    
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%   01/30/25    
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%   09/25/25   10.17%   09/25/26
Cross Mortgage Trust 2024-H7, 5.97% due 11/25/69   6.97%   10/01/28    
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%   12/01/28    
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%   03/25/27    
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%   12/01/27    
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%   10/01/27    
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%   08/01/25    
OBX Trust 2024-NQM15, 5.72% due 10/25/64   6.72%   10/01/28    
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%   08/01/28    
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%   08/01/28    
OBX Trust 2024-NQM16, 5.73% due 10/25/64   6.73%   10/01/28    
PRPM LLC 2024-5, 5.69% due 09/25/29   8.69%   09/25/27   9.69%   09/25/28
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%   11/25/27   9.70%   11/25/28
Verus Securitization Trust 2023-3 2023-3, 6.74% due 03/25/68   7.74%   04/01/27    

   

 

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
MONEY MARKET FUNDS***,† - 52.5%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%1   5,365,953   $5,365,953 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%1   707    707 
Total Money Market Funds          
(Cost $5,366,660)        5,366,660 
           
    Face
Amount
      
ASSET-BACKED SECURITIES†† - 32.9%          
Collateralized Loan Obligations - 19.2%          
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,2  1,000,000    1,003,476 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A1T, 5.99% (3 Month Term SOFR + 1.59%, Rate Floor: 1.59%) due 01/15/37◊,2   250,000    250,000 
Ares Direct Lending CLO 2 LLC          
2024-2A B, 6.50% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/20/36◊,2   100,000    101,691 
Barings CLO Limited 2022-III          
2024-3A BR, 6.39% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,2   100,000    100,858 
ABPCI Direct Lending Fund CLO V Ltd.          
2024-5A A1RR, 6.82% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 01/20/36◊,2   100,000    100,610 
Owl Rock CLO XIII LLC          
2023-13A A, 6.90% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 09/20/35◊,2   100,000    100,601 
BDS LLC          
2024-FL13 AS, 6.36% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,2   100,000    100,229 
BCRED MML CLO 2022-1 LLC          
2022-1A A1, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 04/20/35◊,2   100,000    100,050 
BSPRT Issuer LLC          
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2  100,000    99,897 
Total Collateralized Loan Obligations        1,957,412 
Transport-Aircraft - 7.0%          
Slam Ltd.          
2024-1A, 5.34% due 09/15/492   492,079    482,420 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/492   244,048    238,219 
Total Transport-Aircraft        720,639 
Whole Business - 4.3%          
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/542   100,000    103,393 
SERVPRO Master Issuer LLC          
2024-1A, 6.17% due 01/25/542   99,250    99,555 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/492   99,000    97,259 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/502   95,750    90,915 
Subway Funding LLC          
2024-3A, 5.25% due 07/30/542   50,000    48,688 
Total Whole Business        439,810 
Unsecured Consumer Loans - 1.0%          
Foundation Finance Trust          
2024-2A, 4.93% due 03/15/502   100,000    98,537 
Single Family Residence - 0.9%          
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/412   100,000    93,565 
Infrastructure - 0.5%          
SBA Tower Trust          
4.83% due 10/15/292   50,000    48,840 
Total Asset-Backed Securities          
(Cost $3,373,418)        3,358,803 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8%          
Residential Mortgage-Backed Securities - 10.6%          
OBX Trust          
2024-NQM13, 5.37% due 06/25/642,3   94,726    93,898 
2024-NQM12, 5.83% due 07/25/643   93,141    92,920 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued)          
Residential Mortgage-Backed Securities - 10.6% (continued)          
JP Morgan Mortgage Trust          
2024-NQM1, 5.95% due 02/25/642,3  100,000   $100,092 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2   120,000    97,872 
BRAVO          
2024-NQM6, 5.66% due 08/01/642,3   96,773    96,348 
FIGRE Trust          
2024-HE4, 5.06% (WAC) due 09/25/54◊,2   95,022    93,259 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/642,3   96,887    92,425 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/702,3   92,769    92,090 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.42% due 09/25/642   90,883    89,829 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/692,3   98,512    89,695 
Towd Point Mortgage Trust          
2023-CES2, 7.29% (WAC) due 10/25/63◊,2   76,093    77,471 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/612,3   64,094    63,638 
Total Residential Mortgage-Backed Securities        1,079,537 
Commercial Mortgage-Backed Securities - 0.2%          
BXHPP Trust          
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2   25,000    23,453 
Total Collateralized Mortgage Obligations          
(Cost $1,114,106)        1,102,990 
           
CORPORATE BONDS†† - 2.6%          
Consumer, Non-cyclical - 1.0%          
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/262   25,000    24,986 
Williams Scotsman, Inc.          
6.13% due 06/15/252   25,000    24,906 
Graham Holdings Co.          
5.75% due 06/01/262   25,000    24,892 
AMN Healthcare, Inc.          
4.63% due 10/01/272  25,000    23,752 
Total Consumer, Non-cyclical        98,536 
Consumer, Cyclical - 0.5%          
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc.          
6.63% due 05/01/322   25,000    25,338 
1011778 BC ULC / New Red Finance, Inc.          
5.63% due 09/15/292   25,000    24,625 
Total Consumer, Cyclical        49,963 
Energy - 0.5%          
Buckeye Partners, LP          
4.13% due 03/01/252   25,000    24,933 
Viper Energy, Inc.          
5.38% due 11/01/272   25,000    24,652 
Total Energy        49,585 
Financial - 0.4%          
American National Group, Inc.          
5.75% due 10/01/29   30,000    30,035 
Focus Financial Partners LLC          
6.75% due 09/15/312   10,000    9,960 
Total Financial        39,995 
Technology - 0.2%          
ACI Worldwide, Inc.          
5.75% due 08/15/262   25,000    24,955 
Total Corporate Bonds          
(Cost $264,510)        263,034 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 2.4%          
Industrial - 0.8%          
Service Logic Acquisition, Inc.          
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/29/27   24,875    25,015 
TransDigm, Inc.          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   24,938    24,976 
StandardAero          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31   20,000    20,075 
Capstone Acquisition Holdings, Inc.          
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   9,172    9,123 
Total Industrial        79,189 
Financial - 0.7%          
Ryan Specialty LLC          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 09/15/31   25,000    25,063 
Duff & Phelps          
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   24,870    24,279 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.4% (continued)          
Financial - 0.7% (continued)          
Citadel Securities, LP          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31  20,000   $20,045 
Total Financial        69,387 
Consumer, Cyclical - 0.4%          
PCI Gaming Authority, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   29,850    29,763 
Truck Hero, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28   9,948    9,630 
Total Consumer, Cyclical        39,393 
Consumer, Non-cyclical - 0.3%          
Froneri US, Inc.          
due 09/30/31   25,000    25,005 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   10,000    9,987 
Total Consumer, Non-cyclical        34,992 
Utilities - 0.2%          
Calpine Construction Finance Company, LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   25,000    24,923 
Total Senior Floating Rate Interests          
(Cost $247,787)        247,884 
           
    Contracts/Notional
Value
      
OTC OPTIONS PURCHASED†† - 0.0%          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $45,941)  EUR 29,000    459 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $45,941)  EUR29,000    459 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $52,277)  EUR33,000    524 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $31,683)  EUR20,000    318 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $14,257)  EUR9,000    143 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $9,505)  EUR6,000    95 
Total Foreign Exchange Options        1,998 
Total OTC Options Purchased          
(Cost $1,708)        1,998 

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,4 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions        
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $125,240)  GBP 100,000   $516 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $125,240)  GBP100,000    305 
Total Interest Rate Swaptions        821 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $125,240)  GBP100,000    497 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $125,240)  GBP100,000    295 
Total Interest Rate Swaptions        792 
Total OTC Interest Rate Swaptions Purchased          
(Cost $2,136)        1,613 
Total Investments - 101.2%          
(Cost $10,370,325)       $10,342,982 
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,4 - (0.0)%           
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $125,240)  GBP100,000    (152)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $125,240)  GBP100,000    (256)
Total Interest Rate Call Swaptions        (408)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $125,240)  GBP100,000    (423)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $125,240)  GBP100,000    (707)
Total Interest Rate Put Swaptions        (1,130)
Total OTC Interest Rate Swaptions Written          
(Premiums received $1,875)        (1,538)
Other Assets & Liabilities, net - (1.2)%        (122,654)
Total Net Assets - 100.0%       $10,220,328 

 

Centrally Cleared Interest Rate Swap Agreements†† 

Counterparty  Exchange  Floating Rate Type  Floating Rate
Index
  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.13%  Annually  12/23/26  $1,000,000   $725   $249   $476 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.11%  Annually  12/23/39   90,000    91    251    (160)
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  01/03/27   950,000        252    (252)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.07%  Annually  12/23/31   600,000    (531)   253    (784)
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   4.08%  Annually  12/23/29   670,000    (1,122)   252    (1,374)
                            $(837)  $1,257   $(2,094)

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Forward Foreign Currency Exchange Contracts††

Counterparty    Currency    Type    Quantity    Contract Amount  Settlement Date  Unrealized Appreciation 
Barclays Bank plc    EUR    Sell    2,000    2,108 USD  02/27/25  $31 
Bank of America, N.A.    EUR    Sell    1,000    1,055 USD  02/27/25   16 
                          $47 

 

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%   10/31/25   3.60%  $125,240   $516 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%   10/28/25   3.23%   125,240    305 
                              $821 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%   10/28/25   4.48%   125,240   $497 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%   10/31/25   4.85%   125,240    295 
                              $792 

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%   10/28/25   2.73%  $125,240   $(152)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%   10/31/25   3.10%   125,240    (256)
                              $(408)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%   10/31/25   4.60%  $125,240   $(423)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%   10/28/25   4.23%   125,240    (707)
                              $(1,130)

 

** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of December 31, 2024.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $4,601,872 (cost $4,628,907), or 45.0% of total net assets.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
4 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

   

 

Active INvestment Series (GAINS) - Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

CME — Chicago Mercantile Exchange

EUR — Euro

GBP — British Pound

plc — Public Limited Company

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Funds  $5,366,660   $   $   $5,366,660 
Asset-Backed Securities       3,358,803        3,358,803 
Collateralized Mortgage Obligations       1,102,990        1,102,990 
Corporate Bonds       263,034        263,034 
Senior Floating Rate Interests       238,761    9,123    247,884 
Options Purchased       1,998        1,998 
Interest Rate Swaptions Purchased       1,613        1,613 
Interest Rate Swap Agreements**       476        476 
Forward Foreign Currency Exchange Contracts**       47        47 
Total Assets  $5,366,660   $4,967,722   $9,123   $10,343,505 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $1,538   $   $1,538 
Interest Rate Swap Agreements**       2,570        2,570 
Unfunded Loan Commitments (Note 5)           4    4 
Total Liabilities  $   $4,108   $4   $4,112 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name   Coupon Rate at
Next Reset Date
  Next Rate Reset Date  
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%   08/01/28  
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%   08/01/28  
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%   01/30/25  
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%   12/01/28  
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%   10/01/27  
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%   08/01/25  
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%   08/01/28  
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%   08/01/28  

   

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

 

   Shares   Value 
COMMON STOCKS - 0.0%
Communications - 0.0%
Vacasa, Inc. — Class A*   1,596   $7,821 
Financial - 0.0%          
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   622,890    62 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   68     
Total Common Stocks          
(Cost $318,203)        7,883 
           
PREFERRED STOCKS†† - 1.6%          
Financial - 1.5%          
Charles Schwab Corp.          
4.00%   8,500,000    7,338,059 
Wells Fargo & Co.          
3.90%   5,550,000    5,392,492 
6.85%   850,000    877,328 
State Street Corp.          
6.70%   4,870,000    4,966,212 
Bank of New York Mellon Corp.          
3.75%   3,900,000    3,685,792 
MetLife, Inc.          
3.85%   3,520,000    3,455,831 
JPMorgan Chase & Co.          
3.65%   2,350,000    2,279,699 
Markel Group, Inc.          
6.00%   1,360,000    1,357,454 
Kuvare US Holdings, Inc.          
7.00% due 02/17/512   1,000,000    1,001,250 
Depository Trust & Clearing Corp.          
3.38%2   1,000,000    944,745 
CNO Financial Group, Inc.          
5.13% due 11/25/60   47,725    912,502 
Corebridge Financial, Inc.          
6.38% due 12/15/64   3,405    86,793 
First Republic Bank          
4.25%*   77,975    47 
Total Financial        32,298,204 
Government - 0.1%          
CoBank ACB          
7.13%   1,250,000    1,270,770 
Industrial - 0.0%          

Constar International

Holdings LLC *,†††

   7     
Total Preferred Stocks          
(Cost $37,086,851)        33,568,974 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   6,510    58 
Pershing Square SPARC Holdings, Ltd.          
Expiring 12/31/49*,†††,1   190,327    19 
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,†††,1   69,210    7 
Total Warrants          
(Cost $15,075)        84 
           
MONEY MARKET FUNDS***,† - 1.2%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%3   22,217,198    22,217,198 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%3   2,511,628    2,511,628 
Total Money Market Funds          
(Cost $24,728,826)        24,728,826 
           
    Face
Amount
      
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8%          
Government Agency -  22.9%          
Uniform MBS 30 Year          
 due 03/01/254   74,702,000    72,035,662 
 due 02/01/254   55,802,000    53,836,430 
 due 03/01/254   45,750,000    42,996,079 
 due 03/25/254   42,250,000    35,835,985 
 due 02/01/254   21,280,000    20,992,507 
 due 03/01/254   18,405,000    14,979,977 
 due 02/01/254   15,965,000    12,408,046 
Fannie Mae          
5.50% due 05/01/53   26,367,270    26,071,284 
3.00% due 05/01/52   17,749,558    15,113,146 
5.00% due 05/01/53   12,634,683    12,221,336 
5.50% due 06/01/54   10,289,030    10,156,931 
5.50% due 07/01/54   9,479,562    9,413,485 
6.00% due 07/01/54   9,083,191    9,204,233 
5.00% due 04/01/53   7,520,717    7,279,860 
5.00% due 06/01/53   6,941,560    6,738,869 
5.00% due 08/01/53   5,429,143    5,252,889 
6.00% due 09/01/54   3,266,893    3,305,405 
5.50% due 09/01/54   3,271,259    3,242,993 
6.50% due 04/25/49   2,733,994    2,775,758 
2.78% due 05/01/51   2,596,712    1,944,323 
2.32% due 02/01/51   1,961,345    1,390,257 
2.00% due 09/01/50   1,977,819    1,356,417 
2.11% due 10/01/50   1,747,351    1,218,144 
2.27% due 02/01/51   1,632,822    1,150,435 
2.39% due 02/01/51   1,359,441    974,055 
4.24% due 08/01/48   980,882    848,082 
2.58% due 10/01/51   1,139,489    827,451 
3.46% due 08/01/49   908,870    755,273 
4.37% due 10/01/48   684,832    628,892 
4.25% due 05/01/48   599,869    539,772 
 due 12/25/435   609,459    444,274 
Freddie Mac          
6.00% due 08/01/54   18,753,359    19,006,832 
5.50% due 09/01/53   14,529,068    14,510,654 
5.50% due 06/01/53   11,801,275    11,681,246 
5.50% due 06/01/54   11,432,487    11,285,708 
5.50% due 10/01/54   9,832,080    9,705,845 
5.00% due 04/01/53   7,513,745    7,270,203 
5.00% due 03/01/53   4,080,168    3,949,272 
6.00% due 09/01/54   2,033,433    2,058,577 
5.50% due 09/01/54   2,031,200    2,016,708 
1.98% due 05/01/50   1,306,240    883,016 
Ginnie Mae          
 due 02/01/254   18,906,548    18,350,166 
6.00% due 06/20/47   658,374    660,475 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued)          
Government Agency -  22.9% (continued)          
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60  2,975,304   $2,332,505 
2.00% due 11/25/59   1,117,875    871,446 
Fannie Mae-Aces          
1.49% (WAC) due 03/25/35◊,6   17,318,811    1,442,742 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,2   814,322    641,846 
Total Government Agency        482,605,491 
Residential Mortgage-Backed Securities -  7.3%          
OBX Trust          
2024-NQM15, 5.57% due 10/25/642,7   3,422,087    3,403,383 
2023-NQM9, 7.66% due 10/25/637   3,052,284    3,111,573 
2024-NQM4, 6.22% due 01/25/647   2,505,872    2,514,998 
2024-NQM5, 6.29% due 01/25/642,7   1,423,934    1,431,450 
2024-NQM6, 6.85% due 02/25/642,7   1,316,223    1,330,000 
2024-NQM5, 5.99% due 01/25/642,7   1,220,515    1,226,709 
2024-NQM6, 6.45% due 02/25/642,7   1,019,011    1,029,189 
2024-NQM7, 6.60% due 03/25/642,7   854,995    862,441 
2024-NQM7, 6.24% due 03/25/642,7   854,995    861,725 
2024-NQM6, 6.70% due 02/25/642,7   849,176    856,597 
2024-NQM8, 6.59% due 05/25/642,7   814,940    821,600 
2024-NQM5, 6.39% due 01/25/642,7   813,676    817,582 
2024-NQM3, 6.43% due 12/25/637   798,496    804,575 
2024-NQM3, 6.13% due 12/25/632,7   798,496    803,975 
2024-NQM3, 6.33% due 12/25/637   798,496    803,037 
2022-NQM8, 6.10% due 09/25/627   767,426    766,836 
2024-NQM8, 6.23% due 05/25/642,7   686,265    692,144 
2024-NQM7, 6.45% due 03/25/642,7   512,997    516,407 
2022-NQM9, 6.45% due 09/25/622,7   511,393    513,835 
2024-NQM2, 6.18% due 12/25/637   411,400    412,758 
FIGRE Trust          
2024-HE2, 6.38% (WAC) due 05/25/54◊,2   2,878,343    2,932,393 
2024-HE1, 6.17% (WAC) due 03/25/54◊,2  2,522,012    2,547,350 
2024-HE6, 5.72% (WAC) due 12/25/54◊,2   2,450,000    2,451,531 
2024-HE5, 5.44% (WAC) due 10/25/54◊,2   2,394,703    2,378,437 
2024-HE4, 5.06% (WAC) due 09/25/54◊,2   1,567,868    1,538,777 
2024-HE3, 6.13% (WAC) due 07/25/54◊,2   1,179,311    1,188,320 
COLT Mortgage Loan Trust          
2023-4, 7.62% due 10/25/687   3,139,132    3,195,122 
2021-2, 2.38% (WAC) due 08/25/66   4,000,000    2,714,844 
2023-3, 7.18% due 09/25/682,7   2,409,621    2,443,953 
2024-1, 6.14% due 02/25/697   1,137,024    1,137,602 
2024-2, 6.13% due 04/25/692,7   917,735    922,680 
2023-3, 7.58% due 09/25/682,7   777,297    791,557 
2024-2, 6.43% due 04/25/697   417,152    419,132 
2024-2, 6.33% due 04/25/697   417,152    418,971 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,2   7,468,969    6,855,740 
2021-13, 2.50% (WAC) due 04/25/52◊,2   3,342,730    3,067,379 
2024-NQM1, 5.85% due 02/25/642,7   2,000,000    2,002,005 
Angel Oak Mortgage Trust          
2024-2, 6.25% due 01/25/692,7   4,316,797    4,336,937 
2024-4, 6.20% due 01/25/692,7   2,369,224    2,383,554 
2024-3, 4.80% due 11/26/687   1,804,434    1,761,153 
2023-1, 4.75% due 09/26/672,7   1,341,254    1,308,050 
2024-4, 6.50% due 01/25/692,7   719,229    722,943 
2024-4, 6.40% due 01/25/697   338,461    340,751 
2020-1, 2.77% (WAC) due 12/25/59◊,2   207,110    198,034 
Verus Securitization Trust          
2024-1, 6.12% due 01/25/697   3,866,148    3,872,544 
2024-9, 5.89% due 11/25/692,7   2,650,000    2,637,003 
2023-2, 6.85% due 03/25/687   1,377,245    1,387,376 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued)          
Residential Mortgage-Backed Securities -  7.3% (continued)          
2023-7, 7.42% due 10/25/682,7  1,113,223   $1,131,220 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,2   2,929,308    2,697,258 
2023-NQM3, 7.34% due 08/25/687   1,520,571    1,543,208 
2023-NQM3, 6.89% due 08/25/682,7   1,520,568    1,539,107 
2024-NQM2, 6.54% due 06/25/597   812,717    818,239 
2024-NQM2, 6.09% due 06/25/597   406,358    408,465 
BRAVO Residential Funding Trust          
2023-NQM2, 4.50% due 05/25/627   1,700,451    1,657,894 
2024-NQM3, 6.39% due 03/25/647   1,420,061    1,428,200 
2023-NQM8, 7.10% due 10/25/632,7   1,207,993    1,224,857 
2021-HE1, 6.07% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,2   1,000,000    998,726 
2024-CES1, 6.38% due 04/25/542,7   875,958    884,872 
Vista Point Securitization Trust          
2024-CES2, 5.25% due 10/25/542,7   3,146,770    3,111,251 
2024-CES3, 5.68% due 01/25/552,7   2,650,000    2,654,142 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/692,7   3,989,720    3,632,640 
2024-RS2, 3.00% due 08/01/692,7   2,200,000    2,033,009 
RCKT Mortgage Trust          
2023-CES2, 6.81% (WAC) due 09/25/43   2,939,190    2,976,948 
2024-CES4, 6.15% due 06/25/442,7   2,551,004    2,570,544 
Towd Point Mortgage Trust          
2024-4, 4.38% (WAC) due 10/27/64◊,2   2,975,142    2,889,431 
2023-CES2, 7.29% (WAC) due 10/25/63◊,2   1,597,950    1,626,877 
2023-CES1, 6.75% (WAC) due 07/25/63◊,2   653,655    660,161 
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,2   5,810,000    4,854,657 
PRPM LLC          
2021-RPL2, 2.93% (WAC) due 10/25/51◊,2   2,472,000    2,099,217 
2024-RPL2, 3.50% due 05/25/542  1,956,134    1,871,905 
2023-RCF1, 4.00% due 06/25/537   792,689    774,183 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,2   4,693,082    4,262,450 
2020-NQM1, 1.79% (WAC) due 09/27/60◊,2   141,987    132,646 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.42% due 09/25/642   1,635,888    1,616,930 
2024-NQM2, 5.37% due 09/25/642   1,635,888    1,616,900 
2019-6A, 3.50% (WAC) due 09/25/59◊,2   360,465    335,712 
Cross Mortgage Trust          
2024-H7, 5.59% (WAC) due 11/25/69◊,2   3,190,181    3,185,159 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/392,7   2,200,000    2,178,851 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,2   2,043,535    2,000,814 
Morgan Stanley Residential Mortgage Loan Trust          
2024-NQM3, 5.35% due 07/25/692,7   956,425    948,877 
2024-NQM3, 5.04% (WAC) due 07/25/69◊,2   956,425    947,476 
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 6.72% (WAC) due 11/25/53◊,2   1,518,656    1,551,854 
Sequoia Mortgage Trust          
2024-5, 6.00% (WAC) due 06/25/54◊,2   1,472,107    1,477,162 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.20% (WAC) due 03/25/67◊,2   782,702    714,042 
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   782,702    709,309 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/552   1,250,000    1,214,742 
Starwood Mortgage Residential Trust          
2020-1, 2.41% (WAC) due 02/25/50◊,2   632,763    601,511 
2020-1, 2.56% (WAC) due 02/25/50◊,2   632,763    601,046 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued)          
Residential Mortgage-Backed Securities -  7.3% (continued)          
Ellington Financial Mortgage Trust          
2024-CES1, 5.52% due 01/26/602,7  1,000,000   $1,000,217 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/476   5,788,110    799,359 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/57◊,2   595,182    581,056 
2020-NQM1, 2.72% due 05/25/652   161,784    148,871 
MFRA Trust          
2021-INV1, 2.29% (WAC) due 01/25/56◊,2   700,000    634,754 
Securitized Asset-Backed Receivables LLC Trust          
2006-HE2, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   1,331,760    516,357 
RALI Series Trust          
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   1,487,218    257,208 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   216,160    176,102 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 3.09% (WAC) due 11/25/33   195,672    170,059 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60   55,052    53,953 
Total Residential Mortgage-Backed Securities        154,055,380 
Commercial Mortgage-Backed Securities -  2.0%          
BX Commercial Mortgage Trust          
2021-VOLT, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 09/15/36◊,2   3,490,000    3,470,369 
2021-VOLT, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,2   3,450,000    3,441,375 
2024-AIRC, 6.09% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,2  1,050,000    1,057,228 
2024-AIRC, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/15/39◊,2   1,000,000    1,004,375 
GS Mortgage Securities Trust          
2020-GSA2, 2.34% due 12/12/53   8,000,000    6,192,617 
2020-GC45, 0.65% (WAC) due 02/13/53◊,6   18,593,921    458,050 
2019-GC42, 0.81% (WAC) due 09/10/52◊,6   13,794,095    413,485 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-JP3, 3.42% (WAC) due 08/15/49   4,000,000    3,435,808 
2021-NYAH, 6.60% (1 Month Term SOFR + 2.20%, Rate Floor: 1.84%) due 06/15/38◊,2   4,000,000    3,399,042 
DBGS Mortgage Trust          
2018-C1, 4.65% (WAC) due 10/15/51   7,000,000    6,467,677 
BX Trust          
2024-VLT4, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,2   1,700,000    1,705,313 
2024-VLT4, 6.34% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,2   1,450,000    1,457,513 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,2   1,000,000    997,471 
2020-DUNE, 6.02% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,2   1,000,000    983,935 
SMRT          
2022-MINI, 6.35% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,2   2,000,000    1,970,000 
Life Mortgage Trust          
2021-BMR, 5.91% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,2   1,586,268    1,562,474 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.8% (continued)          
Commercial Mortgage-Backed Securities -  2.0% (continued)          
BMP Trust          
2024-MF23, 6.04% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,2  1,000,000   $1,001,562 
Extended Stay America Trust          
2021-ESH, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,2   968,870    971,292 
BENCHMARK Mortgage Trust          
2019-B14, 0.75% (WAC) due 12/15/62◊,6   18,146,166    419,215 
2018-B6, 0.40% (WAC) due 10/10/51◊,6   28,228,288    275,161 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.60% (WAC) due 11/10/52◊,6   18,520,247    461,493 
2016-C2, 1.65% (WAC) due 08/10/49◊,6   2,141,086    36,324 
2016-GC37, 1.64% (WAC) due 04/10/49◊,6   2,728,400    31,600 
2016-P5, 1.37% (WAC) due 10/10/49◊,6   1,521,609    23,941 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,6   10,923,869    354,106 
UBS Commercial Mortgage Trust          
2017-C2, 1.06% (WAC) due 08/15/50◊,6   7,603,912    161,828 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.82% (WAC) due 10/10/48◊,6   6,924,707    127,644 
Morgan Stanley Capital I Trust          
2016-UB11, 1.43% (WAC) due 08/15/49◊,6   5,530,045    92,434 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.47% (WAC) due 06/15/49◊,6   6,077,506    76,904 
COMM Mortgage Trust          
2015-CR24, 0.68% (WAC) due 08/10/48◊,6   34,846,378    42,711 
2015-CR26, 0.89% (WAC) due 10/10/48◊,6   7,919,537    15,130 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.39% (WAC) due 01/15/59◊,6   3,137,152    31,448 
2016-C37, 0.77% (WAC) due 12/15/49◊,6   2,318,604    25,481 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.95% (WAC) due 01/10/48◊,6  4,703,691    26,666 
CD Mortgage Trust          
2016-CD1, 1.34% (WAC) due 08/10/49◊,6   1,998,454    23,273 
Total Commercial Mortgage-Backed Securities        42,214,945 
Military Housing -  0.6%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 5.25% (WAC) due 11/25/55◊,2   6,689,641    5,765,168 
2015-R1, 4.45% (WAC) due 11/25/52◊,2   2,671,868    2,371,226 
2015-R1, 0.70% (WAC) due 11/25/55◊,2,6   9,790,799    555,207 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,2   2,207,981    1,923,512 
2007-ROBS, 6.06% due 10/10/52†††,2   444,075    381,636 
2007-AETC, 5.75% due 02/10/52†††,2   260,782    221,287 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,2   1,395,829    1,229,066 
Total Military Housing        12,447,102 
Total Collateralized Mortgage Obligations          
(Cost $714,288,704)        691,322,918 
           
U.S. GOVERNMENT SECURITIES†† - 28.7%          
U.S. Treasury Notes          
4.13% due 03/31/31   85,832,400    84,254,624 
4.63% due 04/30/31   60,000,000    60,507,063 
4.13% due 11/30/29   59,600,000    58,922,872 
3.75% due 08/31/31   44,220,000    42,366,216 
3.38% due 09/15/27   43,000,000    42,020,447 
4.13% due 11/15/27   25,000,000    24,889,685 
4.13% due 10/31/31   21,000,000    20,555,035 
3.63% due 08/31/29   12,000,000    11,618,997 
3.63% due 09/30/31   7,010,000    6,661,326 
3.88% due 08/15/34   6,070,000    5,739,417 
3.88% due 10/15/27   3,580,000    3,542,373 
3.50% due 09/30/26   3,400,000    3,357,174 
3.63% due 03/31/28   3,000,000    2,938,269 
4.13% due 06/15/26   260,000    259,553 
United States Treasury Inflation Indexed Bonds          
1.88% due 07/15/34   39,117,211    37,904,389 
2.13% due 04/15/29   23,797,594    23,826,323 
1.63% due 10/15/29   20,213,070    19,873,452 
0.13% due 10/15/25   17,030,720    16,833,877 
0.38% due 01/15/27   16,949,974    16,434,424 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
U.S. GOVERNMENT SECURITIES†† - 28.7% (continued)          
1.25% due 04/15/28  10,912,455   $10,631,815 
0.50% due 01/15/28   9,955,444    9,516,798 
0.13% due 04/15/27   9,111,048    8,732,696 
1.38% due 07/15/33   2,005,830    1,876,315 
U.S. Treasury Bonds          
 due 05/15/515,8   167,110,000    47,077,003 
 due 08/15/535,8   35,000,000    9,206,946 
 due 05/15/446,8   22,950,000    8,636,299 
 due 02/15/545,8   28,290,000    7,360,603 
 due 08/15/545,8   24,990,000    6,393,624 
 due 02/15/525,8   19,980,000    5,453,150 
 due 02/15/466,8   10,550,000    3,639,303 
 due 11/15/446,8   4,600,000    1,688,519 
 due 11/15/535,8   3,330,000    877,132 
Total U.S. Government Securities          
(Cost $623,505,061)        603,595,719 
           
CORPORATE BONDS†† - 23.0%          
Financial -  11.8%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/312   6,200,000    5,101,512 
3.25% due 11/15/30   4,000,000    3,426,473 
Morgan Stanley          
6.63% due 11/01/349   2,465,000    2,648,857 
5.52% due 11/19/559   2,500,000    2,409,289 
5.94% due 02/07/399   1,950,000    1,956,395 
5.83% due 04/19/359   1,085,000    1,105,662 
Nippon Life Insurance Co.          
2.75% due 01/21/512,9   8,150,000    6,875,828 
BPCE S.A.          
2.28% due 01/20/322,9   8,200,000    6,696,975 
American National Group, Inc.          
5.00% due 06/15/27   5,036,000    5,009,064 
5.75% due 10/01/29   1,000,000    1,001,151 
Wilton RE Ltd.          
6.00%2,9,10   5,672,000    5,676,231 
Liberty Mutual Group, Inc.          
4.13% due 12/15/512,9   5,800,000    5,519,341 
Global Atlantic Finance Co.          
7.95% due 06/15/332   3,841,000    4,252,820 
6.75% due 03/15/542   969,000    983,357 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   4,650,000    4,253,186 
5.30% due 01/15/29   900,000    893,476 
Safehold GL Holdings LLC          
2.85% due 01/15/32   2,428,000    2,039,951 
2.80% due 06/15/31   1,831,000    1,563,320 
6.10% due 04/01/34   1,400,000    1,424,323 
5.65% due 01/15/35   100,000    97,575 
Blue Owl Capital GP LLC          
7.21% due 08/22/43†††   5,000,000    5,095,379 
Brighthouse Financial Global Funding          
5.65% due 06/10/292   4,975,000    5,016,944 
Citigroup, Inc.          
5.83% due 02/13/359   4,900,000    4,876,019 
Demeter Investments BV          
5.63% due 08/15/52   4,350,000    4,339,747 
LPL Holdings, Inc.          
4.38% due 05/15/312  3,060,000    2,822,518 
6.00% due 05/20/34   1,490,000    1,517,037 
Allianz SE          
3.20%2,9,10   5,000,000    4,337,090 
Iron Mountain, Inc.          
4.50% due 02/15/312   1,917,000    1,752,541 
5.25% due 07/15/302   1,283,000    1,224,700 
5.63% due 07/15/322   1,000,000    955,264 
First American Financial Corp.          
4.00% due 05/15/30   3,180,000    2,964,207 
5.45% due 09/30/34   1,000,000    964,240 
Societe Generale S.A.          
5.52% due 01/19/282,9   2,750,000    2,759,080 
3.34% due 01/21/332,9   1,300,000    1,098,819 
FS KKR Capital Corp.          
2.63% due 01/15/27   2,150,000    2,034,982 
3.25% due 07/15/27   1,800,000    1,707,309 
PartnerRe Finance B LLC          
4.50% due 10/01/509   4,040,000    3,735,804 
CoStar Group, Inc.          
2.80% due 07/15/302   4,130,000    3,606,459 
Macquarie Group Ltd.          
2.87% due 01/14/332,9   2,150,000    1,816,230 
2.69% due 06/23/322,9   2,000,000    1,694,947 
Brookfield Finance, Inc.          
5.97% due 03/04/54   1,300,000    1,313,988 
4.70% due 09/20/47   650,000    560,201 
3.50% due 03/30/51   630,000    434,239 
3.63% due 02/15/52   620,000    431,321 
6.35% due 01/05/34   300,000    316,183 
5.68% due 01/15/35   300,000    302,094 
Lazard Group LLC          
6.00% due 03/15/31   3,230,000    3,316,550 
Macquarie Bank Ltd.          
3.62% due 06/03/302   3,570,000    3,254,937 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   2,500,000    2,229,645 
5.63% due 08/16/32   1,000,000    1,011,442 
Maple Grove Funding Trust I          
4.16% due 08/15/512   4,750,000    3,195,325 
CNO Financial Group, Inc.          
6.45% due 06/15/34   2,410,000    2,489,870 
5.25% due 05/30/29   700,000    695,070 
Jefferies Financial Group, Inc.          
6.20% due 04/14/34   1,650,000    1,700,435 
2.63% due 10/15/31   1,400,000    1,181,172 
Old Republic International Corp.          
5.75% due 03/28/34   2,850,000    2,853,216 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/502   3,687,000    2,758,871 
Host Hotels & Resorts, LP          
5.70% due 07/01/34   2,750,000    2,745,490 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Financial -  11.8% (continued)          
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/312  3,150,000   $2,744,585 
Pacific Beacon LLC          
5.51% due 07/15/362   2,900,000    2,737,118 
Standard Chartered plc          
5.01% due 10/15/302,9   2,250,000    2,209,377 
4.64% due 04/01/312,9   510,000    491,390 
UBS Group AG          
3.09% due 05/14/322,9   2,950,000    2,565,857 
Ares Finance Company II LLC          
3.25% due 06/15/302   2,760,000    2,495,472 
Accident Fund Insurance Company of America          
8.50% due 08/01/322   2,450,000    2,379,424 
TPG Operating Group II, LP          
5.88% due 03/05/34   2,300,000    2,352,696 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/282   2,450,000    2,298,192 
Farmers Insurance Exchange          
7.00% due 10/15/642,9   2,200,000    2,268,127 
Sumitomo Life Insurance Co.          
3.38% due 04/15/812,9   2,500,000    2,201,777 
Nuveen LLC          
5.85% due 04/15/342   2,150,000    2,175,709 
Voya Financial, Inc.          
4.80% due 06/15/46   2,500,000    2,129,576 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/502   2,848,000    2,081,046 
Capital One Financial Corp.          
6.05% due 02/01/359   2,000,000    2,032,103 
Stewart Information Services Corp.          
3.60% due 11/15/31   2,250,000    1,947,984 
AmFam Holdings, Inc.          
2.81% due 03/11/312   1,800,000    1,401,373 
3.83% due 03/11/512   850,000    513,075 
Aon North America, Inc.          
5.45% due 03/01/34   1,900,000    1,896,689 
Westpac Banking Corp.          
3.02% due 11/18/369   1,200,000    1,015,233 
2.96% due 11/16/40   805,000    572,894 
2.67% due 11/15/359   295,000    250,952 
Equinix Europe 2 Financing Corporation LLC          
5.50% due 06/15/34   1,800,000    1,806,849 
Reinsurance Group of America, Inc.          
5.75% due 09/15/34   1,750,000    1,763,769 
QBE Insurance Group Ltd.          
5.88%2,9,10   1,750,000    1,748,105 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/502   2,127,979    1,731,009 
Americo Life, Inc.          
3.45% due 04/15/312   2,060,000    1,729,438 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/502  2,360,000    1,626,630 
Trustage Financial Group, Inc.          
4.63% due 04/15/322   1,750,000    1,598,653 
Dyal Capital Partners III          
4.40% due 06/15/40†††   1,750,000    1,593,476 
Corebridge Life Holdings, Inc.          
8.13% due 03/15/462   1,400,000    1,592,233 
Markel Group, Inc.          
6.00% due 05/16/54   1,550,000    1,534,959 
Australia & New Zealand Banking Group Ltd.          
2.57% due 11/25/352,9   1,800,000    1,525,991 
HS Wildcat LLC          
3.83% due 12/31/50†††   1,978,837    1,394,692 
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen          
5.88% due 05/23/422,9   1,350,000    1,373,269 
Beacon Funding Trust          
6.27% due 08/15/542   1,350,000    1,333,211 
RGA Global Funding          
5.05% due 12/06/312   1,300,000    1,278,503 
National Australia Bank Ltd.          
2.99% due 05/21/312   975,000    842,661 
2.33% due 08/21/302   502,000    426,965 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   1,100,000    1,138,111 
Globe Life, Inc.          
5.85% due 09/15/34   740,000    744,155 
2.15% due 08/15/30   420,000    355,574 
Swedbank AB          
5.65% (SOFR + 1.03%) due 11/20/29◊,2   1,040,000    1,043,140 
Prudential Financial, Inc.          
3.70% due 10/01/509   1,160,000    1,031,929 
Sumitomo Mitsui Financial Group, Inc.          
5.89% (SOFR + 1.17%) due 07/09/29   1,000,000    1,013,617 
Citibank North America          
5.33% (SOFR + 0.71%) due 11/19/27   1,010,000    1,011,700 
NatWest Markets plc          
6.04% (SOFR + 1.14%) due 05/17/29◊,2   1,000,000    1,007,148 
Nordea Bank Abp          
5.92% (SOFR + 1.02%) due 09/10/29◊,2   1,000,000    1,005,442 
Athene Global Funding          
5.63% (SOFR Compounded Index + 1.21%) due 03/25/27◊,2   500,000    502,791 
2.67% due 06/07/312   590,000    501,262 
HSBC Holdings plc          
5.29% due 11/19/309   1,010,000    1,003,295 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Financial -  11.8% (continued)          
JPMorgan Chase & Co.          
5.54% (SOFR + 0.86%) due 10/22/28  1,000,000   $1,003,187 
Banco Santander S.A.          
5.82% (SOFR + 1.12%) due 07/15/28   1,000,000    1,002,353 
DNB Bank ASA          
5.70% (SOFR + 1.06%) due 11/05/30◊,2   1,000,000    1,001,800 
Blue Owl Finance LLC          
6.25% due 04/18/34   970,000    996,521 
Credit Agricole S.A.          
6.11% (SOFR + 1.21%) due 09/11/28◊,2   990,000    996,336 
Jackson Financial, Inc.          
4.00% due 11/23/51   1,440,000    992,840 
Apollo Global Management, Inc.          
5.80% due 05/21/54   980,000    984,144 
Pine Street Trust III          
6.22% due 05/15/542   960,000    968,740 
Carlyle Finance LLC          
5.65% due 09/15/482   1,020,000    967,307 
Belvoir Land LLC          
5.60% due 12/15/352   1,000,000    941,935 
VICI Properties Limited Partnership / VICI Note Company, Inc.          
4.13% due 08/15/302   1,000,000    929,167 
Mutual of Omaha Insurance Co.          
6.14% due 01/16/642,9   850,000    838,835 
Apollo Management Holdings, LP          
2.65% due 06/05/302   930,000    816,906 
Deutsche Bank AG NY          
3.55% due 09/18/319   880,000    790,063 
Fort Moore Family Communities LLC          
6.09% due 01/15/512   861,787    766,547 
Dyal Capital Partners III (B) LP          
6.55% due 06/15/44†††   770,000    762,803 
Assurant, Inc.          
2.65% due 01/15/32   891,000    745,877 
Central Storage Safety Project Trust          
4.82% due 02/01/3811   779,200    706,724 
BGC Group, Inc.          
8.00% due 05/25/28   660,000    700,662 
Lloyds Banking Group plc          
3.51% due 03/18/269   660,000    657,643 
Enstar Group Ltd.          
3.10% due 09/01/31   710,000    607,069 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/612   950,000    605,017 
Kemper Corp.          
2.40% due 09/30/30   675,000    572,712 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51  800,000    547,983 
Royal Bank of Canada          
5.54% (SOFR Compounded Index + 0.86%) due 10/18/28   500,000    502,115 
Bank of Nova Scotia          
5.72% (SOFR Compounded Index + 1.08%) due 08/01/29   500,000    501,650 
BNP Paribas S.A.          
1.32% due 01/13/272,9   520,000    500,572 
Barclays plc          
6.08% (SOFR + 1.49%) due 03/12/28   490,000    495,742 
Citizens Financial Group, Inc.          
6.65% due 04/25/359   470,000    495,481 
Regions Financial Corp.          
5.50% due 09/06/359   500,000    488,248 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   470,000    426,351 
2.45% due 03/15/31   70,000    59,044 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   470,000    322,034 
Western & Southern Life Insurance Co.          
3.75% due 04/28/612   470,000    313,613 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/282   296,000    296,269 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/492,9   200,000    198,343 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/252   127,000    126,992 
KKR Group Finance Company III LLC          
5.13% due 06/01/442   100,000    91,351 
Total Financial        248,784,353 
Industrial -  2.9%          
AP Grange Holdings          
6.50% due 03/20/45†††   13,128,258    13,292,362 
5.00% due 03/20/45†††   1,400,000    1,477,000 
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   5,000,000    5,000,000 
Berry Global, Inc.          
5.80% due 06/15/312   2,350,000    2,391,946 
4.88% due 07/15/262   2,156,000    2,147,369 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Industrial -  2.9% (continued)          
Boeing Co.          
6.53% due 05/01/34  2,770,000   $2,901,876 
6.86% due 05/01/54   575,000    611,137 
3.75% due 02/01/50   841,000    573,594 
Howmet Aerospace, Inc.          
3.00% due 01/15/29   3,800,000    3,526,849 
TD SYNNEX Corp.          
6.10% due 04/12/34   1,750,000    1,795,881 
2.38% due 08/09/28   1,600,000    1,451,335 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   3,918,460    3,115,553 
Vontier Corp.          
2.95% due 04/01/31   3,450,000    2,962,760 
Amazon.com, Inc.          
2.65% due 10/10/42†††   3,379,341    2,671,159 
Penske Truck Leasing Company Lp / PTL Finance Corp.          
5.25% due 07/01/292   2,100,000    2,107,563 
Fortune Brands Innovations, Inc.          
4.00% due 03/25/32   2,050,000    1,891,513 
Smurfit Kappa Treasury ULC          
5.44% due 04/03/342   1,850,000    1,846,709 
Flowserve Corp.          
3.50% due 10/01/30   1,810,000    1,651,154 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28†††   1,550,000    1,585,774 
Owens Corning          
5.95% due 06/15/54   1,380,000    1,363,632 
Stadco LA LLC          
3.75% due 05/15/56†††   2,000,000    1,350,800 
GATX Corp.          
6.05% due 06/05/54   1,258,000    1,289,577 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   1,230,000    1,078,091 
Cellnex Finance Company S.A.          
3.88% due 07/07/412   1,372,000    1,047,879 
Dyal Capital Partners III (A) LP          
6.55% due 06/15/44†††   980,000    970,840 
Avnet, Inc.          
5.50% due 06/01/32   800,000    783,795 
Sonoco Products Co.          
5.00% due 09/01/34   700,000    663,779 
Norfolk Southern Corp.          
4.10% due 05/15/21   600,000    415,201 
Total Industrial        61,965,128 
Energy -  2.0%          
BP Capital Markets plc          
4.88%9,10   6,348,000    6,048,891 
6.13%9,10   350,000    343,897 
ONEOK, Inc.          
6.05% due 09/01/33   3,800,000    3,910,307 
3.95% due 03/01/50   2,000,000    1,442,188 
Greensaif Pipelines Bidco SARL          
5.85% due 02/23/362  1,500,000    1,480,584 
6.10% due 08/23/422   800,000    779,982 
6.51% due 02/23/422   400,000    404,965 
6.13% due 02/23/382   350,000    350,548 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
5.70% due 09/15/34   2,850,000    2,844,069 
DT Midstream, Inc.          
5.80% due 12/15/342   2,450,000    2,467,246 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/402   2,986,000    2,249,775 
Boardwalk Pipelines, LP          
5.63% due 08/01/34   2,000,000    1,991,875 
Enbridge, Inc.          
5.63% due 04/05/34   1,900,000    1,911,190 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   1,734,000    1,774,650 
Energy Transfer, LP          
7.38% due 02/01/312   710,000    742,465 
6.13% due 12/15/45   500,000    493,498 
6.05% due 09/01/54   500,000    489,351 
Kinder Morgan Energy Partners, LP          
7.50% due 11/15/40   880,000    989,967 
5.80% due 03/15/35   725,000    729,336 
Midwest Connector Capital Company LLC          
4.63% due 04/01/292   1,050,000    1,029,782 
Cheniere Energy, Inc.          
5.65% due 04/15/34   1,000,000    1,005,744 
Texas Eastern Transmission, LP          
4.15% due 01/15/482   1,260,000    969,479 
Targa Resources Corp.          
6.50% due 02/15/53   930,000    969,224 
TransCanada PipeLines Ltd.          
7.63% due 01/15/39   830,000    960,942 
Eni SpA          
5.95% due 05/15/542   980,000    940,874 
Cheniere Energy Partners, LP          
5.95% due 06/30/33   750,000    767,767 
5.75% due 08/15/342   150,000    150,996 
Viper Energy, Inc.          
7.38% due 11/01/312   850,000    889,899 
EnLink Midstream Partners, LP          
5.60% due 04/01/44   860,000    789,165 
NuStar Logistics, LP          
6.38% due 10/01/30   534,000    535,449 
6.00% due 06/01/26   200,000    200,268 
Marathon Petroleum Corp.          
6.50% due 03/01/41   710,000    735,620 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Energy -  2.0% (continued)          
Western Midstream Operating, LP          
5.30% due 03/01/48  750,000   $636,961 
MPLX, LP          
5.50% due 02/15/49   530,000    486,624 
DCP Midstream Operating, LP          
6.45% due 11/03/362   363,000    373,461 
Total Energy        42,887,039 
Consumer, Non-cyclical -  1.8%          
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
5.50% due 01/15/30   2,200,000    2,195,949 
3.00% due 05/15/32   1,750,000    1,456,806 
4.38% due 02/02/52   1,300,000    979,739 
CVS Health Corp.          
6.75% due 12/10/549   2,170,000    2,127,768 
5.70% due 06/01/34   2,000,000    1,965,856 
Smithfield Foods, Inc.          
2.63% due 09/13/312   2,500,000    2,058,027 
5.20% due 04/01/292   1,200,000    1,173,793 
3.00% due 10/15/302   970,000    838,059 
BAT Capital Corp.          
6.00% due 02/20/34   3,000,000    3,082,162 
4.76% due 09/06/49   1,040,000    841,854 
GXO Logistics, Inc.          
6.50% due 05/06/34   1,250,000    1,281,173 
6.25% due 05/06/29   1,250,000    1,279,991 
Altria Group, Inc.          
4.45% due 05/06/50   1,365,000    1,058,571 
3.70% due 02/04/51   1,280,000    870,227 
Royalty Pharma plc          
3.55% due 09/02/50   2,690,000    1,793,844 
Triton Container International Ltd.          
3.15% due 06/15/312   2,100,000    1,782,753 
Element Fleet Management Corp.          
6.32% due 12/04/282   1,500,000    1,563,317 
Global Payments, Inc.          
2.90% due 11/15/31   1,650,000    1,411,188 
3.20% due 08/15/29   114,000    104,421 
AZ Battery Property LLC          
6.73% due 02/20/46†††   1,420,000    1,400,273 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   2,250,000    1,293,696 
Highmark, Inc.          
2.55% due 05/10/312   1,500,000    1,214,460 
Universal Health Services, Inc.          
2.65% due 10/15/30   1,320,000    1,134,554 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/312   1,300,000    1,096,740 
Pilgrim's Pride Corp.          
3.50% due 03/01/32   1,150,000    991,659 
Philip Morris International, Inc.          
5.25% due 02/13/34  750,000    741,247 
Kraft Heinz Foods Co.          
7.13% due 08/01/392   650,000    726,834 
Kroger Co.          
5.50% due 09/15/54   330,000    310,818 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   200,000    169,330 
Total Consumer, Non-cyclical        36,945,109 
Consumer, Cyclical -  1.6%          
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,340,000    6,603,305 
Hyatt Hotels Corp.          
5.75% due 04/23/30   3,010,000    3,073,433 
Delta Air Lines, Inc.          
7.00% due 05/01/252   3,014,000    3,026,743 
Smithsonian Institution          
2.70% due 09/01/44   4,000,000    2,647,173 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   2,731,553    2,464,738 
British Airways Class A Pass Through Trust          
4.25% due 11/15/322   1,800,568    1,706,796 
2.90% due 03/15/352   733,631    647,087 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   1,640,000    1,218,527 
6.41% due 03/15/26   600,000    600,239 
LG Energy Solution Ltd.          
5.50% due 07/02/342   1,600,000    1,552,045 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   1,417,603    1,445,646 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/272   1,275,000    1,283,036 
Polaris, Inc.          
6.95% due 03/15/29   1,050,000    1,105,214 
Flutter Treasury Designated Activity Co.          
6.38% due 04/29/292   1,050,000    1,065,413 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/252   1,049,000    1,042,409 
Brunswick Corp.          
5.10% due 04/01/52   1,270,000    987,384 
Hasbro, Inc.          
6.05% due 05/14/34   980,000    984,209 
Darden Restaurants, Inc.          
4.55% due 02/15/48   1,200,000    964,284 
American Airlines Class AA Pass Through Trust          
3.20% due 06/15/28   629,500    594,494 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Consumer, Cyclical - 1.6% (continued)          
Ferguson Finance plc          
4.65% due 04/20/322  600,000   $572,167 
LKQ Corp.          
6.25% due 06/15/33   300,000    309,433 
Total Consumer, Cyclical        33,893,775 
Technology - 0.9%          
Entegris, Inc.          
4.75% due 04/15/292   3,700,000    3,542,778 
Foundry JV Holdco LLC          
5.88% due 01/25/342   1,900,000    1,858,716 
6.15% due 01/25/322   600,000    605,355 
6.40% due 01/25/382   550,000    555,725 
Broadcom, Inc.          
4.93% due 05/15/372   2,306,000    2,193,347 
3.19% due 11/15/362   217,000    174,802 
Leidos, Inc.          
2.30% due 02/15/31   1,750,000    1,469,584 
5.75% due 03/15/33   500,000    506,845 
4.38% due 05/15/30   200,000    191,367 
Oracle Corp.          
3.95% due 03/25/51   2,128,000    1,576,222 
Atlassian Corp.          
5.50% due 05/15/34   1,450,000    1,456,340 
MSCI, Inc.          
3.63% due 11/01/312   1,300,000    1,164,072 
CGI, Inc.          
2.30% due 09/14/31   1,300,000    1,076,508 
Constellation Software, Inc.          
5.16% due 02/16/292   700,000    703,277 
5.46% due 02/16/342   350,000    350,806 
Fiserv, Inc.          
5.63% due 08/21/33   1,000,000    1,017,631 
Qorvo, Inc.          
3.38% due 04/01/312   1,140,000    974,987 
Total Technology        19,418,362 
Communications - 0.8%          
British Telecommunications plc          
4.88% due 11/23/812,9   2,900,000    2,634,465 
4.25% due 11/23/812,9   500,000    482,784 
9.63% due 12/15/30   150,000    181,723 
Vodafone Group plc          
4.13% due 06/04/819   2,550,000    2,257,229 
Level 3 Financing, Inc.          
4.50% due 04/01/302   2,175,000    1,803,409 
11.00% due 11/15/292   359,563    404,479 
Paramount Global          
4.90% due 08/15/44   1,035,000    783,501 
5.25% due 04/01/44   789,000    613,045 
5.90% due 10/15/40   666,000    584,024 
2.90% due 01/15/27   236,000    225,849 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   3,350,000    2,155,089 
Fox Corp.          
6.50% due 10/13/33   1,650,000    1,738,801 
Rogers Communications, Inc.          
4.55% due 03/15/52  2,000,000    1,598,850 
Corning, Inc.          
5.75% due 08/15/40   790,000    790,304 
Discovery Communications LLC          
5.00% due 09/20/37   570,000    475,296 
CSC Holdings LLC          
4.13% due 12/01/302   600,000    431,018 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   200,000    194,244 
Altice France S.A.          
5.13% due 01/15/292   250,000    188,215 
Total Communications        17,542,325 
Utilities - 0.8%          
NRG Energy, Inc.          
2.45% due 12/02/272   1,750,000    1,624,957 
7.00% due 03/15/332   480,000    518,124 
Liberty Utilities Co.          
5.58% due 01/31/292   1,400,000    1,410,903 
5.87% due 01/31/342   550,000    550,487 
AES Corp.          
3.95% due 07/15/302   1,362,000    1,255,497 
2.45% due 01/15/31   438,000    364,989 
Brooklyn Union Gas Co.          
6.39% due 09/15/332   800,000    835,467 
4.27% due 03/15/482   640,000    490,565 
Black Hills Corp.          
6.00% due 01/15/35   800,000    824,931 
4.20% due 09/15/46   630,000    493,612 
Public Service Company of Colorado          
5.35% due 05/15/34   1,100,000    1,101,349 
Sempra          
6.00% due 10/15/39   970,000    988,941 
Appalachian Power Co.          
4.40% due 05/15/44   1,200,000    973,293 
Constellation Energy Generation LLC          
6.50% due 10/01/53   900,000    953,336 
Entergy Mississippi LLC          
3.85% due 06/01/49   1,280,000    950,973 
Enel Finance International N.V.          
5.00% due 06/15/322   850,000    827,495 
Nevada Power Co.          
6.65% due 04/01/36   500,000    536,227 
Southern Power Co.          
5.25% due 07/15/43   570,000    526,979 
Louisville Gas and Electric Co.          
4.25% due 04/01/49   610,000    484,620 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 23.0% (continued)          
Utilities -  0.8% (continued)          
Alexander Funding Trust II          
7.47% due 07/31/282  450,000   $475,065 
Total Utilities        16,187,810 
Basic Materials -  0.2%          
Anglo American Capital plc          
5.75% due 04/05/342   1,650,000    1,660,132 
3.95% due 09/10/502   970,000    717,779 
2.63% due 09/10/302   250,000    216,828 
Yamana Gold, Inc.          
2.63% due 08/15/31   1,200,000    1,009,848 
Southern Copper Corp.          
7.50% due 07/27/35   510,000    580,748 
Total Basic Materials        4,185,335 
Transporation -  0.1%          
Stolthaven Houston, Inc.          
5.98% due 07/17/34†††   2,000,000    1,953,926 
Government -  0.1%          
Amazon Conservation DAC          
6.03% due 01/16/422   1,000,000    996,500 
Total Corporate Bonds          
(Cost $521,404,200)        484,759,662 
           
ASSET-BACKED SECURITIES†† - 22.0%          
Collateralized Loan Obligations -  10.7%          
Cerberus Loan Funding XLIV LLC          
2024-5A A, 7.01% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,2   8,900,000    8,971,369 
2024-5A B, 7.86% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,2   3,000,000    3,076,020 
LoanCore Issuer Ltd.          
2021-CRE5 C, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,2   7,500,000    7,558,393 
2021-CRE6 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,2   4,000,000    3,913,958 
LCCM Trust          
2021-FL3 AS, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,2   3,950,000    3,916,093 
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2   3,231,969    3,229,117 
2021-FL2 C, 6.66% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,2   3,100,000    3,004,370 
Octagon Investment Partners 49 Ltd.          
2024-5A BR, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/15/37◊,2  8,500,000    8,550,771 
Madison Park Funding XLVIII Ltd.          
2021-48A C, 6.88% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,2   4,000,000    4,010,047 
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2   4,000,000    4,007,496 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 6.97% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,2   8,000,000    8,006,742 
Cerberus Loan Funding XLV LLC          
2024-1A A, 6.56% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 04/15/36◊,2   6,500,000    6,534,767 
2024-1A B, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,2   1,000,000    1,026,150 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 7.04% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,2   4,000,000    3,875,146 
2021-FL6 C, 6.34% (1 Month Term SOFR + 1.96%, Rate Floor: 1.85%) due 07/16/36◊,2   3,400,000    3,323,256 
Palmer Square Loan Funding Ltd.          
2021-3A C, 7.38% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,2   2,000,000    2,014,992 
2023-2A A2, 6.93% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,2   1,500,000    1,504,743 
2024-3A BR, 6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/31◊,2   1,500,000    1,503,075 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Collateralized Loan Obligations -  10.7% (continued)          
2023-2A B, 7.33% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,2  1,000,000   $1,004,102 
2021-2A C, 7.18% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,2   1,000,000    1,001,224 
Owl Rock CLO III Ltd.          
2024-3A AR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,2   5,500,000    5,568,750 
2024-3A BR, 6.97% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,2   1,250,000    1,280,279 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2   6,500,000    6,507,931 
Owl Rock CLO XVI LLC          
2024-16A A, 6.62% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,2   5,000,000    5,029,970 
2024-16A B, 7.12% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,2   1,000,000    1,026,177 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,2   4,000,000    4,015,242 
2021-16A A2R2, 6.69% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,2   2,000,000    2,040,401 
FS Rialto          
2021-FL2 A, 5.73% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,2   3,728,863    3,722,115 
2021-FL3 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,2   2,000,000    1,974,129 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2   4,250,000    4,260,548 
2021-2A C, 7.77% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,2  1,250,000    1,251,259 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 7.13% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,2   3,750,000    3,772,828 
2023-3A B, 8.00% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,2   1,250,000    1,281,252 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A BR, 6.57% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,2   3,000,000    3,024,352 
2024-9A CR, 7.02% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,2   2,000,000    2,025,394 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,2   4,500,000    4,507,448 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,2   3,250,000    3,255,989 
2021-9A A1TR, 6.47% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,2   1,000,000    1,002,010 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2   4,194,249    4,205,154 
Cerberus Loan Funding XLVII LLC          
2024-3A B, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,2   3,000,000    3,050,171 
2024-3A A, 6.41% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,2   1,000,000    1,005,147 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Collateralized Loan Obligations -  10.7% (continued)          
ACRES Commercial Realty Ltd.          
2021-FL1 AS, 6.10% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,2  2,000,000   $1,988,088 
2021-FL2 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,2   2,000,000    1,982,993 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,2   4,000,000    3,872,808 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,2   3,750,000    3,795,030 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2   3,750,000    3,750,722 
VOYA CLO          
2021-2A A2AR, 6.57% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 06/07/30◊,2   2,550,000    2,554,571 
2024-2A B, 6.81% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,2   1,000,000    1,007,356 
Cerberus Loan Funding XLVIII LLC          
2024-4A B, 6.30% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,2   2,000,000    2,029,837 
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,2   1,500,000    1,511,243 
Cerberus Loan Funding XXXIII, LP          
2021-3A B, 6.76% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,2   2,000,000    2,000,825 
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2   1,250,000    1,253,926 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.43% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,2  3,000,000    3,005,432 
Golub Capital Partners CLO 54M LP          
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2   1,500,000    1,501,873 
2021-54A B, 6.67% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,2   1,500,000    1,500,894 
Golub Capital Partners CLO 31M Ltd.          
2024-31A A1RR, 6.21% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 11/05/37◊,2   1,750,000    1,758,749 
2024-31A BRR, 6.46% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/05/37◊,2   1,000,000    1,013,111 
Palmer Square CLO Ltd.          
2024-4A BR, 6.32% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,2   1,450,000    1,459,659 
2024-4A CR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/37◊,2   1,250,000    1,260,113 
KREF Ltd.          
2021-FL2 AS, 5.80% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,2   1,500,000    1,471,078 
2021-FL2 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,2   1,000,000    963,063 
Owl Rock CLO XIX LLC          
2024-19A A, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/22/37◊,2   2,400,000    2,414,911 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.46% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,2   2,400,000    2,407,969 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Collateralized Loan Obligations -  10.7% (continued)          
Madison Park Funding LVIII Ltd.          
2024-58A C, 7.08% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,2  1,000,000   $1,016,059 
2024-58A B, 6.58% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/25/37◊,2   1,000,000    1,007,716 
Cerberus Loan Funding XLVI, LP          
2024-2A A, 6.51% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,2   1,500,000    1,509,506 
2024-2A B, 6.96% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,2   500,000    512,208 
Owl Rock CLO I LLC          
2024-1A ANR, 6.92% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,2   2,000,000    2,014,930 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A C, 6.66% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,2   2,000,000    2,000,293 
Sound Point CLO XXXI Ltd.          
2021-3A B, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,2   2,000,000    1,999,560 
MidOcean Credit CLO VII          
2020-7A BR, 6.52% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,2   1,976,736    1,975,101 
BRSP Ltd.          
2021-FL1 C, 6.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,2   2,000,000    1,948,909 
Canyon Capital CLO Ltd.          
2018-1A A2R, 6.35% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/30/31◊,2   1,900,000    1,902,501 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2   1,868,707    1,859,781 
FS Rialto Issuer LLC          
2024-FL9 AS, 6.46% (1 Month Term SOFR + 2.09%, Rate Floor: 2.09%) due 10/19/39◊,2  1,800,000    1,795,567 
KREF Funding V LLC          
  6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,†††   1,536,115    1,528,860 
  0.15% due 06/25/26†††,6   21,818,182    15,491 
STWD Ltd.          
2019-FL1 D, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/38◊,2   1,459,000    1,446,311 
Madison Park Funding Ltd.          
2024-69A B, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/25/37◊,2   1,250,000    1,261,052 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,2   1,153,196    1,154,911 
Owl Rock CLO XIII LLC          
2023-13A B, 7.70% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,2   1,000,000    1,025,382 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.29% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,2   1,000,000    1,015,334 
Cerberus Loan Funding XXXVIII, LP          
2022-2A A1, 7.41% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,2   1,000,000    1,008,848 
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,2   1,000,000    1,003,476 
Golub Capital Partners CLO 46 Ltd.          
2024-46A BR, 6.92% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,2   1,000,000    1,003,474 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Collateralized Loan Obligations -  10.7% (continued)          
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2  1,000,000   $1,002,124 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,2   1,000,000    1,001,261 
BSPRT Issuer LLC          
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,2   1,000,000    998,975 
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.83% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,2   750,000    766,127 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,2   773,000    760,024 
BXMT Ltd.          
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2   772,959    759,674 
Wellfleet CLO Ltd.          
2024-2A BR, 6.48% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/18/37◊,2   750,000    755,117 
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/312,12   1,000,000    696,767 
Sound Point CLO XXIV          
2021-3A B1R, 6.59% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,2   500,000    499,141 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.15% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,2   310,691    311,046 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,2   169,509    169,607 
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/28†††,2,12  162,950    466 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/2111,12   700,000    70 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/25†††,2,12   650,000    65 
Total Collateralized Loan Obligations        226,068,362 
Whole Business -  2.2%          
Subway Funding LLC          
2024-3A, 5.91% due 07/30/542   2,750,000    2,685,000 
2024-1A, 6.51% due 07/30/542   2,050,000    2,104,287 
2024-1A, 6.27% due 07/30/542   1,600,000    1,627,767 
2024-1A, 6.03% due 07/30/542   800,000    809,741 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/512   4,197,750    3,782,346 
2019-1A, 3.88% due 10/25/492   1,520,000    1,476,948 
2024-1A, 6.17% due 01/25/542   1,389,500    1,393,773 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/502   6,463,125    6,136,771 
Sonic Capital LLC          
2020-1A, 3.85% due 01/20/502   2,176,417    2,099,710 
2021-1A, 2.19% due 08/20/512   2,220,413    1,961,404 
2020-1A, 4.34% due 01/20/502   956,667    890,771 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/472   5,076,000    4,941,176 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/462   3,515,625    3,508,900 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/512   3,771,840    3,436,855 
Wingstop Funding LLC          
2024-1A, 5.86% due 12/05/542   1,500,000    1,503,080 
2020-1A, 2.84% due 12/05/502   1,231,250    1,151,137 
2022-1A, 3.73% due 03/05/522   248,125    231,969 
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/542   2,050,000    2,119,552 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Whole Business -  2.2% (continued)          
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/492  1,732,500   $1,702,021 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/492   1,302,841    1,272,481 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/492   1,184,375    1,167,358 
Total Whole Business        46,003,047 
Financial -  2.1%          
Station Place Securitization Trust          
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,2   3,800,000    3,800,000 
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,2   3,800,000    3,800,000 
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   3,000,000    3,000,000 
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   1,500,000    1,500,000 
Project Onyx I          
 7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   4,668,064    4,619,904 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   4,601,046    4,160,350 
Ceamer Finance LLC          
 6.79% due 11/15/39†††   2,200,000    2,200,000 
 6.92% due 11/15/37†††   1,662,449    1,661,118 
HV Eight LLC          
 7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  3,530,486    3,639,960 
Strategic Partners Fund VIII, LP          
 7.17% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   3,387,892    3,361,520 
LVNV Funding LLC          
 7.80% due 11/05/28†††   2,900,000    3,007,792 
Thunderbird A          
 5.50% due 03/01/37†††  2,940,667    2,709,826 
Lightning A          
 5.50% due 03/01/37†††   2,931,778    2,701,635 
HarbourVest Structured Solutions IV Holdings, LP          
 7.55% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,†††   1,490,277    1,484,172 
 6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR728,947    743,932 
Project Onyx II          
 7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   1,282,905    1,271,774 
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††   571,881    558,718 
Nassau LLC          
2019-1, 3.98% due 08/15/3411   491,959    456,333 
Total Financial        44,677,034 
Transport-Aircraft - 1.6%          
AASET Trust          
2024-1A, 6.26% due 05/16/492   2,861,327    2,881,870 
2021-2A, 2.80% due 01/15/472   2,815,733    2,562,684 
2021-1A, 2.95% due 11/16/412   2,453,719    2,289,207 
2020-1A, 3.35% due 01/16/402   672,853    645,964 
AASET Ltd.          
2024-2A, 5.93% due 09/16/492   3,931,052    3,907,531 
Slam Ltd.          
2024-1A, 5.34% due 09/15/492   2,460,394    2,412,102 
2021-1A, 2.43% due 06/15/462   1,601,460    1,454,800 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/462   4,179,837    3,840,864 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/492   3,123,810    3,049,198 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/462   2,791,920    2,550,194 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/392   1,758,385    1,688,999 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Transport-Aircraft -  1.6% (continued)          
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/462  1,754,540   $1,686,030 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/402   1,364,660    1,282,822 
Sprite Ltd.          
2021-1, 3.75% due 11/15/462   1,329,340    1,270,917 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/382   983,225    963,577 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/392   809,303    764,732 
2017-1, 4.58% due 02/15/422   60,353    59,509 
WAVE LLC          
2019-1, 3.60% due 09/15/442   564,022    528,663 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/432   342,059    339,841 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/402   279,803    273,547 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/432   247,902    235,507 
Total Transport-Aircraft        34,688,558 
Infrastructure -  1.5%          
Stack Infrastructure Issuer LLC          
2023-3A, 5.90% due 10/25/482   3,000,000    3,026,995 
2024-1A, 5.90% due 03/25/492   1,250,000    1,270,652 
2023-1A, 5.90% due 03/25/482   1,000,000    1,008,588 
2020-1A, 1.89% due 08/25/452   1,000,000    979,589 
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/522   2,500,000    2,401,215 
2024-1A, 5.59% due 05/15/542   2,350,000    2,353,462 
2024-1A, 6.64% due 05/15/542   1,250,000    1,270,006 
Hotwire Funding LLC          
2024-1A, 5.89% due 06/20/542   1,950,000    1,969,611 
2021-1, 2.31% due 11/20/512   2,000,000    1,890,387 
2023-1A, 5.69% due 05/20/532   1,005,000    1,010,465 
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/542  4,000,000    3,989,955 
2024-1A, 6.28% due 03/25/542   800,000    811,469 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/462   3,350,000    3,184,628 
SBA Tower Trust          
 1.84% due 04/15/272   3,000,000    2,775,358 
Vantage Data Centers Issuer LLC          
2020-1A, 1.65% due 09/15/452   1,366,000    1,333,983 
2024-1A, 5.10% due 09/15/542   1,100,000    1,079,540 
Blue Stream Issuer LLC          
2024-1A, 5.41% due 11/20/542   1,000,000    1,001,608 
Total Infrastructure        31,357,511 
Net Lease -  1.3%          
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/622   2,687,109    2,672,482 
2020-1, 2.28% due 07/15/602   674,589    653,934 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/502   2,210,156    1,984,935 
2020-1A, 4.95% due 02/15/502   1,500,000    1,321,624 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/532   3,220,208    3,147,258 
CMFT Net Lease Master Issuer LLC          
2021-1, 3.44% due 07/20/512   3,570,000    3,000,347 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/502   2,486,458    2,396,613 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/462   2,416,662    2,346,067 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/602   2,479,789    2,143,094 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/502   1,227,865    1,173,860 
2024-3A, 4.55% due 10/15/542   697,813    651,794 
STORE Master Funding LLC          
2021-1A, 2.96% due 06/20/512   1,965,000    1,598,664 
   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Net Lease -  1.3% (continued)          
AFN ABSPROP001 LLC          
2021-1A, 2.21% due 05/20/512  1,525,736   $1,356,213 
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/542   999,596    984,173 
CARS-DB5, LP          
2021-1A, 2.76% due 08/15/512   990,208    820,327 
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.69% due 05/20/542   498,333    501,632 
Total Net Lease        26,753,017 
Single Family Residence -  0.8%          
Tricon Residential Trust          
2021-SFR1, 2.34% due 07/17/382   2,850,000    2,732,260 
2023-SFR1, 5.10% due 07/17/402   2,722,000    2,672,338 
2023-SFR2, 5.00% due 12/17/402   2,550,000    2,484,818 
2024-SFR2, 5.70% due 06/17/402   1,500,000    1,501,200 
2024-SFR1, 4.75% due 04/17/412   1,000,000    972,395 
FirstKey Homes Trust          
2020-SFR2, 2.67% due 10/19/372   2,250,000    2,194,072 
2020-SFR2, 4.00% due 10/19/372   1,400,000    1,373,695 
2020-SFR2, 4.50% due 10/19/372   1,350,000    1,328,749 
2020-SFR2, 3.37% due 10/19/372   900,000    879,516 
Home Partners of America Trust          
2021-3, 2.80% due 01/17/412   907,764    810,500 
2021-2, 2.40% due 12/17/262   480,281    452,007 
Total Single Family Residence        17,401,550 
Transport-Container -  0.5%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/452   2,437,543    2,319,884 
2021-2A, 2.23% due 04/20/462   1,392,133    1,270,608 
MC Ltd.          
2021-1, 2.63% due 11/05/352   2,796,082    2,577,685 
TIF Funding III LLC          
2024-1A, 5.48% due 04/20/492   2,595,313    2,571,158 
Textainer Marine Containers Ltd.          
2021-3A, 1.94% due 08/20/462  1,466,667    1,281,062 
CLI Funding VI LLC          
2020-1A, 2.08% due 09/18/452   967,135    886,307 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/462   652,531    576,688 
Total Transport-Container        11,483,392 
Collateralized Debt Obligations -  0.4%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/392   7,250,000    6,731,562 
Anchorage Credit Funding 13 Ltd.          
2021-13A A2, 2.80% due 07/27/392   1,000,000    946,194 
Total Collateralized Debt Obligations        7,677,756 
Insurance -  0.3%          
Obra Longevity          
 8.48% due 06/30/39†††   5,100,000    5,292,026 
CHEST          
 7.13% due 03/15/43†††   950,000    967,161 
Total Insurance        6,259,187 
Unsecured Consumer Loans -  0.2%          
Foundation Finance Trust          
2024-1A, 5.95% due 12/15/492   2,220,000    2,244,768 
Service Experts Issuer LLC          
2024-1A, 6.39% due 11/20/352   1,732,196    1,756,803 
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/452   920,694    917,557 
Total Unsecured Consumer Loans        4,919,128 
Asset Backed Securities -  0.2%          
Akso Health Group          
 7.27% due 12/31/44   2,000,000    1,996,778 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
 7.40% due 09/30/45†††   1,300,000    1,293,927 
Total Asset Backed Securities        3,290,705 
Automotive -  0.2%          
Avis Budget Rental Car Funding AESOP LLC          
2023-8A, 6.66% due 02/20/302   1,800,000    1,874,189 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 22.0% (continued)          
Automotive -  0.2% (continued)          
2024-1A, 5.85% due 06/20/302  1,300,000   $1,308,127 
Total Automotive        3,182,316 
Total Asset-Backed Securities          
(Cost $467,983,577)        463,761,563 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 1.5%          
Industrial -  0.6%          
AS Mileage Plan Ltd.          
6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31   5,250,000    5,268,375 
Summit Materials LLC          
6.15% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/12/29   2,736,216    2,736,708 
XPO, Inc.          
6.45% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/03/31   2,475,000    2,479,851 
United Rentals, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   1,488,750    1,499,544 
SkyMiles IP Ltd.          
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/20/27   625,516    635,974 
Standard Industries, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28   481,465    482,177 
Total Industrial        13,102,629 
Financial - 0.4%          
Citadel Securities, LP          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   5,227,543    5,239,410 
Jefferies Finance LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   2,000,000    2,006,260 
Eagle Point Holdings Borrower LLC          
8.38% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††  1,150,000    1,150,000 
Total Financial        8,395,670 
Consumer, Cyclical -  0.2%          
Wyndham Hotels & Resorts, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/30   4,975,000    4,976,791 
Utilities -  0.2%          
NRG Energy, Inc.          
6.60% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31   2,977,500    2,977,262 
Consumer, Non-cyclical -  0.1%          
Southern Veterinary Partners LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/30/31   1,006,918    1,012,960 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   259,303    258,979 
Total Consumer, Non-cyclical        1,271,939 
Energy - 0.0%          
Venture Global Calcasieu Pass LLC          
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   363,895    363,894 
Total Senior Floating Rate Interests          
(Cost $30,956,474)        31,088,185 
           
FEDERAL AGENCY BONDS†† - 0.8%          
Tennessee Valley Authority Principal Strips          
 due 06/15/385,8   9,400,000    4,701,871 
 due 01/15/485,8   9,700,000    2,800,477 
 due 01/15/388   4,000,000    2,039,000 
 due 06/15/355,8   1,583,000    943,444 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
FEDERAL AGENCY BONDS†† - 0.8% (continued)          
 due 12/15/425,8  1,600,000   $622,685 
Federal Farm Credit Bank          
3.51% due 06/11/40   3,300,000    2,729,417 
Tennessee Valley Authority          
4.25% due 09/15/65   2,450,000    2,016,485 
5.38% due 04/01/56   600,000    610,814 
U.S. International Development Finance Corp.          
 due 01/17/268   800,000    874,070 
Total Federal Agency Bonds          
(Cost $25,113,617)        17,338,263 
           
MUNICIPAL BONDS†† - 0.3%          
Texas - 0.1%          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.29% due 09/01/40   2,100,000    1,628,767 
2.78% due 09/01/34   700,000    568,253 
2.69% due 09/01/33   500,000    412,780 
2.41% due 09/01/31   450,000    383,109 
Total Texas        2,992,909 
California - 0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   1,180,000    1,245,285 
2.68% due 02/01/39   1,200,000    895,514 
Total California        2,140,799 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   388,889    390,930 
Total Municipal Bonds          
(Cost $6,524,898)        5,524,638 
           
FOREIGN GOVERNMENT DEBT†† - 0.1%          
Panama Government International Bond          
4.50% due 01/19/63   2,600,000    1,520,981 
4.50% due 04/16/50   1,450,000    893,556 
Total Foreign Government Debt          
(Cost $4,200,768)        2,414,537 
           
    Contracts/Notional
Value
      
OTC OPTIONS PURCHASED††,13 - 0.1%          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,232,107)  EUR 21,609,000    342,126 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $34,232,106)  EUR21,609,000    342,126 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $23,961,999)  EUR15,126,000    240,173 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $12,050,703)  EUR7,607,000    120,785 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $10,270,107)  EUR6,483,000    102,938 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $1,984,952)  EUR1,253,000    19,895 
Total Foreign Exchange Options        1,168,043 
Total OTC Options Purchased          
(Cost $1,014,303)        1,168,043 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional
Value
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,13 - 0.0%         
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $55,857,040)  GBP44,600,000   $229,875 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $55,105,600)  GBP 44,000,000    134,300 
Total Interest Rate Swaptions        364,175 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $55,105,600)  GBP44,000,000    218,826 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $55,857,040)  GBP44,600,000    131,436 
Total Interest Rate Swaptions        350,262 
Total OTC Interest Rate Swaptions Purchased          
(Cost $946,263)        714,437 
Total Investments - 112.1%          
(Cost $2,458,086,820)       $2,359,993,732 
           
OTC INTEREST RATE SWAPTIONS WRITTEN,13 - (0.0)%           
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $55,105,600)  GBP 44,000,000    (66,935)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $55,857,040)  GBP44,600,000    (113,885)
Total Interest Rate Swaptions        (180,820)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $55,857,040)  GBP44,600,000    (188,791)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $55,105,600)  GBP44,000,000    (310,891)
Total Interest Rate Swaptions        (499,682)
Total OTC Interest Rate Swaptions Written          
(Premiums received $830,810)        (680,502)
Other Assets & Liabilities, net - (12.1)%        (255,006,170)
Total Net Assets - 100.0%       $2,104,307,060 

  

Centrally Cleared Credit Default Swap Agreements Protection Purchased††

Counterparty  Exchange  Index  Protection Premium Rate   Payment Frequency  Maturity Date    Notional Amount   Value   Upfront
Premiums
 Received
   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  ICE  ITRAXX.EUR.42.V1   1.00%  Quarterly  12/20/29    EUR 4,750,000   $(97,568)  $(100,672)  $3,104 
BofA Securities, Inc.  ICE  CDX.NA.IG.43.V1   1.00%  Quarterly  12/20/29      $49,214,557    (1,098,504)   (1,048,409)   (50,095)
                               $(1,196,072)  $(1,149,081)  $(46,991)

 

OTC Credit Default Swap Agreements Protection Purchased††

Counterparty  Index  Protection
Premium Rate
   Payment Frequency  Maturity
Date
  Notional Amount   Value   Upfront Premiums (Received)   Unrealized Appreciation (Depreciation)** 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $2,320,000   $(116,508)  $(145,321)  $28,813 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   2,320,000    (333,961)   (349,096)   15,135 
                      $(450,469)  $(494,417)  $43,948 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.99%  Annually  10/11/25  $98,748,000   $559,718   $211   $559,507 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.96%  Annually  10/16/25   95,000,000    526,396    211    526,185 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.32%  Annually  07/02/27   32,600,000    185,960    193    185,767 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   53,811,348    110,552    539    110,013 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   53,788,652    104,885    538    104,347 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.98%  Annually  02/06/27   70,000,000    (155,182)   332    (155,514)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.94%  Annually  06/05/30   153,100,000    (206,788)   16,429    (223,217)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.90%  Annually  12/04/27   88,800,000    (402,736)   508    (403,244)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.39%  Annually  08/02/29   43,670,000    (468,649)   375    (469,024)
                            $254,156   $19,336   $234,820 

 

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Nomura Global Financial Products, Inc.  EUR  Sell   3,890,000   4,083,886 USD  01/17/25  $50,854 
Bank of America, N.A.  EUR  Sell   605,000   638,270 USD  02/27/25   9,925 
Barclays Bank plc  EUR  Sell   372,000   392,213 USD  02/27/25   5,859 
Citibank, N.A.  GBP  Sell   120,000   152,115 USD  01/17/25   1,892 
Barclays Bank plc  GBP  Buy   47,000   59,573 USD  01/17/25   (736)
Bank of America, N.A.  GBP  Buy   66,000   83,753 USD  01/17/25   (1,130)
                    $66,664 

 

OTC Interest Rate Swaptions Purchased

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%  10/31/25   3.60%  $55,857,040   $229,875 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%  10/28/25   3.23%   55,105,600    134,300 
                              $364,175 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%  10/28/25   4.48%  $55,105,600   $218,826 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%  10/31/25   4.85%   55,857,040    131,436 
                              $350,262 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%  10/28/25   2.73%  $55,105,600   $(66,935)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%  10/31/25   3.10%   55,857,040    (113,885)
                              $(180,820)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%  10/31/25   4.60%  $55,857,040   $(188,791)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%  10/28/25   4.23%   55,105,600    (310,891)
                              $(499,682)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $781,518,768 (cost $808,656,352), or 37.1% of total net assets.
3 Rate indicated is the 7-day yield as of December 31, 2024.
4 Security is unsettled at period end and does not have a stated effective rate.
5 Security is a principal-only strip.
6 Security is an interest-only strip.
7 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
8 Zero coupon rate security.
9 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
10 Perpetual maturity.
11 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,163,127 (cost $1,286,899), or 0.1% of total net assets — See Note 6.
12 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
13 Swaptions – See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.43,VI – Credit Default Swap North American High Yield Series 43 Index Version 1

CDX.NA.IG.43.V1 — Credit Default Swap North American Investment Grade Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1

plc — Public Limited Company

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA – Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $7,821   $   $62   $7,883 
Preferred Stocks       33,568,974    *   33,568,974 
Warrants   58        26    84 
Money Market Funds   24,728,826            24,728,826 
Collateralized Mortgage Obligations       687,567,417    3,755,501    691,322,918 
U.S. Government Securities       603,595,719        603,595,719 
Corporate Bonds       440,630,887    44,128,775    484,759,662 
Asset-Backed Securities       410,443,397    53,318,166    463,761,563 
Senior Floating Rate Interests       29,938,185    1,150,000    31,088,185 
Federal Agency Bonds       17,338,263        17,338,263 
Municipal Bonds       5,524,638        5,524,638 
Foreign Government Debt       2,414,537        2,414,537 
Options Purchased       1,168,043        1,168,043 
Interest Rate Swaptions Purchased       714,437        714,437 
Credit Default Swap Agreements**       47,052        47,052 
Interest Rate Swap Agreements**       1,485,819        1,485,819 
Forward Foreign Currency Exchange Contracts**       68,530        68,530 
Total Assets  $24,736,705   $2,234,505,898   $102,352,530   $2,361,595,133 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $680,502   $   $680,502 
Credit Default Swap Agreements**       50,095        50,095 
Interest Rate Swap Agreements**       1,250,999        1,250,999 
Forward Foreign Currency Exchange Contracts**       1,866        1,866 
Total Liabilities  $   $1,983,462   $   $1,983,462 

 

* Security has a market value of $0.
** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                   
Asset-Backed Securities  $23,603,266   Option adjusted spread off prior month end broker quote  Broker Quote      
Asset-Backed Securities   14,105,482   Yield Analysis  Yield   5.6%-7.6%   7.1%
Asset-Backed Securities   12,115,491   Third Party Pricing  Broker Quote      
Asset-Backed Securities   3,493,927   Third Party Pricing  Trade Price      
Collateralized Mortgage Obligations   3,755,501   Option adjusted spread off prior month end broker quote  Broker Quote      
Common Stocks   62   Model Price  Liquidation Value      
Corporate Bonds   21,894,675   Option adjusted spread off prior month end broker quote  Broker Quote      
Corporate Bonds   17,234,100   Yield Analysis  Yield   6.4%-9.4%   7.0%
Corporate Bonds   5,000,000   Third Party Pricing  Trade Price      
Senior Floating Rate Interests   1,150,000   Yield Analysis  Yield   8.8%   
Warrants   26   Model Price  Liquidation Value      
Total Assets  $102,352,530               

 

*Inputs are weighted by the fair value of the instruments.

 

Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund's fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.

 

Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had no securities that transferred.

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
   Asset-
Backed
Securities
   Collateralized Mortgage Obligations   Corporate
Bonds
   Senior
Floating
Rate
Interests
   Warrants   Common
Stocks
   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $47,319,570   $3,964,242   $40,070,150   $766,667   $26   $62   $92,120,717   $- 
Purchases/(Receipts)   9,588,000    -    5,228,260    383,333    -    -    15,199,593    - 
(Sales, maturities and paydowns)/Fundings   (2,853,009)   (7,138)   (138,748)   -    -    -    (2,998,895)   - 
Amortization of premiums/discounts   2,895    (2,806)   815    -    -    -    904    - 
Total realized gains (losses) included in earnings   13,576    -    -    -    -    -    13,576    - 
Total change in unrealized appreciation (depreciation) included in earnings   (752,866)   (198,797)   (1,031,702)   -    -    -    (1,983,365)   - 
Transfers into Level 3       -    -    -    -    -        - 
Transfers out of Level 3   -    -    -    -    -    -    -    - 
Ending Balance  $53,318,166   $3,755,501   $44,128,775   $1,150,000   $26   $62   $102,352,530   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $(752,866)  $(198,797)  $(1,031,702)  $-   $-   $-   $(1,983,365)  $- 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next
Reset Date
  Next Rate Reset
Date
 
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%   03/01/28 
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69   7.25%   01/01/28 
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%   02/01/28 
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69   7.50%   03/01/28 
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69   7.40%   03/01/28 
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%   01/01/27 
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64   7.39%   03/01/28 
BRAVO Residential Funding Trust 2023-NQM8, 7.10% due 10/25/63   8.10%   11/01/27 
BRAVO Residential Funding Trust 2024-CES1, 6.38% due 04/25/54   7.38%   04/01/28 
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%   02/01/27 
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68   8.18%   09/01/27 
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69   7.14%   01/01/28 
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%   03/01/28 
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69   7.33%   03/01/28 
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69   7.43%   03/01/28 
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68   8.58%   09/01/27 
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68   8.62%   10/01/27 
Ellington Financial Mortgage Trust 2024-CES1, 5.52% due 01/26/60   6.52%   12/01/28 
GCAT Trust 2023-NQM3, 6.89% due 08/25/68   7.89%   09/01/27 
GCAT Trust 2024-NQM2, 6.54% due 06/25/59   7.71%   05/01/28 
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%   05/01/28 
GCAT Trust 2023-NQM3, 7.34% due 08/25/68   8.34%   09/01/27 
JP Morgan Mortgage Trust 2024-NQM1, 5.85% due 02/25/64   6.85%   12/01/28 
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%   03/25/27 
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%   10/01/27 

   

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Name  Coupon Rate at Next
Reset Date
  Next Rate Reset
Date
 
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%   12/01/27 
Morgan Stanley Residential Mortgage Loan Trust 2024-NQM3, 5.35% due 07/25/69   6.35%   09/01/28 
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%   10/01/26 
OBX Trust 2024-NQM3, 6.33% due 12/25/63   7.33%   02/01/28 
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%   05/01/28 
OBX Trust 2024-NQM8, 6.59% due 05/25/64   7.59%   05/01/28 
OBX Trust 2024-NQM7, 6.24% due 03/25/64   7.24%   04/01/28 
OBX Trust 2023-NQM9, 7.66% due 10/25/63   8.66%   10/01/27 
OBX Trust 2024-NQM5, 6.29% due 01/25/64   7.29%   03/01/28 
OBX Trust 2024-NQM2, 6.18% due 12/25/63   7.18%   01/01/28 
OBX Trust 2024-NQM3, 6.43% due 12/25/63   7.43%   02/01/28 
OBX Trust 2024-NQM4, 6.22% due 01/25/64   7.22%   02/01/28 
OBX Trust 2024-NQM6, 6.70% due 02/25/64   7.70%   04/01/28 
OBX Trust 2024-NQM7, 6.45% due 03/25/64   7.45%   04/01/28 
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%   03/01/28 
OBX Trust 2024-NQM5, 6.39% due 01/25/64   7.39%   03/01/28 
OBX Trust 2024-NQM7, 6.60% due 03/25/64   7.60%   04/01/28 
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%   11/01/26 
OBX Trust 2024-NQM3, 6.13% due 12/25/63   7.13%   02/01/28 
OBX Trust 2024-NQM6, 6.45% due 02/25/64   7.45%   04/01/28 
OBX Trust 2024-NQM6, 6.85% due 02/25/64   7.85%   04/01/28 
OBX Trust 2024-NQM15, 5.57% due 10/25/64   6.57%   10/01/28 
PRPM LLC 2023-RCF1, 4.00% due 06/25/53   5.00%   06/25/27 
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%   05/01/28 
Verus Securitization Trust 2024-1, 6.12% due 01/25/69   7.12%   01/01/28 
Verus Securitization Trust 2023-7, 7.42% due 10/25/68   8.42%   10/01/27 
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%   12/01/28 
Verus Securitization Trust 2023-2, 6.85% due 03/25/68   7.85%   03/01/27 
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55   6.68%   12/01/28 
Vista Point Securitization Trust 2024-CES2, 5.25% due 10/25/54   6.25%   09/01/28 
   

 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

  

   Shares   Value 
COMMON STOCKS - 0.5%
Industrial - 0.3%
API Heat Transfer Intermediate*,†††   2,105   $2,846,802 
BP Holdco LLC*,†††,1   244,278    296,099 
YAK BLOCKER 2 LLC*,†††   15,530    25,132 
YAK BLOCKER 2 LLC*,†††   14,354    23,229 
Vector Phoenix Holdings, LP*,†††   244,278    5,170 
Targus, Inc.*,†††   12,773    226 
Targus, Inc.*,†††   12,773    1 
Total Industrial        3,196,659 
Communications - 0.1%          
Xplore Inc.*,††   114,139    570,695 
Consumer, Non-cyclical - 0.1%          
Endo, Inc.*   20,157    493,847 
Consumer, Cyclical - 0.0%          
SHO Holding I Corp.*,†††   178    140,023 
Energy - 0.0%          
Permian Production Partners LLC*,†††   401,481    3,356 
Total Common Stocks          
(Cost $4,798,995)        4,404,580 
           
EXCHANGE-TRADED FUNDS***,† - 2.8%          
SPDR Blackstone Senior Loan ETF   602,210    25,130,223 
Total Exchange-Traded Funds          
(Cost $24,937,026)        25,130,223 
           
MONEY MARKET FUND***,† - 2.9%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%2   26,122,091    26,122,091 
Total Money Market Fund          
(Cost $26,122,091)        26,122,091 
           
    Face
Amount~
      
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9%          
Consumer, Cyclical - 18.0%          
PetSmart LLC          
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/11/28   6,143,625    6,112,907 
Eagle Parent Corp.          
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29   6,199,688    6,070,858 
American Tire Distributors, Inc.          
11.86% (3 Month Term SOFR + 6.51%, Rate Floor: 7.26%) due 10/20/28†††   6,825,000    3,071,250 
13.84% (1 Month Term SOFR + 1.50%, Rate Floor: 4.50%) (in-kind rate was 8.00%) due 02/24/25†††,3   2,181,894    2,203,713 
11.43% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26†††   545,238    507,071 
10.82% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26†††   272,619    253,536 
Truck Hero, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/28   5,785,047    5,600,041 
Congruex Group LLC          
10.49% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29   6,964,293    5,336,389 
Restaurant Brands          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30   5,302,351    5,270,324 
Petco Health And Wellness Company, Inc.          
7.84% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/03/28   5,179,248    5,021,177 
Flutter Financing B.V.          
6.08% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 11/30/30   4,959,900    4,967,340 
Peer Holding III BV          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/28/30   3,741,725    3,760,434 
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/01/31   990,000    994,019 
Alterra Mountain Co.          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28   4,649,672    4,675,849 
Cedar Fair LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/01/31   4,477,500    4,484,485 
Grant Thornton Advisors LLC          
due 05/30/31   2,425,211    2,423,223 
7.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/02/31   2,024,090    2,022,430 
CCRR Parent, Inc.          
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28   7,345,399    4,248,065 
Entain Holdings (Gibraltar) Ltd.          
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27   2,633,256    2,639,287 
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/31/29   1,592,000    1,595,311 
Ontario Gaming GTA, LP          
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/01/30   3,938,127    3,943,758 
Thevelia US LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/18/29   3,895,815    3,915,294 
Caesars Entertainment, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31   2,408,558    2,409,305 
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/30   1,398,250    1,397,663 
Scientific Games Corp.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   3,687,615    3,693,146 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Consumer, Cyclical - 18.0% (continued)          
BIFM CA Buyer, Inc.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/31/28   3,182,196   $3,212,427 
due 05/31/28   407,288    410,343 
Galaxy US Opco, Inc.          
9.34% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/29/29   4,047,283    3,581,846 
Prime Security Services Borrower LLC          
6.77% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/13/30   2,271,806    2,285,221 
6.52% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/30   1,287,644    1,289,652 
Belron Finance US, LLC          
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   3,426,413    3,454,269 
Paint Intermediate III LLC          
7.52% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/11/31   3,200,000    3,212,000 
Life Time, Inc.          
7.03% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/22/31   3,185,000    3,193,759 
Rent-A-Center, Inc.          
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   3,020,201    3,020,201 
AmSpec Parent LLC          
due 12/11/31   2,938,137    2,952,828 
Apro LLC          
8.27% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31   2,643,375    2,666,505 
TransNetwork LLC          
9.08% (3 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 12/30/30†††   2,478,722    2,491,116 
AlixPartners, LLP          
6.97% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 02/04/28   2,455,495    2,462,665 
Da Vinci Purchaser Corp.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.50%) due 01/08/27   2,339,106    2,346,614 
Crash Champions Inc.          
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29   2,378,900    2,247,323 
Packers Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   4,394,970    2,188,695 
Seren BidCo AB          
7.72% (3 Month SOFR + 3.15%, Rate Floor: 3.65%) due 11/16/28   2,134,000    2,146,889 
Seaworld Parks & Entertainment, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 11/19/31   2,094,750    2,087,774 
Clarios Global, LP          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30   2,036,296    2,042,405 
Holding Socotec SAS          
due 06/02/28   2,020,000    2,025,050 
Match Group, Inc.          
6.27% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/27   2,000,000    1,995,000 
EG Finco Ltd.          
7.18% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 02/07/28  EUR  1,706,122    1,769,375 
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/07/28   138,385    139,827 
due 02/07/28   70,000    70,538 
Alexander Mann          
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   1,946,560    1,880,864 
Sweetwater Sound          
8.72% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 08/07/28   1,871,780    1,876,459 
First Brands Group LLC          
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   1,878,386    1,759,428 
Frontdoor, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/17/31   1,595,000    1,598,988 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Consumer, Cyclical - 18.0% (continued)          
PCI Gaming Authority, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   1,570,600   $1,566,014 
Bulldog Purchaser, Inc.          
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 06/30/31   1,185,824    1,192,738 
due 06/30/31   360,000    362,099 
Go Daddy Operating Company LLC          
6.11% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/09/29   1,428,888    1,431,025 
AAL Delaware Holdco, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/30/31   1,386,525    1,394,331 
Fertitta Entertainment LLC          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29   1,376,462    1,380,426 
Michaels Stores, Inc.          
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/15/28   1,640,493    1,317,759 
ImageFIRST Holdings LLC          
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28†††   1,227,600    1,227,600 
Mavis Tire Express Services TopCo Corp.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 05/04/28   1,151,714    1,158,198 
American Trailer World Corp.          
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/03/28   1,085,951    960,795 
Station Casinos LLC          
6.38% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/31   828,738    829,135 
Dealer Tire LLC          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/02/31   558,600    558,600 
Hanesbrands, Inc.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/08/30†††   542,087    546,153 
CHG Healthcare Services, Inc.          
8.28% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 09/29/28   510,422    514,036 
Hilton Worldwide Finance LLC          
6.09% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/08/30   427,249    429,121 
WW International, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   1,653,750    357,210 
SHO Holding I Corp.          
11.17% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29†††   261,960    259,985 
16.57% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) (in-kind rate was 4.90%) due 06/30/29†††,3   95,214    83,788 
Total Consumer, Cyclical        162,593,949 
Industrial - 17.2%          
Arcline FM Holdings, LLC          
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28   9,327,211    9,372,541 
Pelican Products, Inc.          
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28   8,890,558    7,965,940 
Hunter Douglas, Inc.          
8.02% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   6,511,827    6,495,548 
American Bath Group LLC          
8.21% (3 Month Term SOFR + 3.85%, Rate Floor: 4.35%) due 11/23/27   6,178,227    6,009,005 
Park River Holdings, Inc.          
8.10% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 12/28/27   5,908,104    5,753,016 
White Cap Supply Holdings LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/19/29   4,924,433    4,928,521 
TransDigm, Inc.          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/28/31   3,191,169    3,195,477 
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   1,526,175    1,528,556 
Amentum Holdings, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/29/31   4,664,732    4,645,280 
Michael Baker International LLC          
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28   4,629,604    4,644,094 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Industrial - 17.2% (continued)          
Fugue Finance LLC          
8.51% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/31/28   2,093,586   $2,110,167 
8.26% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/26/31   1,721,350    1,730,817 
due 12/05/31   685,000    690,425 
DXP Enterprises, Inc.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30   4,440,920    4,487,194 
DG Investment Intermediate Holdings 2, Inc.          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/31/28   4,449,717    4,484,959 
Duran Group Holding GmbH          
8.55% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 05/31/26†††  EUR  4,527,760    4,363,089 
LBM Acquisition LLC          
8.30% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31   4,241,023    4,199,079 
AS Mileage Plan Ltd.          
6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31   4,100,000    4,114,350 
Engineered Machinery Holdings, Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/19/28   3,458,214    3,477,683 
United Airlines, Inc.          
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   3,348,266    3,354,260 
Aegion Corp.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28   3,298,303    3,318,093 
Hobbs & Associates LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31   2,955,547    2,967,546 
7.65% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31   295,555    296,755 
Mirion Technologies, Inc.          
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 10/20/28   3,065,287    3,073,901 
Merlin Buyer, Inc.          
9.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28   2,932,688    2,925,357 
Protective Industrial Products, Inc.          
8.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27   2,904,279    2,900,649 
Mauser Packaging Solutions Holding Co.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/15/27   2,749,905    2,766,597 
Genesee & Wyoming, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31   2,683,275    2,675,359 
Cube A&D Buyer, Inc.          
8.13% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/17/31   2,550,000    2,562,750 
Engineering Research And Consulting LLC          
9.51% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31†††   2,550,000    2,524,500 
Cognita Ltd.          
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31†††   2,470,500    2,495,205 
EMRLD Borrower, LP          
6.93% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30   2,448,965    2,456,190 
Quikrete Holdings, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29   2,354,849    2,352,141 
Foundation Building Materials Holding Company LLC          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31   2,282,750    2,243,669 
Anchor Packaging LLC          
8.32% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/18/29   2,224,425    2,239,718 
Brown Group Holding LLC          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   2,001,459    2,007,403 
7.00% ((1 Month Term SOFR + 2.50%) and (3 Month Term SOFR + 2.50%), Rate Floor: 3.00%) due 07/01/31   186,564    186,978 
 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Industrial - 17.2% (continued)          
API Heat Transfer          
12.66% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   1,372,793   $1,372,794 
9.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27†††   794,551    794,551 
STS Operating, Inc.          
8.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31   2,000,880    2,004,882 
Artera Services LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   1,940,338    1,920,391 
StandardAero          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31   1,850,000    1,856,937 
Jefferies Finance LLC          
due 10/09/31   1,735,000    1,743,675 
ASP Dream Acquisiton Co. LLC          
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28   1,690,170    1,700,733 
Air Canada          
6.34% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   1,647,550    1,652,707 
Albion Financing 3 SARL          
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/16/29   1,604,444    1,617,810 
CPM Holdings, Inc.          
9.05% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/28/28   1,560,265    1,509,993 
Madison Safety & Flow LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/26/31   1,365,365    1,374,321 
Bleriot US Bidco LLC          
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/31/30   1,307,163    1,313,084 
TricorBraun Holdings, Inc.          
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28   1,259,367    1,257,314 
GFL Environmental, Inc.          
6.61% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 07/03/31   1,236,900    1,238,248 
ProAmpac PG Borrower LLC          
8.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 09/15/28   1,215,660    1,218,091 
FCG Acquisitions, Inc.          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28   1,166,977    1,173,395 
Standard Industries, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/22/28   844,684    845,934 
Savage Enterprises LLC          
7.30% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 09/15/28   769,243    774,989 
MI Windows And Doors LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31   726,350    732,604 
SiteOne Landscaping Supply Holding LLC          
6.27% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 03/23/30   698,250    698,250 
American Residential Services LLC          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 10/15/27†††   562,073    566,288 
Osmose Utility Services, Inc.          
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   478,901    479,202 
Total Industrial        155,389,005 
Consumer, Non-cyclical -14.1%          
VC GB Holdings I Corp.          
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/21/28   7,195,804    7,190,263 
National Mentor Holdings, Inc.          
8.20% ((1 Month Term SOFR + 3.75%) and (3 Month Term SOFR + 3.75%), Rate Floor: 4.50%) due 03/02/28   6,381,674    6,315,176 
8.18% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/02/28   211,372    209,170 
Bombardier Recreational Products, Inc.          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31   6,353,967    6,354,857 
Medical Solutions Parent Holdings, Inc.          
8.19% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28   9,052,117    6,349,064 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Consumer, Non-cyclical -14.1% (continued)          
Weber-Stephen Products LLC          
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 10/30/27   6,279,733   $6,250,281 
Quirch Foods Holdings LLC          
9.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27   6,532,861    6,075,561 
Dermatology Intermediate Holdings III, Inc.          
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/30/29   5,110,554    4,919,726 
PlayCore          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30   4,809,745    4,850,339 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   4,755,388    4,749,443 
Agiliti          
7.38% ((3 Month Term SOFR + 3.00%) and (6 Month Term SOFR + 3.00%), Rate Floor: 3.00%) due 05/01/30   4,534,646    4,443,953 
TGP Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   4,534,352    4,409,159 
Chefs' Warehouse, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/23/29   4,191,208    4,212,164 
Midwest Veterinary Partners LLC          
8.39% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/27/28   4,159,535    4,164,734 
Froneri US, Inc.          
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   4,161,561    4,162,310 
Grifols Worldwide Operations USA, Inc.          
6.74% (3 Month Term SOFR + 2.00%, Rate Floor: 3.00%) due 11/15/27   4,105,658    4,084,103 
Del Monte Foods, Inc.          
14.62% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) (in-kind rate was 2.00%) due 08/02/283   2,076,931    2,064,470 
8.85% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/01/28   3,346,283    1,996,058 
Outcomes Group Holdings, Inc.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31   3,868,814    3,905,568 
Hayward Industries, Inc.          
6.97% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/30/28   3,537,336    3,551,697 
Perrigo Investments LLC          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 04/20/29   3,141,690    3,147,188 
Resonetics LLC          
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/18/31   3,002,218    3,018,009 
CHG PPC Parent LLC          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28   2,880,795    2,893,413 
Topgolf Callaway Brands Corp.          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/15/30   2,714,400    2,699,688 
Balrog Acquisition, Inc.          
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28†††   2,556,329    2,562,720 
Elanco Animal Health, Inc.          
6.40% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/01/27   2,515,167    2,510,841 
Midwest Physician Administrative Services          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/12/28   2,461,777    2,323,007 
Summit Behavioral Healthcare LLC          
8.76% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 11/24/28†††   2,664,793    2,131,835 
Cambrex Corp.          
7.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 12/04/26   2,083,573    2,080,593 
Pacific Dental Services LLC          
7.13% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/15/31   1,890,713    1,901,641 
Hanger, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   1,807,300    1,823,114 
Energizer Holdings, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/22/27   1,797,875    1,799,565 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Consumer, Non-cyclical -14.1% (continued)          
Heritage Grocers Group LLC          
11.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29   1,877,666   $1,779,877 
Blue Ribbon LLC          
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   2,405,128    1,611,436 
IVI America LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31   1,494,520    1,503,860 
Nomad Foods Ltd.          
6.97% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 11/12/29   1,039,500    1,041,662 
Aramark Services, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/22/30   997,468    1,001,957 
Upstream Newco, Inc.          
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26   723,750    596,435 
Mamba Purchaser, Inc.          
7.36% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 10/16/28   309,062    310,850 
Total Consumer, Non-cyclical        126,995,787 
Technology - 13.8%          
CoreLogic, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 06/02/28   8,434,951    8,317,452 
Athenahealth Group, Inc.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/15/29   6,004,832    6,011,257 
Polaris Newco LLC          
8.85% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 06/02/28   5,893,401    5,899,412 
CACI International, Inc.          
6.29% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/30/31   5,500,000    5,503,465 
Boxer Parent Co., Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31   5,119,864    5,157,699 
Wrench Group LLC          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28   5,343,348    5,116,255 
DCert Buyer, Inc.          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/16/26   5,134,211    4,919,241 
Planview Parent, Inc.          
8.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/17/27   4,763,568    4,801,295 
Xerox Corp.          
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   4,647,543    4,634,948 
Ascend Learning LLC          
7.96% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/11/28   4,574,379    4,594,415 
Atlas CC Acquisition Corp.          
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28   6,666,370    4,453,135 
Conair Holdings LLC          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/28   4,891,328    4,380,380 
Iron Mountain Information Management Services, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/31/31   4,324,090    4,317,344 
Sabre GLBL, Inc.          
9.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 06/30/28   3,296,299    3,204,267 
10.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.50%) due 11/15/29   699,700    694,452 
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/17/27   343,832    333,517 
CCC Intelligent Solutions, Inc.          
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 09/21/28   3,870,251    3,881,320 
Taxware Holdings (Sovos Compliance LLC)          
8.97% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/11/28   3,688,798    3,711,005 
Cloud Software Group, Inc.          
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29   3,638,851    3,646,711 
Pushpay USA, Inc.          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31†††   3,224,175    3,240,296 
Peraton Corp.          
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 02/01/28   3,429,093    3,184,050 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Technology - 13.8% (continued)          
Indicor LLC          
7.19% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/29   3,024,208   $3,037,228 
Azalea TopCo          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/30/31   2,943,324    2,948,858 
RealPage, Inc.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/24/28   2,940,316    2,931,642 
Modena Buyer LLC          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   2,644,415    2,553,738 
Instructure Holdings, Inc.          
7.52% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/12/31   2,531,602    2,538,716 
DS Admiral Bidco LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   2,618,070    2,532,983 
Blackhawk Network Holdings, Inc.          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29   2,477,550    2,504,976 
Zuora, Inc.          
due 12/12/31   2,247,291    2,236,054 
Central Parent LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   2,096,521    2,065,346 
Project Ruby Ultimate Parent Corp.          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/10/28   1,094,550    1,098,425 
7.72% (3 Month Term SOFR + 3.61%, Rate Floor: 3.61%) due 03/10/28   905,450    909,036 
Epicor Software          
7.11% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/30/31   1,895,338    1,907,374 
Dye & Durham Corp.          
8.43% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 04/11/31   1,431,964    1,445,683 
World Wide Technology Holding Co. LLC          
6.79% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/01/30†††   1,387,239    1,388,973 
Gen Digital, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29   1,237,578    1,232,591 
Leia Finco US LLC          
7.89% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31   1,088,047    1,086,175 
E2open LLC          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/04/28   847,806    850,985 
Waystar Technologies, Inc.          
due 10/22/29   816,290    818,674 
Imprivata, Inc.          
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/01/27   633,827    636,996 
Sabre GLBL, Inc.          
10.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.50%) due 11/15/29†††   304,756    297,137 
Total Technology        125,023,506 
Financial - 12.2%          
USI, Inc.          
6.58% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/22/29   5,439,363    5,425,112 
6.58% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/27/30   1,478,885    1,474,818 
Citadel Securities, LP          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   6,380,856    6,395,340 
Apex Group Treasury LLC          
8.96% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 07/27/28   3,386,250    3,414,830 
9.08% (6 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/27/28   2,058,158    2,074,458 
Nexus Buyer LLC          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/31/31   5,127,871    5,140,691 
AmWINS Group, Inc.          
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 02/19/28   5,009,557    5,022,281 
Worldpay          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/31   4,917,675    4,937,149 
Jane Street Group, LLC          
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28   4,777,995    4,771,449 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Financial - 12.2% (continued)          
Orion Advisor Solutions, Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30   4,139,907   $4,174,186 
Asurion LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   3,938,189    3,924,130 
Duff & Phelps          
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   4,004,951    3,909,833 
HighTower Holding LLC          
8.07% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/21/28   3,826,024    3,840,371 
Cobham Ultra SeniorCo SARL          
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29   3,674,924    3,657,872 
Corpay, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   3,650,000    3,644,124 
Trans Union LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 06/24/31   3,267,540    3,260,384 
Focus Financial Partners LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/15/31   3,214,348    3,241,252 
Virtu Financial          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/21/31   3,085,000    3,090,800 
Franklin Square Holdings, LP          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/25/31   2,707,136    2,720,672 
Tegra118 Wealth Solutions, Inc.          
8.52% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27   2,776,844    2,656,218 
Eisner Advisory Group          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   2,520,771    2,544,189 
Delos Aircraft Leasing          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/31/27   2,508,571    2,516,198 
Alliant Holdings Intermediate LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   2,492,159    2,496,047 
Ryan Specialty LLC          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 09/15/31   2,472,732    2,478,914 
Harbourvest Partners LP          
6.58% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/18/30†††   2,453,256    2,456,322 
Jefferies Finance LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   2,380,000    2,387,449 
Franchise Group, Inc.          
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26   4,096,986    2,345,525 
Pex Holdings LLC          
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/19/31   2,030,000    2,037,613 
Starwood Property Mortgage LLC          
due 12/12/29   2,006,601    1,999,077 
Assetmark Financial Holdings, Inc.          
7.08% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/05/31   1,800,000    1,805,058 
Alter Domus          
8.12% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/17/31   1,758,919    1,770,792 
GIP Pilot Acquisition Partners, LP          
7.09% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/04/30   1,598,989    1,606,984 
CPI Holdco B LLC          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/17/31   1,610,963    1,606,355 
Aretec Group, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   1,599,323    1,605,656 
Ardonagh Midco 3 plc          
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31   1,532,912    1,540,577 
FleetCor Technologies Operating Company LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   1,500,000    1,504,267 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Financial - 12.2% (continued)          
Franchise Group, Inc.          
13.60% (1 Month Term SOFR + 9.00%, Rate Floor: 10.00%) due 04/30/25†††   1,034,412   $1,034,412 
Total Financial        110,511,405 
Communications - 6.8%          
CSC Holdings LLC          
8.90% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/18/28   6,643,739    6,503,489 
Virgin Media Bristol LLC          
7.01% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28   6,016,233    5,968,584 
Titan AcquisitionCo New Zealand Ltd. (Trade Me)          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/18/28   5,898,726    5,909,815 
McGraw Hill LLC          
8.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 08/06/31   5,416,181    5,472,617 
SBA Senior Finance II LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31   5,030,303    5,028,593 
Zayo Group Holdings, Inc.          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/09/27   3,890,000    3,643,957 
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,148,468    1,073,335 
Speedster Bidco GMBH          
due 10/17/31   4,214,142    4,221,180 
Altice France SA          
10.16% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28   4,868,205    3,893,347 
Charter Communications Operating LLC          
6.59% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/07/30   3,217,500    3,205,788 
Level 3 Financing, Inc.          
10.92% (1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/15/30   1,298,730    1,322,107 
10.92% (1 Month Term SOFR + 6.56%, Rate Floor: 6.56%) due 04/15/29   1,289,271    1,312,800 
Playtika Holding Corp.          
7.22% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28   2,591,009    2,595,595 
Midcontinent Communications          
6.90% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/16/31   2,493,750    2,504,673 
Cengage Learning, Inc.          
7.96% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31   2,339,550    2,348,955 
Xplore, Inc.          
6.00% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   2,024,633    1,639,953 
9.47% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) (in-kind rate was 3.50%) due 10/23/293   565,050    555,162 
LCPR Loan Financing LLC          
8.26% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/16/28   1,848,896    1,652,451 
UFC Holdings LLC          
6.77% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31   1,425,000    1,431,156 
UPC Broadband Holding BV          
7.44% (1 Month Term SOFR + 2.93%, Rate Floor: 2.93%) due 01/31/29   1,216,614    1,221,590 
Total Communications        61,505,147 
Basic Materials - 3.5%          
Arsenal AIC Parent LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/18/30   4,961,936    4,997,910 
CTEC III GmbH          
6.41% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/16/29  EUR 4,607,000    4,757,177 
Discovery Purchaser Corp.          
8.95% (3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29   3,721,517    3,738,264 
NIC Acquisition Corp.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27   3,528,762    3,147,938 
Illuminate Buyer LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 12/31/29   2,859,367    2,884,844 
LSF11 A5 HoldCo LLC          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 10/15/28   2,514,680    2,527,254 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.9% (continued)          
Basic Materials - 3.5% (continued)          
Platform Specialty Products          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 12/18/30   2,336,444   $2,338,103 
Vantage Specialty Chemicals, Inc.          
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 10/26/26   2,229,500    2,196,057 
Nouryon USA LLC          
7.66% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/03/28   1,341,475    1,355,454 
Trinseo Materials Operating S.C.A.          
7.28% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28   1,544,000    1,012,293 
SCIH Salt Holdings, Inc.          
7.57% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/16/27   870,000    871,418 
TPC Group, Inc.          
10.11% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/22/31   790,000    785,063 
GrafTech Finance, Inc.          
due 11/04/29   670,035    670,035 
A-AP Buyer, Inc.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/09/31   650,000    654,062 
Total Basic Materials        31,935,872 
Energy - 2.7%          
BANGL LLC          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29   4,119,422    4,143,892 
Par Petroleum LLC          
8.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30   3,600,383    3,586,881 
AL GCX Holdings LLC          
7.26% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/17/29   3,486,860    3,501,679 
TransMontaigne Operating Company, LP          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28   2,527,716    2,546,269 
WhiteWater DBR HoldCo LLC          
6.63% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/03/31   1,860,338    1,867,891 
ITT Holdings LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30   1,782,505    1,790,972 
CVR Energy, Inc.          
due 12/30/27   1,690,000    1,690,000 
Traverse Midstream Partners LLC          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/16/28   1,626,172    1,632,270 
Buckeye Partners, LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/22/30   821,378    821,468 
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 11/01/26   699,625    699,234 
Bip PipeCo Holdings LLC          
6.84% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30   1,279,044    1,281,602 
Permian Production Partners LLC          
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/253   492,718    487,790 
Total Energy        24,049,948 
Utilities - 1.6%          
Calpine Construction Finance Company, LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   4,965,050    4,949,857 
UGI Energy Services LLC          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/22/30   4,088,962    4,103,437 
NRG Energy, Inc.          
6.60% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/16/31   2,692,829    2,692,614 
TerraForm Power Operating LLC          
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/21/29   2,533,582    2,535,685 
Total Utilities        14,281,593 
Total Senior Floating Rate Interests          
(Cost $833,797,367)        812,286,212 
           
CORPORATE BONDS†† - 4.0%          
Consumer, Non-cyclical -1.4%          
Sotheby's          
7.38% due 10/15/274   2,875,000    2,842,957 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   2,975,000    2,694,733 
ADT Security Corp.          
4.13% due 08/01/294   2,875,000    2,643,353 
Tenet Healthcare Corp.          
4.38% due 01/15/30   2,800,000    2,600,657 
HCA, Inc.          
4.50% due 02/15/27   1,500,000    1,485,891 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 4.0% (continued)          
Consumer, Non-cyclical -1.4% (continued)          
WW International, Inc.          
4.50% due 04/15/294   2,875,000   $573,836 
Total Consumer, Non-cyclical        12,841,427 
Communications - 1.0%          
VZ Secured Financing B.V.          
5.00% due 01/15/324   3,500,000    3,095,602 
Altice France S.A.          
5.50% due 10/15/294   2,850,000    2,134,727 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   1,575,000    1,537,772 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/274   1,583,000    1,432,298 
Level 3 Financing, Inc.          
11.00% due 11/15/294   899,070    1,011,381 
Total Communications        9,211,780 
Industrial - 0.7%          
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   2,875,000    2,777,343 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/294   2,120,000    1,886,800 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   1,412,000    1,411,193 
Total Industrial        6,075,336 
Consumer, Cyclical - 0.5%          
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/294   5,000,000    4,633,399 
Basic Materials - 0.2%          
WR Grace Holdings LLC          
4.88% due 06/15/274   1,975,000    1,913,888 
Mirabela Nickel Ltd.          
due 06/24/19†††,5,6   1,279,819    6,399 
Total Basic Materials        1,920,287 
Financial - 0.2%          
Hunt Companies, Inc.          
5.25% due 04/15/294   1,850,000    1,753,521 
Total Corporate Bonds          
(Cost $42,098,077)        36,435,750 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.9%          
Residential Mortgage-Backed Securities - 0.9%          
RALI Series Trust          
2006-QO6, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   10,472,375    2,280,463 
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   416,751    72,075 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 5.64% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   2,023,902    1,647,255 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   1,394,234    1,135,856 
American Home Mortgage Assets Trust          
2006-4, 4.91% (1 Month Term SOFR + 0.32%, Rate Floor: 0.32%) due 10/25/46   2,099,664    1,112,439 
Lehman XS Trust Series          
2006-16N, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46   1,109,458    967,465 
Nomura Resecuritization Trust          
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36   345,021    331,909 
Alliance Bancorp Trust          
2007-OA1, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   321,859    274,667 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.50% due 06/26/36   193,469    180,853 
GSAA Home Equity Trust          
2007-7, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   63,561    60,277 
New Century Home Equity Loan Trust          
2004-4, 5.25% (1 Month Term SOFR + 0.91%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35   39,292    40,970 
Total Residential Mortgage-Backed Securities        8,104,229 
Total Collateralized Mortgage Obligations          
(Cost $11,621,830)        8,104,229 

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 0.0%          
Collateralized Loan Obligations - 0.0%          
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/314,7   2,071,948   $181,801 
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/284,7   977,702    2,796 
Total Collateralized Loan Obligations        184,597 
Total Asset-Backed Securities          
(Cost $0)        184,597 
Total Investments - 101.0%          
(Cost $943,375,386)       $912,667,682 
Other Assets & Liabilities, net - (1.0)%        (8,846,688)
Total Net Assets - 100.0%       $903,820,994 

 

Forward Foreign Currency Exchange Contracts††

Counterparty    Currency    Type    Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Barclays Bank plc    EUR    Sell   13,897,000   14,588,132 USD   01/17/25  $180,153 
Toronto-Dominion Bank    EUR    Buy   235,000   244,841 USD   01/17/25   (1,201)
                        $178,952 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2024.
3 Payment-in-kind security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $32,527,400 (cost $36,702,199), or 3.6% of total net assets.
5 Security is in default of interest and/or principal obligations.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $6,399 (cost $1,160,811), or less than 0.1% of total net assets — See Note 6.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.

 

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

 

See Sector Classification in Other Information section.

 
 
Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $493,847   $570,695   $3,340,038   $4,404,580 
Exchange-Traded Funds   25,130,223            25,130,223 
Money Market Fund   26,122,091            26,122,091 
Senior Floating Rate Interests       773,393,677    38,892,535    812,286,212 
Corporate Bonds       36,429,351    6,399    36,435,750 
Collateralized Mortgage Obligations       8,104,229        8,104,229 
Asset-Backed Securities       184,597        184,597 
Forward Foreign Currency Exchange Contracts**       180,153        180,153 
Total Assets  $51,746,161   $818,862,702   $42,238,972   $912,847,835 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $1,201   $   $1,201 
Unfunded Loan Commitments (Note 5)           18,195    18,195 
Total Liabilities  $   $1,201   $18,195   $19,396 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Common Stocks  $3,288,094   Enterprise Value  Valuation Multiple  2.6x-8.8x  4.9x
Common Stocks   51,944   Model Price  Liquidation Value   
Corporate Bonds   6,399   Third Party Pricing  Trade Price   
Senior Floating Rate Interests   35,620,810   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   2,167,345   Model Price  Purchase Price   
Senior Floating Rate Interests   760,607   Third Party Pricing  Trade Price   
Senior Floating Rate Interests   343,773   Yield Analysis  Yield  10.8%-15.1%  12.0%
Total Assets  $42,238,972             
Liabilities:                 
Unfunded Loan Commitments  $18,195   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities with a total value of $9,559,763 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $9,186,864 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
    Corporate Bonds    Senior Floating Rate Interests    Common Stocks    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $6,399   $35,335,387   $3,525,308   $38,867,094   $(20,064)
Purchases/(Receipts)   -    6,425,907    -    6,425,907    (162,309)
(Sales, maturities and paydowns)/Fundings   -    (2,009,240)   (563)   (2,009,803)   127,799 
Amortization of premiums/discounts   -    121,462    -    121,462    87,558 
Total realized gains (losses) included in earnings   -    17,810    (190)   17,620    (43,893)
Total change in unrealized appreciation (depreciation) included in earnings   -    (1,371,690)   (184,517)   (1,556,207)   (7,286)
Transfers into Level 3   -    9,559,763    -    9,559,763    - 
Transfers out of Level 3   -    (9,186,864)   -    (9,186,864)   - 
Ending Balance  $6,399   $38,892,535   $3,340,038   $42,238,972   $(18,195)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $-   $(4,116,868)  $(184,728)  $(4,301,596)  $(16,798)

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized Appreciation (Depreciation)
   Value
12/31/24
   Shares
12/31/24
 
Common Stocks                                   
  BP Holdco LLC*  $296,099   $   $   $   $   $296,099    244,278 

 

* Non-income producing security.

 
 

  

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
COMMON STOCKS - 0.3%
Consumer, Non-cyclical - 0.3%
Endo, Inc.*   22,743   $557,203 
Save-A-Lot*,†††   797,632    80 
Endo Guc Trust — Class A*,†††   13,040    1 
Total Consumer, Non-cyclical        557,284 
Industrial - 0.0%
BP Holdco LLC*,†††,1   23,711    28,741 
YAK BLOCKER 2 LLC*,†††   6,243    10,102 
YAK BLOCKER 2 LLC*,†††   5,770    9,337 
Vector Phoenix Holdings, LP*,†††   23,711    502 
Targus,  Inc.*,†††   12,825    227 
Total Industrial        48,909 
Energy - 0.0%
Legacy Reserves, Inc.†††   3,452    13,808 
Permian Production Partners LLC*,†††   57,028    477 
Total Energy        14,285 
Financial - 0.0%
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2   1,210,000    121 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,2   950,000    95 
Avison Young (Canada), Inc.*,††   132    33 
Total Financial        249 
Total Common Stocks          
(Cost $522,879)        620,727 
           
PREFERRED STOCKS - 1.2%
Financial - 1.0%
Citigroup, Inc.
7.63%††   775,000    807,421 
American National Group, Inc.
8.37%   21,500    541,800 
Goldman Sachs Group, Inc.
7.50%††   475,000    500,973 
Avison Young (Canada), Inc.   185,779    51,089 
Total Financial        1,901,283 
Energy - 0.2%
Venture Global LNG, Inc.
9.00%††,3   475,000    496,633 
Industrial - 0.0%
U.S. Shipping Corp.*,†††   14,718    2 
Total Preferred Stocks          
(Cost $2,787,805)        2,397,918 
           
WARRANT - 0.0%
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   4     
Total Warrant          
(Cost $9)         
           
MONEY MARKET FUND***,† - 2.3%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%4   4,414,568    4,414,568 
Total Money Market Fund          
(Cost $4,414,568)        4,414,568 
           
   Face
Amount~
    
CORPORATE BONDS†† - 81.6%
Consumer, Cyclical - 15.5%          
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/263   1,225,000   1,212,123 
Clarios Global Limited Partnership / Clarios US Finance Co.          
8.50% due 05/15/273   475,000    475,723 
6.75% due 05/15/283   350,000    356,401 
6.25% due 05/15/263   325,000    324,919 
Caesars Entertainment, Inc.          
6.00% due 10/15/323   700,000    674,918 
8.13% due 07/01/273   306,000    309,059 
6.50% due 02/15/323   150,000    150,677 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/283   1,150,000    1,085,020 
Wolverine World Wide, Inc.          
4.00% due 08/15/293   1,200,000    1,053,746 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/303   1,100,000    1,052,627 
Hanesbrands, Inc.          
4.88% due 05/15/263   1,050,000    1,033,697 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/293   1,000,000    1,028,130 
Life Time, Inc.          
6.00% due 11/15/313   1,025,000    1,014,756 
Crocs, Inc.          
4.25% due 03/15/293   1,094,000    1,011,299 
United Airlines, Inc.          
4.63% due 04/15/293   650,000    618,011 
4.38% due 04/15/263   325,000    319,559 
Wabash National Corp.          
4.50% due 10/15/283   1,025,000    935,966 
Scotts Miracle-Gro Co.          
4.38% due 02/01/32   1,050,000    916,757 
Ontario Gaming GTA Limited Partnership/OTG Company-Issuer, Inc.          
8.00% due 08/01/303   875,000    899,491 
Velocity Vehicle Group LLC          
8.00% due 06/01/293   850,000    883,915 
Air Canada          
3.88% due 08/15/263   850,000    825,869 
Newell Brands, Inc.          
6.38% due 09/15/27   500,000    501,725 
5.70% due 04/01/26   280,000    279,881 
International Game Technology plc          
4.13% due 04/15/263   750,000    737,387 
Aramark Services, Inc.          
5.00% due 02/01/283   750,000    728,821 
Ritchie Bros Holdings, Inc.          
7.75% due 03/15/313   450,000    470,583 
6.75% due 03/15/283   250,000    255,598 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.6% (continued)
Consumer, Cyclical - 15.5% (continued)          
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/313   800,000   $713,177 
Amer Sports Co.          
6.75% due 02/16/313   675,000    683,861 
ONE Hotels GmbH          
7.75% due 04/02/313  EUR  575,000    640,612 
Station Casinos LLC          
4.63% due 12/01/313   700,000    627,054 
Park River Holdings, Inc.          
5.63% due 02/01/293   675,000    582,433 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/293   605,000    560,641 
Advance Auto Parts, Inc.          
5.90% due 03/09/26   550,000    553,814 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/333   550,000    540,367 
Penn Entertainment, Inc.          
4.13% due 07/01/293   579,000    519,193 
Vail Resorts, Inc.          
6.50% due 05/15/323   500,000    505,609 
Asbury Automotive Group, Inc.          
5.00% due 02/15/323   550,000    501,718 
JB Poindexter & Company, Inc.          
8.75% due 12/15/313   475,000    499,998 
Hilton Domestic Operating Company, Inc.          
5.88% due 03/15/333   500,000    491,985 
Evergreen Acqco 1 Limited Partnership / TVI, Inc.          
9.75% due 04/26/283   458,000    481,566 
AccorInvest Group S.A.          
6.38% due 10/15/293  EUR  425,000    463,231 
Michaels Companies, Inc.          
5.25% due 05/01/283   600,000    453,006 
Tempur Sealy International, Inc.          
3.88% due 10/15/313   425,000    370,785 
Superior Plus, LP          
4.25% due 05/18/283  CAD  550,000    362,337 
Sabre GLBL, Inc.          
7.38% due 09/01/252   320,000    313,600 
9.25% due 04/15/252   31,000    30,690 
Papa John’s International, Inc.          
3.88% due 09/15/293   275,000    246,363 
1011778 BC ULC / New Red Finance, Inc.          
5.63% due 09/15/293   200,000    197,004 
Allison Transmission, Inc.          
4.75% due 10/01/273   200,000    193,811 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/253   117,000    116,891 
Total Consumer, Cyclical        29,806,404 
Industrial - 12.7%          
GrafTech Finance, Inc.          
4.63% due 12/23/293   2,500,000    2,013,750 
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/283   1,225,000    1,252,732 
5.25% due 07/15/283   675,000    652,072 
Trinity Industries, Inc.          
7.75% due 07/15/283   1,725,000    1,790,088 
Mauser Packaging Solutions Holding Co.          
7.88% due 04/15/273   1,025,000    1,045,715 
9.25% due 04/15/273   500,000    505,850 
Enviri Corp.          
5.75% due 07/31/273   1,575,000    1,498,357 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/293   1,525,000    1,414,533 
TransDigm, Inc.          
6.88% due 12/15/303   925,000    938,759 
6.38% due 03/01/293   250,000    250,555 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/263   1,076,000    1,075,385 
Builders FirstSource, Inc.          
6.38% due 06/15/323   750,000    745,645 
6.38% due 03/01/343   200,000    197,387 
4.25% due 02/01/323   100,000    88,311 
Techem Verwaltungsgesellschaft          
5.38% due 07/15/29  EUR  875,000    935,527 
EMRLD Borrower Limited Partnership / Emerald Company-Issuer, Inc.          
6.63% due 12/15/303   825,000    826,100 
MIWD Holdco II LLC / MIWD Finance Corp.          
5.50% due 02/01/303   800,000    755,660 
Clearwater Paper Corp.          
4.75% due 08/15/283   750,000    708,285 
Artera Services LLC          
8.50% due 02/15/313   725,000    698,807 
Arcosa, Inc.          
4.38% due 04/15/293   700,000    652,245 
Sealed Air Corporation/Sealed Air Corp US          
7.25% due 02/15/313   350,000    360,780 
6.13% due 02/01/283   250,000    250,832 
Summit Materials LLC / Summit Materials Finance Corp.          
6.50% due 03/15/273   425,000    424,628 
7.25% due 01/15/313   175,000    185,690 
Amsted Industries, Inc.          
4.63% due 05/15/303   375,000    352,731 
5.63% due 07/01/273   250,000    247,592 
Advanced Drainage Systems, Inc.          
6.38% due 06/15/303   575,000    575,051 
Standard Industries, Inc.          
4.38% due 07/15/303   550,000    503,915 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.6% (continued)
Industrial - 12.7% (continued)          
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
6.00% due 06/15/273   500,000   $496,091 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   475,000    491,256 
Nidda Healthcare Holding          
5.63% due 02/21/30  EUR  450,000    481,390 
Calderys Financing LLC          
11.25% due 06/01/283   425,000    454,917 
Hillenbrand, Inc.          
6.25% due 02/15/29   425,000    424,724 
Standard Building Solutions, Inc.          
6.50% due 08/15/323   350,000    350,561 
AmeriTex HoldCo Intermediate LLC          
10.25% due 10/15/283   300,000    319,792 
Clean Harbors, Inc.          
6.38% due 02/01/313   225,000    226,525 
EnerSys          
6.63% due 01/15/323   175,000    175,883 
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC          
6.75% due 04/01/323   175,000    175,820 
Total Industrial        24,543,941 
Consumer, Non-cyclical - 12.5%          
CPI CG, Inc.          
10.00% due 07/15/293   1,650,000    1,762,890 
Tenet Healthcare Corp.          
6.75% due 05/15/31   675,000    681,913 
4.38% due 01/15/30   625,000    580,504 
Williams Scotsman, Inc.          
7.38% due 10/01/313   725,000    746,000 
6.13% due 06/15/253   350,000    348,687 
HAH Group Holding Company LLC          
9.75% due 10/01/313   1,075,000    1,075,855 
Sotheby’s/Bidfair Holdings, Inc.          
5.88% due 06/01/293   1,200,000    1,064,148 
Carriage Services, Inc.          
4.25% due 05/15/293   1,075,000    978,777 
TriNet Group, Inc.          
7.13% due 08/15/313   950,000    967,365 
Upbound Group, Inc.          
6.38% due 02/15/293   989,000    961,414 
Bausch Health Companies, Inc.          
4.88% due 06/01/283   1,200,000    960,000 
Post Holdings, Inc.          
4.63% due 04/15/303   600,000    553,349 
6.25% due 10/15/343   350,000    340,949 
Boost Newco Borrower LLC          
7.50% due 01/15/313   850,000    891,106 
Medline Borrower, LP          
5.25% due 10/01/293   850,000    820,304 
BCP V Modular Services Finance II plc          
4.75% due 10/30/283  EUR 736,000    747,439 
AMN Healthcare, Inc.          
4.63% due 10/01/273   775,000    736,302 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/283   778,000    704,707 
Performance Food Group, Inc.          
6.13% due 09/15/323   700,000    699,968 
Service Corporation International          
5.75% due 10/15/32   425,000    412,243 
3.38% due 08/15/30   325,000    284,375 
Perrigo Finance Unlimited Co.          
4.90% due 06/15/30   500,000    468,624 
6.13% due 09/30/32   225,000    220,012 
Belron UK Finance plc          
5.75% due 10/15/293   675,000    668,054 
Sammontana Italia S.p.A.          
6.97% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 10/15/31  EUR  625,000    650,839 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
5.88% due 02/15/283   475,000    473,040 
6.50% due 02/15/283   175,000    177,303 
Central Garden & Pet Co.          
4.13% due 10/15/30   711,000    638,571 
Grifols S.A.          
4.75% due 10/15/283   600,000    551,357 
US Foods, Inc.          
7.25% due 01/15/323   500,000    517,457 
Darling Ingredients, Inc.          
5.25% due 04/15/273   500,000    492,021 
Brink’s Co.          
6.75% due 06/15/323   475,000    478,488 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/263   450,000    449,748 
Graham Holdings Co.          
5.75% due 06/01/263   400,000    398,267 
IQVIA, Inc.          
5.00% due 05/15/273   395,000    387,583 
Neogen Food Safety Corp.          
8.63% due 07/20/303   300,000    321,764 
Block, Inc.          
6.50% due 05/15/323   250,000    252,413 
Molina Healthcare, Inc.          
6.25% due 01/15/333   250,000    247,085 
Medline Borrower Limited Partnership/Medline Company-Issuer, Inc.          
6.25% due 04/01/293   225,000    227,373 
WW International, Inc.          
4.50% due 04/15/293   690,000    137,721 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.6% (continued)
Consumer, Non-cyclical - 12.5% (continued)          
Ingles Markets, Inc.          
4.00% due 06/15/313   75,000   $66,392 
Total Consumer, Non-cyclical        24,142,407 
Financial - 10.9%          
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/303   1,300,000    1,405,463 
8.50% due 03/15/303   200,000    210,360 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   1,000,000    938,037 
6.63% due 10/15/313   600,000    599,049 
Jane Street Group / JSG Finance, Inc.          
6.13% due 11/01/323   800,000    792,553 
7.13% due 04/30/313   475,000    488,142 
Hunt Companies, Inc.          
5.25% due 04/15/293   1,225,000    1,161,115 
United Wholesale Mortgage LLC          
5.75% due 06/15/273   675,000    666,734 
5.50% due 04/15/293   475,000    457,543 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/313   1,100,000    1,089,136 
OneMain Finance Corp.          
4.00% due 09/15/30   750,000    666,572 
3.88% due 09/15/28   375,000    345,578 
Focus Financial Partners LLC          
6.75% due 09/15/313   1,000,000    996,026 
Starwood Property Trust, Inc.          
4.38% due 01/15/273   550,000    531,762 
7.25% due 04/01/293   425,000    435,967 
SLM Corp.          
3.13% due 11/02/26   1,000,000    953,926 
Ardonagh Finco Ltd.          
7.75% due 02/15/313   900,000    926,821 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   724,000    630,819 
4.00% due 10/15/333   350,000    291,502 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/323   1,000,000    920,371 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/313   850,000    874,270 
Encore Capital Group, Inc.          
9.25% due 04/01/293   600,000    639,242 
Aretec Group, Inc.          
10.00% due 08/15/303   575,000    627,982 
UWM Holdings LLC          
6.63% due 02/01/303   625,000    621,139 
HUB International Ltd.          
5.63% due 12/01/293   375,000    363,732 
7.38% due 01/31/323   225,000    228,522 
Kennedy-Wilson, Inc.          
4.75% due 02/01/30   450,000    398,058 
4.75% due 03/01/29   150,000    135,494 
PennyMac Financial Services, Inc.          
7.88% due 12/15/293   325,000    340,503 
7.13% due 11/15/303   175,000    177,224 
Hightower Holding LLC          
9.13% due 01/31/303   475,000    500,296 
Ryan Specialty LLC          
5.88% due 08/01/323   475,000    469,985 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   750,000    462,791 
Sherwood Financing plc          
8.36% (3 Month EURIBOR + 5.50%, Rate Floor: 0.00%) due 12/15/29  EUR  375,000    377,642 
USI, Inc.          
7.50% due 01/15/323   300,000    310,262 
Total Financial        21,034,618 
Communications - 10.3%          
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   2,250,000    1,935,366 
4.25% due 01/15/343   975,000    791,008 
6.38% due 09/01/293   425,000    421,367 
Vmed O2 UK Financing I plc          
4.25% due 01/31/313   1,125,000    960,070 
4.75% due 07/15/313   850,000    730,726 
7.75% due 04/15/323   350,000    352,754 
Altice France S.A.          
5.13% due 07/15/293   1,450,000    1,085,851 
8.13% due 02/01/273   900,000    729,631 
5.50% due 10/15/293   250,000    187,257 
CSC Holdings LLC          
3.38% due 02/15/313   1,025,000    718,948 
4.13% due 12/01/303   975,000    700,404 
4.63% due 12/01/303   950,000    496,330 
Level 3 Financing, Inc.          
3.88% due 10/15/303   1,250,000    997,625 
11.00% due 11/15/293   520,747    585,798 
McGraw-Hill Education, Inc.          
8.00% due 08/01/293   775,000    775,059 
5.75% due 08/01/283   625,000    610,227 
7.38% due 09/01/313   100,000    102,337 
AMC Networks, Inc.          
4.25% due 02/15/29   1,750,000    1,373,696 
Cogent Communications Group Incorporated / Cogent Communications Finance, Inc.          
7.00% due 06/15/273   1,350,000    1,350,435 
Sunrise FinCo I B.V.          
4.88% due 07/15/313   1,200,000    1,088,472 
Sirius XM Radio LLC          
4.13% due 07/01/303   800,000    698,198 
5.50% due 07/01/293   325,000    311,615 
3.88% due 09/01/313   50,000    41,839 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/273   777,000    703,029 
Match Group Holdings II LLC          
4.63% due 06/01/283   600,000    571,371 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.6% (continued)
Communications - 10.3% (continued)          
VZ Secured Financing B.V.          
5.00% due 01/15/323   623,000   $551,017 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
4.25% due 01/15/293   550,000    511,436 
Zayo Group Holdings, Inc.          
4.00% due 03/01/273   300,000    276,678 
Cogent Communications Group LLC          
7.00% due 06/15/273   100,000    100,481 
Total Communications        19,759,025 
Energy - 8.3%          
ITT Holdings LLC          
6.50% due 08/01/293   1,875,000    1,716,447 
Buckeye Partners, LP          
6.88% due 07/01/293   775,000    784,389 
3.95% due 12/01/26   550,000    529,354 
4.13% due 03/01/253   275,000    274,263 
Parkland Corp.          
4.63% due 05/01/303   925,000    849,063 
4.50% due 10/01/293   750,000    695,616 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   1,500,000    1,491,088 
Global Partners Limited Partnership / GLP Finance Corp.          
7.00% due 08/01/27   1,200,000    1,204,122 
6.88% due 01/15/29   250,000    248,086 
CVR Energy, Inc.          
5.75% due 02/15/283   1,179,000    1,086,416 
8.50% due 01/15/293   350,000    335,716 
Viper Energy, Inc.          
7.38% due 11/01/313   1,015,000    1,062,645 
Venture Global LNG, Inc.          
9.50% due 02/01/293   525,000    580,265 
7.00% due 01/15/303   400,000    405,992 
EnLink Midstream LLC          
5.38% due 06/01/29   925,000    924,969 
Sunoco Limited Partnership / Sunoco Finance Corp.          
6.00% due 04/15/27   800,000    798,414 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/333   600,000    630,801 
NuStar Logistics, LP          
5.63% due 04/28/27   610,000    605,561 
Sunoco, LP          
7.25% due 05/01/323   500,000    516,490 
Venture Global Calcasieu Pass LLC          
6.25% due 01/15/303   500,000    504,666 
Expand Energy Corp.          
5.38% due 02/01/29   425,000    418,646 
Kinetik Holdings, LP          
5.88% due 06/15/303   350,000    344,506 
Total Energy        16,007,515 
Basic Materials - 6.4%          
Carpenter Technology Corp.          
6.38% due 07/15/28   825,000    825,125 
7.63% due 03/15/30   650,000    665,681 
INEOS Finance plc          
6.75% due 05/15/283   1,100,000    1,110,904 
Ingevity Corp.          
3.88% due 11/01/283   1,150,000    1,051,392 
Minerals Technologies, Inc.          
5.00% due 07/01/283   1,022,000    983,675 
WR Grace Holdings LLC          
4.88% due 06/15/273   1,000,000    969,057 
Novelis Corp.          
4.75% due 01/30/303   1,025,000    946,102 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/263   950,000    930,437 
Illuminate Buyer LLC / Illuminate Holdings IV, Inc.          
9.00% due 07/01/283   900,000    911,287 
Compass Minerals International, Inc.          
6.75% due 12/01/273   875,000    861,786 
SK Invictus Intermediate II SARL          
5.00% due 10/30/293   800,000    745,321 
Alcoa Nederland Holding B.V.          
6.13% due 05/15/283   450,000    449,605 
7.13% due 03/15/313   275,000    284,181 
Arsenal AIC Parent LLC          
8.00% due 10/01/303   675,000    698,488 
Kaiser Aluminum Corp.          
4.50% due 06/01/313   725,000    639,088 
Axalta Coating Systems Dutch Holding B B.V.          
7.25% due 02/15/313   250,000    258,709 
Mirabela Nickel Ltd.          
due 06/24/19†††,2,5   278,115    1,390 
Total Basic Materials        12,332,228 
Technology - 3.8%          
Dye & Durham Ltd.          
8.63% due 04/15/293   1,200,000    1,258,516 
ACI Worldwide, Inc.          
5.75% due 08/15/263   1,000,000    998,197 
Capstone Borrower, Inc.          
8.00% due 06/15/303   950,000    983,355 
Dun & Bradstreet Corp.          
5.00% due 12/15/293   925,000    880,867 
Cloud Software Group, Inc.          
6.50% due 03/31/293   800,000    785,234 
TeamSystem S.p.A.          
6.68% due 07/31/31  EUR  700,000    728,940 
SS&C Technologies, Inc.          
5.50% due 09/30/273   600,000    594,247 
Playtika Holding Corp.          
4.25% due 03/15/293   500,000    453,251 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 81.6% (continued)
Technology - 3.8% (continued)          
NCR Voyix Corp.          
5.13% due 04/15/293   292,000   $279,371 
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc.          
8.00% due 06/15/293   200,000    202,883 
Amentum Holdings, Inc.          
7.25% due 08/01/323   200,000    201,513 
Total Technology        7,366,374 
Utilities - 1.0%          
Terraform Global Operating, LP          
6.13% due 03/01/263   1,955,000    1,949,918 
Consumer Cyclical - 0.2%          
AccorInvest Group S.A.          
5.50% due 11/15/31  EUR  250,000    264,125 
           
Total Corporate Bonds          
(Cost $162,777,418)        157,206,555 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5%
Consumer, Cyclical - 3.1%          
Crash Champions Inc.          
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29   1,048,620    990,621 
Alexander Mann          
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   946,862    914,906 
CCRR Parent, Inc.          
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 03/06/28   1,517,980    877,893 
AmSpec Parent LLC          
due 12/11/31   616,872    619,956 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
9.67% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25   730,648    496,322 
American Tire Distributors, Inc.          
11.86% (3 Month Term SOFR + 6.51%, Rate Floor: 7.26%) due 10/20/28†††   902,367    406,065 
13.84% (1 Month Term SOFR + 1.50%, Rate Floor: 5.84%) (in-kind rate was 8.00%) due 02/24/25†††,6   288,479    291,364 
11.43% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26†††   72,089    67,042 
10.82% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/22/26†††   36,044    33,521 
First Brands Group LLC          
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   273,342    255,406 
Accuride Corp.          
11.93% (1 Month Term SOFR + 1.00%, Rate Floor: 6.06%) (in-kind rate was 5.87%) due 05/18/266   505,081    240,545 
Galaxy US Opco, Inc.          
9.34% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/29/29   248,728    220,124 
Holding Socotec SAS          
due 06/02/28   200,000    200,500 
Accuride Corp.          
14.85% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25†††   170,823    162,689 
14.61% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25†††   8,270    7,857 
WW International, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   491,625    106,191 
TransNetwork LLC          
9.08% (3 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 12/30/30†††   49,874    50,123 
Total Consumer, Cyclical        5,941,125 
Consumer, Non-cyclical - 3.0%          
Gibson Brands, Inc.          
10.58% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28   843,900    834,052 
Blue Ribbon LLC          
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   967,366    648,135 
Women’s Care Holdings, Inc.          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   646,600    614,271 
PlayCore          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30   595,749    600,777 
Lyons Magnus          
11.34% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 05/10/27   601,471    582,927 
Outcomes Group Holdings, Inc.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31   497,503    502,229 
Midwest Physician Administrative Services          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 03/12/28   496,903    468,893 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued)
Consumer, Non-cyclical - 3.0% (continued)          
IVI America LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31   422,875   $425,518 
TGP Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   360,214    350,268 
Balrog Acquisition, Inc.          
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 09/05/28†††   344,750    345,612 
Moran Foods LLC          
11.68% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26†††   788,694    194,524 
Florida Food Products LLC          
9.59% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28   218,813    184,350 
Total Consumer, Non-cyclical        5,751,556 
Industrial - 2.9%          
Dispatch Terra Acquisition LLC          
8.73% (3 Month Term SOFR + 4.40%, Rate Floor: 5.15%) due 03/27/28   1,158,605    1,101,636 
Aegion Corp.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28   677,828    681,895 
Pelican Products, Inc.          
8.84% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/29/28   639,363    572,870 
Michael Baker International LLC          
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28   502,600    504,173 
Engineering Research And Consulting LLC          
9.51% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/29/31†††   475,000    470,250 
Cognita Ltd.          
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31†††   450,000    454,500 
FCG Acquisitions, Inc.          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28   417,222    419,517 
STS Operating, Inc.          
8.46% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/25/31   397,000    397,794 
Arcline FM Holdings, LLC          
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28   272,227    273,550 
Protective Industrial Products, Inc.          
8.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27   249,354    249,042 
Osmose Utility Services, Inc.          
7.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   198,972    199,097 
MI Windows And Doors LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31   174,125    175,624 
Total Industrial        5,499,948 
Technology - 2.4%          
Pushpay USA, Inc.          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31†††   625,000    628,125 
Blackhawk Network Holdings, Inc.          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29   497,500    503,007 
Modena Buyer LLC          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   500,000    482,855 
DS Admiral Bidco LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   498,750    482,541 
Boxer Parent Co., Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31   475,000    478,510 
Xerox Corp.          
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   438,462    437,273 
Atlas CC Acquisition Corp.          
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28   554,875    370,657 
Cloud Software Group, Inc.          
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29   366,345    367,136 
Dye & Durham Corp.          
8.43% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 04/11/31   334,125    337,326 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued)
Technology - 2.4% (continued)          
Central Parent LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   274,313   $270,234 
Leia Finco US LLC          
7.89% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31   200,000    199,656 
Total Technology        4,557,320 
Financial - 1.7%          
Galaxy Bidco Ltd.          
due 12/05/29  EUR  600,000    621,697 
Cobham Ultra SeniorCo SARL          
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29   591,556    588,811 
Franchise Group, Inc.          
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 03/10/26   972,517    556,766 
Asurion LLC          
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28   426,742    426,743 
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   124,688    124,242 
Avison Young (Canada), Inc.          
12.65% (3 Month Term SOFR + 8.00%, Rate Floor: 10.00%) due 03/12/29   217,257    168,917 
10.70% (1 Month Term SOFR + 6.25%, Rate Floor: 8.25%) due 03/12/28   83,330    83,539 
12.56% (1 Month Term SOFR + 1.50%, Rate Floor: 6.06%) (in-kind rate was 6.50%) due 03/12/296   38,538    21,196 
Ardonagh Midco 3 plc          
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31   250,000    251,250 
Franchise Group, Inc.          
13.60% (1 Month Term SOFR + 9.00%, Rate Floor: 10.00%) due 04/30/25†††   245,542    245,542 
Saphilux SARL          
7.93% ((3 Month Term SOFR + 3.50%) and (6 Month Term SOFR + 3.50%), Rate Floor: 4.00%) due 07/18/28   152,500    153,453 
Aretec Group, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   119,400    119,873 
Total Financial        3,362,029 
Basic Materials - 1.2%          
GrafTech Finance, Inc.          
due 11/04/29   790,136    790,136 
Discovery Purchaser Corp.          
8.95% (3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29   772,813    776,291 
NIC Acquisition Corp.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 12/29/27   653,766    583,211 
TPC Group, Inc.          
10.11% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/22/31   200,000    198,750 
Total Basic Materials        2,348,388 
Energy - 0.2%          
BANGL LLC          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29   372,179    374,390 
Permian Production Partners LLC          
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 10.47%) (in-kind rate was 2.00%) due 11/24/256   69,988    69,288 
Total Energy        443,678 
Total Senior Floating Rate Interests          
(Cost $31,003,414)        27,904,044 
           
ASSET-BACKED SECURITIES†† - 0.2%
Infrastructure - 0.2%          
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/513   400,000    383,271 
Total Asset-Backed Securities          
(Cost $400,000)        383,271 
Total Investments - 100.1%          
(Cost $201,906,093)       $192,927,083 
Other Assets & Liabilities, net - (0.1)%        (177,022)
Total Net Assets - 100.0%       $192,750,061 

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency    Type  Quantity  

Contract Amount

 

Settlement Date

  Unrealized Appreciation
(Depreciation)
 
Barclays Bank plc  EUR    Sell   5,780,000   6,069,075 USD  01/17/25  $76,549 
Barclays Bank plc  CAD    Sell   523,000   368,555 USD  01/17/25   4,476 
Barclays Bank plc  EUR    Buy   610,000   634,631 USD  01/17/25   (2,202)
                      $78,823 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
*** A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $345,896 (cost $617,038), or 0.2% of total net assets — See Note 6.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $134,328,181 (cost $138,772,620), or 69.7% of total net assets.
4 Rate indicated is the 7-day yield as of December 31, 2024.
5 Security is in default of interest and/or principal obligations.
6 Payment-in-kind security.

 

CAD — Canadian Dollar

EUR — Euro

EURIBOR — European Interbank Offered Rate

plc — Public Limited Company

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $557,203   $33   $63,491   $620,727 
Preferred Stocks   541,800    1,856,116    2    2,397,918 
Warrant   *            
Money Market Fund   4,414,568            4,414,568 
Corporate Bonds       157,205,165    1,390    157,206,555 
Senior Floating Rate Interests       24,546,830    3,357,214    27,904,044 
Asset-Backed Securities       383,271        383,271 
Forward Foreign Currency Exchange Contracts**       81,025        81,025 
Total Assets  $5,513,571   $184,072,440   $3,422,097   $193,008,108 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $2,202   $   $2,202 
Unfunded Loan Commitments (Note 5)           26,202    26,202 
Total Liabilities  $   $2,202   $26,202   $28,404 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Common Stocks  $43,052   Enterprise Value  Valuation Multiple  2.6x-8.8x  3.1x
Common Stocks   20,439   Model Price  Liquidation Value   
Corporate Bonds   1,390   Third Party Pricing  Trade Price   
Preferred Stocks   2   Model Price  Liquidation Value   
Senior Floating Rate Interests   2,899,438   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   263,252   Third Party Pricing  Trade Price   
Senior Floating Rate Interests   194,524   Model Price  Liquidation Value   
Total Assets  $3,422,097             
Liabilities:                 
Unfunded Loan Commitments  $26,202   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities with a total value of $533,904 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $1,029,288 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
   Corporate
Bonds
   Senior
Floating Rate
Interests
   Common
Stocks
   Preferred
Stocks
   Total Assets   Unfunded
Loan
Commitments
 
Beginning Balance  $937,391   $2,151,745   $77,602   $2   $3,166,740   $(6,186)
Purchases/(Receipts)   -    1,043,645    -    -    1,043,645    (40,857)
(Sales, maturities and paydowns)/Fundings   -    (1,876)   (757)   -    (2,633)   29,524 
Amortization of premiums/discounts   (342)   36,157    -    -    35,815    25,337 
Total realized gains (losses) included in earnings   -    -    (4,377)   -    (4,377)   (10,610)
Total change in unrealized appreciation (depreciation) included in earnings   24,341    (337,073)   (8,977)   -    (321,709)   (23,410)
Transfers into Level 3   -    533,904    -    -    533,904    - 
Transfers out of Level 3   (960,000)   (69,288)   -    -    (1,029,288)   - 
Ending Balance  $1,390   $3,357,214   $63,491   $2   $3,422,097   $(26,202)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $-   $(684,377)  $(10,881)  $-   $(695,258)  $(24,671)

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized
Appreciation
(Depreciation)
   Value
12/31/24
   Shares
12/31/24
 
Common Stocks                                   
BP Holdco LLC*  $28,741   $   $   $   $   $28,741    23,711 

 

*Non-income producing security.

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

  

   Shares   Value 
COMMON STOCK - 0.0%
Communications - 0.0%
Vacasa, Inc. — Class A*   4,070   $19,943 
Total Common Stock          
(Cost $813,037)        19,943 
           
PREFERRED STOCKS - 0.4%          
Financial - 0.4%          
Wells Fargo & Co.††          
3.90%   12,100,000    11,756,606 
MetLife, Inc.††          
3.85%   4,620,000    4,535,778 
Markel Group, Inc.††          
6.00%   4,085,000    4,077,353 
American National Group, Inc.          
8.37%   8,000    201,600 
Total Financial        20,571,337 
Total Preferred Stocks          
(Cost $20,988,816)        20,571,337 
           
WARRANT - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   19,663    177 
Total Warrant          
(Cost $45,531)        177 
           
EXCHANGE-TRADED FUND***,† - 0.5%          
iShares Core S&P 500 ETF   38,470    22,646,520 
Total Exchange-Traded Fund          
(Cost $22,937,353)        22,646,520 
           
MUTUAL FUNDS - 2.2%          
Guggenheim Strategy Fund III1   1,378,136    34,370,702 
Guggenheim Strategy Fund II1   1,351,430    33,583,044 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,339,716    33,430,562 
Total Mutual Funds          
(Cost $99,883,953)        101,384,308 
           
MONEY MARKET FUNDS***,† - 0.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%2   41,769,674    41,769,674 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%2   304,753    304,753 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%2   298,108    298,108 
Total Money Market Funds          
(Cost $42,372,535)        42,372,535 
           
    Face
Amount~
      
CORPORATE BONDS†† - 31.7%          
Financial - 17.8%          
Athene Global Funding          
5.43% (SOFR Compounded Index + 0.72%) due 01/07/25◊,3   30,000,000    30,001,419 
1.99% due 08/19/283   15,850,000    14,165,990 
1.73% due 10/02/263   14,700,000    13,922,796 
5.68% due 02/23/263   4,750,000    4,788,710 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   42,900,000    42,746,966 
Societe Generale S.A.          
1.79% due 06/09/273,4   28,000,000    26,646,769 
1.49% due 12/14/263,4   10,500,000    10,133,126 
Bank of America Corp.          
3.95% due 04/21/25   36,390,000    36,290,050 
AEGON Funding Company LLC          
5.50% due 04/16/273   35,000,000    35,304,581 
Brighthouse Financial Global Funding          
5.55% due 04/09/273   34,500,000    34,797,427 
Corebridge Financial, Inc.          
3.50% due 04/04/25   26,460,000    26,365,355 
Equitable Financial Life Global Funding          
1.40% due 07/07/253   15,000,000    14,753,704 
1.80% due 03/08/283   12,000,000    10,845,611 
UBS AG/Stamford CT          
2.95% due 04/09/25   24,565,000    24,443,360 
Cooperatieve Rabobank UA          
1.34% due 06/24/263,4   15,000,000    14,743,417 
1.98% due 12/15/273,4   10,000,000    9,470,173 
CNO Global Funding          
5.88% due 06/04/273   13,100,000    13,339,531 
4.88% due 12/10/273   8,650,000    8,610,673 
JPMorgan Chase & Co.          
1.47% due 09/22/274   15,000,000    14,189,402 
5.04% due 01/23/284   7,600,000    7,628,158 
Jackson National Life Global Funding          
1.75% due 01/12/253   15,000,000    14,987,515 
5.60% due 04/10/263   6,750,000    6,801,139 
GA Global Funding Trust          
4.40% due 09/23/273   14,650,000    14,441,094 
1.63% due 01/15/263   7,300,000    7,049,103 
Pershing Square Holdings Ltd.          
3.25% due 10/01/313   25,600,000    21,064,308 
LPL Holdings, Inc.          
5.70% due 05/20/27   14,700,000    14,877,173 
4.00% due 03/15/293   4,450,000    4,214,356 
4.63% due 11/15/273   2,000,000    1,966,976 
BNP Paribas S.A.          
1.32% due 01/13/273,4   21,350,000    20,552,315 
2.22% due 06/09/263,4   400,000    394,829 
Reliance Standard Life Global Funding II          
5.24% due 02/02/263   20,850,000    20,861,602 
Credit Agricole S.A.          
1.25% due 01/26/273,4   17,950,000    17,237,446 
1.91% due 06/16/263,4   400,000    394,155 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 31.7% (continued)          
Financial - 17.8% (continued)          
Corebridge Global Funding          
4.65% due 08/20/273   9,500,000   $9,465,175 
5.75% due 07/02/263   7,250,000    7,352,623 
Macquarie Group Ltd.          
1.63% due 09/23/273,4   16,750,000    15,829,742 
FS KKR Capital Corp.          
4.25% due 02/14/253   7,600,000    7,586,528 
2.63% due 01/15/27   7,400,000    7,004,124 
Alexandria Real Estate Equities, Inc.          
3.45% due 04/30/25   14,200,000    14,129,975 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/263   10,800,000    10,247,199 
3.88% due 03/01/313   4,100,000    3,572,317 
F&G Global Funding          
1.75% due 06/30/263   14,250,000    13,560,346 
CoStar Group, Inc.          
2.80% due 07/15/303   15,280,000    13,343,027 
ABN AMRO Bank N.V.          
1.54% due 06/16/273,4   14,000,000    13,326,895 
American National Group, Inc.          
5.00% due 06/15/27   13,075,000    13,005,066 
SLM Corp.          
3.13% due 11/02/26   12,096,000    11,538,686 
Nationwide Building Society          
2.97% due 02/16/283,4   11,300,000    10,811,209 
Standard Chartered plc          
5.69% due 05/14/283,4   10,600,000    10,735,674 
Iron Mountain, Inc.          
4.88% due 09/15/273   7,360,000    7,176,211 
5.00% due 07/15/283   3,085,000    2,982,018 
CBS Studio Center          
7.45% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/09/25◊,†††   10,000,000    9,982,304 
ING Groep N.V.          
1.73% due 04/01/274   9,800,000    9,419,742 
BPCE S.A.          
1.65% due 10/06/263,4   9,500,000    9,250,250 
United Wholesale Mortgage LLC          
5.50% due 11/15/253   7,120,000    7,084,930 
5.50% due 04/15/293   275,000    264,893 
First American Financial Corp.          
4.00% due 05/15/30   7,860,000    7,326,626 
Macquarie Bank Ltd.          
5.27% due 07/02/273   7,100,000    7,209,513 
Apollo Management Holdings, LP          
4.40% due 05/27/263   7,115,000    7,058,172 
OneMain Finance Corp.          
3.50% due 01/15/27   7,050,000    6,724,848 
7.13% due 03/15/26   50,000    50,898 
SBA Communications Corp.          
3.13% due 02/01/29   6,500,000    5,867,130 
RenaissanceRe Finance, Inc.          
3.70% due 04/01/25   5,662,000    5,640,505 
PennyMac Financial Services, Inc.          
5.38% due 10/15/253   5,150,000    5,136,179 
National Bank of Canada          
5.60% due 07/02/274   4,650,000    4,701,993 
QTS Good News Facility          
7.80% (3 Month Term SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28   4,471,454    4,471,454 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,420,000    4,390,492 
Deloitte LLP          
3.46% due 05/07/27†††   4,500,000    4,319,567 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   4,300,000    4,033,561 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/253   3,613,000    3,612,768 
Peachtree Corners Funding Trust          
3.98% due 02/15/253   3,450,000    3,442,668 
Hunt Companies, Inc.          
5.25% due 04/15/293   3,250,000    3,080,509 
AMC East Communities LLC          
5.74% due 01/15/283   1,484,927    1,489,307 
Brookfield Finance, Inc.          
3.90% due 01/25/28   1,400,000    1,361,987 
CNO Financial Group, Inc.          
5.25% due 05/30/25   1,200,000    1,200,097 
Trinity Acquisition plc          
4.40% due 03/15/26   881,000    874,807 
Old Republic International Corp.          
3.88% due 08/26/26   700,000    688,298 
Equinix, Inc.          
1.55% due 03/15/28   700,000    630,511 
Assurant, Inc.          
4.90% due 03/27/28   350,000    349,049 
Morgan Stanley          
3.77% due 01/24/294   361,000    348,135 
Belvoir Land LLC          
5.03% due 12/15/253   297,303    296,622 
Total Financial        830,003,859 
Consumer, Non-cyclical - 2.9%          
Global Payments, Inc.          
2.90% due 05/15/30   28,801,000    25,641,229 
3.20% due 08/15/29   2,199,000    2,014,233 
Humana, Inc.          
4.50% due 04/01/25   16,650,000    16,626,119 
GXO Logistics, Inc.          
6.25% due 05/06/29   15,000,000    15,359,893 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 31.7% (continued)          
Consumer, Non-cyclical - 2.9% (continued)          
Element Fleet Management Corp.          
5.64% due 03/13/273   9,925,000   $10,068,123 
6.27% due 06/26/263   4,400,000    4,474,860 
Laboratory Corporation of America Holdings          
1.55% due 06/01/26   10,571,000    10,100,983 
PRA Health Sciences, Inc.          
2.88% due 07/15/263   10,280,000    9,899,648 
Block, Inc.          
2.75% due 06/01/26   7,600,000    7,323,351 
Danone S.A.          
2.95% due 11/02/263   6,952,000    6,732,272 
Valvoline, Inc.          
3.63% due 06/15/313   7,434,000    6,337,327 
Royalty Pharma plc          
1.75% due 09/02/27   5,150,000    4,743,911 
BAT Capital Corp.          
4.70% due 04/02/27   4,220,000    4,202,334 
3.56% due 08/15/27   527,000    509,925 
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
5.13% due 02/01/28   4,306,000    4,275,841 
IQVIA, Inc.          
5.00% due 05/15/273   2,300,000    2,256,811 
HAH Group Holding Company LLC          
9.75% due 10/01/313   1,780,000    1,781,416 
Triton Container International Ltd.          
2.05% due 04/15/263   1,800,000    1,724,829 
Molina Healthcare, Inc.          
4.38% due 06/15/283   1,115,000    1,056,690 
Avantor Funding, Inc.          
4.63% due 07/15/283   1,050,000    1,002,229 
Smithfield Foods, Inc.          
4.25% due 02/01/273   350,000    342,274 
Performance Food Group, Inc.          
5.50% due 10/15/273   100,000    99,155 
Total Consumer, Non-cyclical        136,573,453 
Industrial - 2.4%          
Berry Global, Inc.          
1.57% due 01/15/26   11,750,000    11,339,217 
4.88% due 07/15/263   5,165,000    5,144,324 
5.80% due 06/15/313   2,500,000    2,544,623 
Sealed Air Corp.          
1.57% due 10/15/263   16,450,000    15,473,271 
Amcor Flexibles North America, Inc.          
4.00% due 05/17/25   13,690,000    13,639,180 
Silgan Holdings, Inc.          
1.40% due 04/01/263   12,600,000    12,001,758 
Vontier Corp.          
1.80% due 04/01/26   7,050,000    6,760,804 
2.40% due 04/01/28   3,900,000    3,519,477 
3M Co.          
2.65% due 04/15/25   8,263,000    8,207,798 
Graphic Packaging International LLC          
1.51% due 04/15/263   6,500,000    6,193,013 
Penske Truck Leasing Company LP / PTL Finance Corp.          
4.45% due 01/29/263   5,475,000    5,445,047 
4.20% due 04/01/273   500,000    491,692 
Weir Group plc          
2.20% due 05/13/263   5,410,000    5,201,813 
Penske Truck Leasing Company LP / PTL Finance Corp.          
5.25% due 07/01/293   4,750,000    4,767,107 
Jabil, Inc.          
1.70% due 04/15/26   3,800,000    3,647,586 
GATX Corp.          
3.85% due 03/30/27   2,900,000    2,833,439 
3.50% due 03/15/28   200,000    190,941 
Standard Industries, Inc.          
4.75% due 01/15/283   2,671,000    2,556,150 
Crown Americas LLC / Crown Americas Capital Corporation VI          
4.75% due 02/01/26   1,038,000    1,026,655 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/263   800,000    799,543 
Amsted Industries, Inc.          
5.63% due 07/01/273   425,000    420,906 
4.63% due 05/15/303   350,000    329,216 
Summit Materials LLC / Summit Materials Finance Corp.          
5.25% due 01/15/293   275,000    276,928 
6.50% due 03/15/273   75,000    74,934 
Enviri Corp.          
5.75% due 07/31/273   125,000    118,917 
Total Industrial        113,004,339 
Consumer, Cyclical - 2.4%          
VF Corp.          
2.40% due 04/23/25   23,000,000    22,749,252 
LG Electronics, Inc.          
5.63% due 04/24/273   11,000,000    11,125,808 
LG Energy Solution Ltd.          
5.38% due 07/02/273   9,650,000    9,677,952 
Warnermedia Holdings, Inc.          
6.41% due 03/15/26   8,050,000    8,053,209 
United Airlines, Inc.          
4.38% due 04/15/263   8,125,000    7,988,978 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   8,536,104    7,702,307 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,350,000    6,612,301 
AS Mileage Plan IP Ltd.          
5.02% due 10/20/293   6,720,000    6,545,766 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 31.7% (continued)          
Consumer, Cyclical - 2.4% (continued)          
Air Canada          
3.88% due 08/15/263   4,550,000   $4,420,826 
Hyatt Hotels Corp.          
5.75% due 04/23/30   4,320,000    4,411,041 
Delta Air Lines, Inc.          
7.00% due 05/01/253   4,300,000    4,318,179 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   2,268,719    2,125,230 
3.00% due 10/15/28   1,401,791    1,307,484 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/253   3,334,000    3,313,053 
Newell Brands, Inc.          
6.38% due 09/15/27   1,548,000    1,553,339 
5.70% due 04/01/26   966,000    965,588 
Beacon Roofing Supply, Inc.          
4.50% due 11/15/263   2,404,000    2,361,803 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   2,300,000    2,281,885 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/273   1,675,000    1,685,557 
Walgreens Boots Alliance, Inc.          
3.45% due 06/01/26   1,650,000    1,597,104 
Advance Auto Parts, Inc.          
5.90% due 03/09/26   514,000    517,565 
Tempur Sealy International, Inc.          
4.00% due 04/15/293   375,000    345,542 
Hilton Domestic Operating Company, Inc.          
5.38% due 05/01/253   300,000    298,555 
Total Consumer, Cyclical        111,958,324 
Technology - 1.9%          
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   22,350,000    21,435,130 
3.25% due 02/15/29   810,000    746,182 
Oracle Corp.          
2.50% due 04/01/25   22,221,000    22,093,007 
NetApp, Inc.          
1.88% due 06/22/25   18,082,000    17,805,639 
Infor, Inc.          
1.75% due 07/15/253   13,800,000    13,543,451 
Microchip Technology, Inc.          
5.05% due 02/15/30   11,000,000    10,923,715 
Qorvo, Inc.          
3.38% due 04/01/313   1,200,000    1,026,302 
4.38% due 10/15/29   963,000    903,133 
Twilio, Inc.          
3.63% due 03/15/29   994,000    914,137 
NCR Voyix Corp.          
5.13% due 04/15/293   636,000    608,493 
MSCI, Inc.          
3.88% due 02/15/313   379,000    346,992 
Total Technology        90,346,181 
Communications - 1.6%          
Fox Corp.          
3.05% due 04/07/25   45,864,000    45,643,978 
Level 3 Financing, Inc.          
3.88% due 10/15/303   5,070,000    4,046,367 
4.50% due 04/01/303   2,277,000    1,887,982 
11.00% due 11/15/293   1,570,009    1,766,134 
4.00% due 04/15/313   2,150,000    1,693,125 
NTT Finance Corp.          
1.16% due 04/03/263   7,598,000    7,275,458 
Match Group Holdings II LLC          
4.63% due 06/01/283   4,775,000    4,547,158 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   3,250,000    2,740,726 
Cogent Communications Group LLC          
3.50% due 05/01/263   2,680,000    2,594,877 
CSC Holdings LLC          
4.13% due 12/01/303   250,000    179,591 
AMC Networks, Inc.          
4.25% due 02/15/29   225,000    176,618 
Sirius XM Radio LLC          
3.88% due 09/01/313   75,000    62,758 
Total Communications        72,614,772 
Energy - 1.0%          
NuStar Logistics, LP          
5.75% due 10/01/25   11,504,000    11,502,005 
Occidental Petroleum Corp.          
5.00% due 08/01/27   6,100,000    6,102,897 
5.50% due 12/01/25   5,000,000    5,013,942 
HF Sinclair Corp.          
6.38% due 04/15/27   8,593,000    8,719,547 
BP Capital Markets plc          
4.88% 4,5   7,500,000    7,146,610 
Venture Global LNG, Inc.          
9.50% due 02/01/293   4,600,000    5,084,223 
Buckeye Partners, LP          
4.13% due 03/01/253   1,600,000    1,595,714 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   1,003,000    1,026,513 
Gulfstream Natural Gas System LLC          
4.60% due 09/15/253   400,000    398,398 
Sabine Pass Liquefaction LLC          
5.00% due 03/15/27   300,000    300,623 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 31.7% (continued)          
Energy - 1.0% (continued)          
Parkland Corp.          
5.88% due 07/15/273   80,000   $79,238 
Total Energy        46,969,710 
Utilities - 0.9%          
Avangrid, Inc.          
3.20% due 04/15/25   19,179,000    19,081,807 
Terraform Global Operating, LP          
6.13% due 03/01/263   9,020,000    8,996,553 
Algonquin Power & Utilities Corp.          
5.37% due 06/15/26   8,200,000    8,239,582 
AES Corp.          
3.30% due 07/15/253   4,250,000    4,209,137 
Total Utilities        40,527,079 
Basic Materials - 0.7%          
Anglo American Capital plc          
2.25% due 03/17/283   14,000,000    12,804,910 
4.00% due 09/11/273   750,000    729,538 
5.38% due 04/01/253   600,000    600,440 
Kaiser Aluminum Corp.          
4.63% due 03/01/283   9,643,000    9,066,631 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/253   4,130,000    4,014,754 
Alcoa Nederland Holding B.V.          
5.50% due 12/15/273   3,675,000    3,688,119 
Carpenter Technology Corp.          
6.38% due 07/15/28   1,145,000    1,145,174 
Minerals Technologies, Inc.          
5.00% due 07/01/283   140,000    134,750 
Total Basic Materials        32,184,316 
Transporation - 0.1%          
Stolthaven Houston, Inc.          
5.88% due 07/17/31†††   4,800,000    4,744,509 
Total Corporate Bonds          
(Cost $1,515,338,538)        1,478,926,542 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0%          
Government Agency - 17.2%          
Uniform MBS 15 Year          
 due 02/01/256   424,950,000    415,552,231 
 due 02/01/256   113,550,000    112,954,998 
Uniform MBS 30 Year          
 due 02/01/256   50,872,498    49,080,565 
 due 03/01/256   50,872,497    49,056,705 
 due 02/01/256   46,170,000    45,546,243 
Freddie Mac          
5.50% due 02/01/53   35,322,521    35,044,357 
6.00% due 08/01/54   21,272,465    21,560,115 
5.00% due 06/01/53   18,767,551    18,194,087 
5.00% due 02/01/53   16,329,869    15,832,182 
Fannie Mae          
5.00% due 08/01/53   7,359,506    7,120,584 
6.50% due 04/25/49   6,834,986    6,939,395 
5.00% due 06/01/53   2,532,001    2,448,416 
Ginnie Mae          
6.00% due 09/20/45   12,134,111    12,171,938 
6.00% due 06/20/47   1,774,747    1,780,411 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   2,975,304    2,332,505 
2.00% due 11/25/59   1,676,813    1,307,170 
Fannie Mae-Aces          
1.49% (WAC) due 03/25/35◊,7   5,949,210    495,598 
Total Government Agency        797,417,500 
Residential Mortgage-Backed Securities - 10.9%          
CSMC Trust          
2021-RPL1, 4.08% (WAC) due 09/27/60◊,3   23,243,584    23,187,507 
2021-RPL7, 4.19% (WAC) due 07/27/61◊,3   10,451,844    10,421,461 
2021-RPL4, 4.80% (WAC) due 12/27/60◊,3   9,897,400    9,866,005 
2021-NQM8, 2.41% (WAC) due 10/25/66◊,3   6,989,183    6,041,756 
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3   3,571,094    3,486,334 
2020-NQM1, 2.41% due 05/25/653   1,547,171    1,435,160 
PRPM LLC          
2021-5, 4.79% due 06/25/263,8   17,038,481    16,962,663 
2022-1, 3.72% due 02/25/273,8   16,359,777    16,312,851 
2021-8, 4.74% (WAC) due 09/25/26◊,3   7,529,771    7,492,959 
2024-RPL2, 3.50% due 05/25/543   4,284,865    4,100,363 
2024-4, 6.41% due 08/25/293,8   2,382,427    2,388,070 
2021-RPL2, 2.49% (WAC) due 10/25/51◊,3   2,500,000    2,102,783 
2024-6, 5.70% due 11/25/293,8   1,949,356    1,949,552 
Legacy Mortgage Asset Trust          
2021-GS3, 4.75% due 07/25/613,8   18,206,741    18,183,729 
2021-GS4, 4.65% due 11/25/608   15,161,579    15,161,762 
2021-GS2, 4.75% due 04/25/613,8   6,562,048    6,559,879 
2021-GS5, 5.25% due 07/25/673,8   4,210,349    4,199,461 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/613,8   29,803,786    29,591,848 
2022-SP1, 5.25% due 07/25/623,8   8,545,546    8,477,725 
OSAT Trust          
2021-RPL1, 5.12% due 05/25/653,8   35,395,608    35,284,066 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued)          
Residential Mortgage-Backed Securities - 10.9% (continued)          
OBX Trust          
2024-NQM5, 5.99% due 01/25/643,8   17,900,882   $17,991,738 
2024-NQM18, 5.66% due 10/25/643,8   4,578,630    4,567,544 
2024-NQM8, 6.23% due 05/25/643,8   2,959,520    2,984,871 
2024-NQM9, 6.28% due 01/25/648   2,523,994    2,538,923 
2024-NQM17, 5.86% due 11/25/648   1,984,529    1,987,604 
2022-NQM9, 6.45% due 09/25/623,8   1,888,218    1,897,236 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/703,8   17,718,905    17,589,205 
2021-HE2, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,3   1,205,669    1,202,197 
2021-HE2, 5.62% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,3   1,107,134    1,104,510 
2021-HE1, 5.52% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,3   915,349    906,950 
2021-HE1, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,3   687,289    685,296 
2022-NQM3, due 07/25/62◊,3,6   659,366    655,054 
Verus Securitization Trust          
2021-4, 1.35% (WAC) due 07/25/66◊,3   5,327,109    4,430,090 
2021-5, 1.37% (WAC) due 09/25/66◊,3   5,119,850    4,333,784 
2020-5, 2.58% due 05/25/653   3,310,490    3,205,608 
2024-5, 6.45% due 06/25/698   2,842,339    2,861,172 
2021-3, 1.44% (WAC) due 06/25/66◊,3   3,111,434    2,629,598 
2021-6, 1.89% (WAC) due 10/25/66◊,3   2,469,704    2,085,693 
2020-1, 3.42% due 01/25/603   471,092    461,612 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,3   16,357,895    15,014,853 
2024-NQM1, 5.59% due 02/25/643,8   2,250,000    2,252,590 
FIGRE Trust          
2024-HE6, 5.72% (WAC) due 12/25/54◊,3   5,450,000    5,453,406 
2024-HE2, 6.38% (WAC) due 05/25/54◊,3   3,183,622    3,243,405 
2024-HE5, 5.44% (WAC) due 10/25/54◊,3   2,634,173    2,616,280 
2024-HE3, 5.94% (WAC) due 07/25/54◊,3   1,587,534    1,599,703 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/623,8   10,339,198    10,341,135 
2006-WF1, 4.94% due 03/25/36   3,277,085    1,570,849 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/57◊,3   4,396,437    4,292,942 
2024-4, 4.38% (WAC) due 10/27/64◊,3   3,219,006    3,126,270 
2018-2, 3.25% (WAC) due 03/25/58◊,3   2,006,666    1,971,544 
2023-CES1, 6.75% (WAC) due 07/25/63◊,3   980,483    990,241 
2017-5, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,3   600,935    625,982 
2018-1, 3.00% (WAC) due 01/25/58◊,3   235,837    230,712 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,3   10,208,310    9,271,606 
2020-NQM1, 1.38% (WAC) due 09/27/60◊,3   1,558,754    1,456,956 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3   10,566,480    9,575,671 
ATLX Trust          
2024-RPL2, 3.85% due 04/25/633,8   9,846,928    9,418,157 
Angel Oak Mortgage Trust          
2024-4, 6.20% due 01/25/693,8   5,203,832    5,235,307 
2021-6, 1.71% (WAC) due 09/25/66◊,3   2,313,864    1,888,139 
2024-12, 5.86% due 10/25/693,8   1,294,761    1,293,769 
Home Equity Loan Trust          
2007-FRE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   8,897,353    8,372,658 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued)          
Residential Mortgage-Backed Securities - 10.9% (continued)          
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 3.41% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   8,125,649   $7,811,374 
2006-BC4, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   359,493    348,006 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/58◊,3   4,265,958    3,984,879 
2018-1A, 4.00% (WAC) due 12/25/57◊,3   1,390,834    1,329,209 
2019-6A, 3.50% (WAC) due 09/25/59◊,3   1,081,396    1,007,137 
2017-5A, 5.95% (1 Month Term SOFR + 1.61%, Rate Floor: 1.50%) due 06/25/57◊,3   389,704    396,103 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/693,8   4,235,999    3,856,877 
2024-RS2, 3.00% due 08/01/693,8   2,450,000    2,264,033 
Soundview Home Loan Trust          
2006-OPT5, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   5,764,140    5,534,742 
2005-OPT3, 5.16% (1 Month Term SOFR + 0.82%, Rate Floor: 0.71%) due 11/25/35   500,028    491,728 
RCKT Mortgage Trust          
2024-CES4, 6.15% due 06/25/443,8   5,473,063    5,514,986 
Alternative Loan Trust          
2007-OA7, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 05/25/47   3,992,234    3,712,342 
2007-OH3, 5.03% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   1,932,469    1,730,735 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/393,8   4,700,000    4,654,818 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.65% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   4,753,330    4,614,217 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE3, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 12/25/36   4,253,070    2,118,235 
2007-HE3, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36   3,046,899    1,517,544 
2007-HE5, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37   1,515,365    635,098 
2006-NC1, 5.02% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35   100,551    99,618 
American Home Mortgage Investment Trust          
2006-3, 4.81% (1 Month Term SOFR + 0.47%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46   5,052,034    4,129,922 
BRAVO          
2024-NQM6, 5.66% due 08/01/643,8   3,677,371    3,661,213 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/553   3,750,000    3,644,225 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,3   3,651,536    3,638,842 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.66% (WAC) due 02/25/61◊,3   3,592,582    3,581,266 
COLT Mortgage Loan Trust          
2024-2, 6.13% due 04/25/693,8   2,044,047    2,055,059 
2021-2, 2.38% (WAC) due 08/25/66   1,500,000    1,018,066 
Sequoia Mortgage Trust          
2024-5, 6.00% (WAC) due 06/25/54◊,3   2,968,249    2,972,770 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued)          
Residential Mortgage-Backed Securities - 10.9% (continued)          
Vista Point Securitization Trust          
2024-CES3, 5.68% due 01/25/553,8   2,900,000   $2,904,533 
GCAT Trust          
2024-NQM2, 6.09% due 06/25/598   2,844,509    2,859,258 
HarborView Mortgage Loan Trust          
2006-14, 4.78% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47   1,714,254    1,584,592 
2006-12, 4.86% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38   1,388,720    1,217,992 
Securitized Asset Backed Receivables LLC Trust          
2007-HE1, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 12/25/36   12,568,077    2,669,657 
IXIS Real Estate Capital Trust          
2006-HE1, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   4,492,387    2,315,312 
Ellington Financial Mortgage Trust          
2021-2, 1.29% (WAC) due 06/25/66◊,3   1,830,297    1,507,356 
2020-2, 1.64% (WAC) due 10/25/65◊,3   710,312    652,829 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36   2,198,541    2,159,066 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 3.72% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36   2,050,715    1,986,441 
First NLC Trust          
2005-4, 5.23% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   1,615,118    1,573,968 
Banc of America Funding Trust          
2015-R2, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,3   1,572,580    1,562,266 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,3   1,532,651    1,500,611 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,3   1,678,831    1,497,916 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.19% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35   1,276,458    1,254,370 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36   3,672,495    1,162,971 
GSAA Home Equity Trust          
2006-3, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   2,120,110    1,027,227 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 3.19% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36   1,028,809    976,492 
Lehman XS Trust Series          
2006-16N, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46   1,117,028    974,067 
Structured Asset Investment Loan Trust          
2006-3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   749,922    710,941 
Long Beach Mortgage Loan Trust          
2006-8, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   2,249,413    598,663 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued)          
Residential Mortgage-Backed Securities - 10.9% (continued)          
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 5.47% (1 Month Term SOFR + 1.13%, Rate Floor: 1.02%) due 04/25/35   570,084   $549,047 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.03% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36   556,580    534,921 
MFRA Trust          
2021-INV1, 1.26% (WAC) due 01/25/56◊,3   424,746    405,977 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,3   328,931    322,629 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,3   256,071    241,371 
Nomura Resecuritization Trust          
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36   230,014    221,272 
First Franklin Mortgage Loan Trust          
2004-FF10, 5.73% (1 Month Term SOFR + 1.39%, Rate Floor: 1.28%) due 07/25/34   182,505    179,066 
Morgan Stanley Home Equity Loan Trust          
2006-2, 5.01% (1 Month Term SOFR + 0.67%, Rate Floor: 0.56%) due 02/25/36   85,327    85,065 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.50% due 06/26/36   34,395    32,152 
Nationstar Home Equity Loan Trust          
2007-B, 4.89% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 04/25/37   52    52 
Total Residential Mortgage-Backed Securities        508,757,918 
Commercial Mortgage-Backed Securities - 1.9%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,3   25,000,000    24,937,915 
2022-LP2, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,3   11,410,000    11,367,212 
2024-AIRC, 6.09% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,3   2,350,000    2,366,178 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.30% (1 Month Term SOFR + 1.90%, Rate Floor: 1.54%) due 06/15/38◊,3   10,200,000    9,519,989 
2016-JP2, 1.79% (WAC) due 08/15/49◊,7   28,516,501    474,147 
BX Trust          
2024-VLT4, 6.34% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,3   7,800,000    7,840,416 
BXHPP Trust          
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,3   8,250,000    7,739,362 
MHP          
2022-MHIL, 5.66% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,3   7,292,911    7,251,889 
Life Mortgage Trust          
2021-BMR, 5.91% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3   5,551,940    5,468,660 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.0% (continued)          
Commercial Mortgage-Backed Securities - 1.9% (continued)          
Extended Stay America Trust          
2021-ESH, 6.21% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,3   3,523,163   $3,527,567 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.91% (WAC) due 07/15/50◊,7   21,422,417    364,824 
2017-C42, 0.86% (WAC) due 12/15/50◊,7   13,874,852    288,145 
2016-C37, 0.77% (WAC) due 12/15/49◊,7   23,096,866    253,832 
2017-RB1, 1.19% (WAC) due 03/15/50◊,7   7,814,384    171,005 
2015-LC22, 0.73% (WAC) due 09/15/58◊,7   17,494,853    47,065 
2016-NXS5, 1.39% (WAC) due 01/15/59◊,7   4,392,013    44,028 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.60% (WAC) due 06/15/51◊,7   29,693,633    474,092 
2016-C4, 0.70% (WAC) due 12/15/49◊,7   32,446,440    323,566 
2016-C2, 1.47% (WAC) due 06/15/49◊,7   6,077,506    76,904 
2017-C5, 0.87% (WAC) due 03/15/50◊,7   2,955,110    36,122 
BENCHMARK Mortgage Trust          
2018-B2, 0.45% (WAC) due 02/15/51◊,7   84,684,607    895,209 
DBJPM Mortgage Trust          
2017-C6, 0.95% (WAC) due 06/10/50◊,7   43,084,018    761,807 
BBCMS Mortgage Trust          
2018-C2, 0.75% (WAC) due 12/15/51◊,7   28,778,749    664,907 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,7   17,478,190    566,570 
2016-C6, 1.85% (WAC) due 01/15/49◊,7   5,839,929    80,231 
UBS Commercial Mortgage Trust          
2017-C2, 1.06% (WAC) due 08/15/50◊,7   21,037,491    447,724 
2017-C5, 1.13% (WAC) due 11/15/50◊,7   9,426,899    195,922 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.00% (WAC) due 02/15/50◊,7   28,532,622    449,400 
2016-UB10, 1.72% (WAC) due 07/15/49◊,7   9,743,468    122,313 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/51◊,7   35,000,899    441,410 
2015-CR24, 0.68% (WAC) due 08/10/48◊,7   48,536,027    59,491 
Morgan Stanley Bank of America Merrill Lynch Trust          
2017-C34, 0.77% (WAC) due 11/15/52◊,7   22,392,936    349,110 
2015-C27, 0.85% (WAC) due 12/15/47◊,7   26,975,304    60,721 
CGMS Commercial Mortgage Trust          
2017-B1, 0.72% (WAC) due 08/15/50◊,7   19,414,516    295,879 
CD Commercial Mortgage Trust          
2017-CD4, 1.22% (WAC) due 05/10/50◊,7   13,110,132    282,668 
CD Mortgage Trust          
2017-CD6, 0.89% (WAC) due 11/13/50◊,7   11,174,012    204,665 
2016-CD1, 1.34% (WAC) due 08/10/49◊,7   5,457,318    63,553 
GS Mortgage Securities Trust          
2017-GS6, 1.00% (WAC) due 05/10/50◊,7   10,789,885    194,616 
BANK          
2017-BNK6, 0.78% (WAC) due 07/15/60◊,7   11,733,393    185,850 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.65% (WAC) due 08/10/49◊,7   5,823,754    98,800 
2016-GC37, 1.64% (WAC) due 04/10/49◊,7   2,728,400    31,600 
Total Commercial Mortgage-Backed Securities        89,025,364 
Total Collateralized Mortgage Obligations          
(Cost $1,423,125,530)        1,395,200,782 
           
ASSET-BACKED SECURITIES†† - 23.9%          
Collateralized Loan Obligations - 13.6%          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3   47,863,784    47,988,230 
2021-1A A2R, 6.77% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 04/15/33◊,3   6,250,000    6,373,187 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Collateralized Loan Obligations - 13.6% (continued)          
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.41% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,3   36,500,000   $36,545,614 
Golub Capital Partners CLO 54M LP          
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,3   29,000,000    29,036,212 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3   24,250,000    24,254,666 
2021-4A A2R, 6.68% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,3   3,650,000    3,650,806 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,3   27,650,000    27,755,363 
BXMT Ltd.          
2020-FL2 AS, 5.65% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,3   14,310,000    14,091,916 
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3   4,569,005    4,490,476 
2020-FL3 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,3   4,500,000    4,427,422 
2020-FL2 B, 5.90% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,3   2,000,000    1,963,088 
2020-FL3 B, 6.65% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,3   2,000,000    1,941,159 
Parliament CLO II Ltd.          
2021-2A B, 6.48% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 08/20/32◊,3   22,250,000    22,255,438 
2021-2A A, 6.13% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,3   1,659,434    1,661,219 
2021-2A C, 7.33% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 08/20/32◊,3   500,000    500,572 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3   23,000,000    23,028,065 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3   22,000,000    22,041,230 
Cerberus Loan Funding XLIV LLC          
2024-5A A, 7.01% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3   20,000,000    20,160,380 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3   16,500,000    16,527,307 
2023-1A B, 8.26% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,3   3,250,000    3,278,163 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3   14,250,000    14,285,367 
2021-2A B, 6.82% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,3   4,000,000    4,001,922 
LCCM Trust          
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3   11,985,219    11,974,642 
2021-FL2 B, 6.41% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,3   6,000,000    5,936,992 
Palmer Square Loan Funding Ltd.          
2021-3A B, 6.63% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,3   5,000,000    5,008,568 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Collateralized Loan Obligations - 13.6% (continued)          
2022-1A A2, 6.25% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,3   5,000,000   $5,007,431 
2021-2A B, 6.18% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,3   4,000,000    4,002,760 
2023-2A A2, 6.93% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,3   2,000,000    2,006,325 
BRSP Ltd.          
2021-FL1 C, 6.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,3   10,000,000    9,744,546 
2021-FL1 B, 6.38% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,3   6,400,000    6,233,391 
ACRES Commercial Realty Ltd.          
2021-FL1 B, 6.30% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,3   11,200,000    10,974,903 
2021-FL1 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,3   4,800,000    4,652,315 
Fortress Credit BSL XV Ltd.          
2024-2A AR, 6.03% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,3   15,000,000    15,037,854 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3   11,500,000    11,536,115 
2021-3A B, 6.76% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3   2,250,000    2,250,929 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,3   8,848,877    8,806,611 
2021-FL1 B, 6.09% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,3   3,750,000    3,674,661 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,3   12,250,000    12,397,097 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3   11,500,000    11,521,192 
FS Rialto          
2021-FL3 B, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,3   7,500,000    7,428,233 
2021-FL2 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,3   3,250,000    3,173,527 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.43% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3   10,500,000    10,519,012 
KREF          
2021-FL2 B, 6.15% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/39◊,3   10,700,000    10,489,640 
Cerberus Loan Funding XXXI, LP          
2021-1A B, 6.82% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/15/32◊,3   9,568,119    9,572,173 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A BR, 6.57% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,3   8,250,000    8,316,968 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3   8,000,000    8,016,992 
LoanCore Issuer Ltd.          
2021-CRE5 B, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 07/15/36◊,3   7,900,000    7,803,506 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Collateralized Loan Obligations - 13.6% (continued)          
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,3   7,734,850   $7,746,356 
Cerberus Loan Funding XLVIII LLC          
2024-4A B, 6.30% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,3   4,250,000    4,313,403 
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,3   3,250,000    3,274,361 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,3   6,750,000    6,768,471 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 6.31% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,3   6,000,000    6,008,654 
Fontainbleau Vegas          
 10.13% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   6,000,000    6,000,000 
LCM XXIV Ltd.          
2021-24A AR, 5.86% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,3   5,949,305    5,953,198 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 B, 6.14% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/16/36◊,3   6,000,000    5,910,281 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 7.13% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3   5,750,000    5,785,002 
STWD Ltd.          
2019-FL1 C, 6.46% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,3   3,200,000    3,179,841 
2021-FL2 B, 6.29% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,3   2,187,000    2,115,098 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.46% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,3   5,150,000    5,167,101 
Cerberus Loan Funding XLVII LLC          
2024-3A A, 6.41% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,3   5,000,000    5,025,735 
CIFC Funding Ltd.          
2021-4A A1B2, 6.13% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/34◊,3   5,000,000    5,025,030 
HGI CRE CLO Ltd.          
2021-FL2 A, 5.51% (1 Month Term SOFR + 1.11%, Rate Floor: 1.11%) due 09/17/36◊,3   2,995,263    2,977,264 
2021-FL2 B, 6.01% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,3   2,000,000    1,981,694 
BDS Ltd.          
2021-FL9 C, 6.39% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,3   5,000,000    4,862,017 
BSPRT Issuer Ltd.          
2021-FL6 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,3   5,000,000    4,849,567 
VOYA CLO          
2021-2A BR, 7.07% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,3   4,500,000    4,512,296 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 6.28% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,3   4,000,000    4,007,688 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,3   2,200,000    2,182,739 
   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Collateralized Loan Obligations - 13.6% (continued)          
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.15% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3   2,050,560   $2,052,901 
KREF Funding V LLC          
 6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,†††   1,920,143    1,911,074 
 0.15% due 06/25/26†††,7   27,272,727    19,364 
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,3   1,250,000    1,254,345 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 5.59% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,3   1,227,976    1,222,516 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/313,9   1,500,000    1,045,150 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,3   565,029    565,355 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/283,9   325,901    932 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/219,10   500,000    50 
Total Collateralized Loan Obligations        632,061,668 
Financial - 2.2%          
Station Place Securitization Trust          
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,3   8,775,000    8,775,000 
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,3   8,775,000    8,775,000 
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   5,675,000    5,675,000 
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   2,825,000    2,825,000 
Strategic Partners Fund VIII, LP          
7.17% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   19,409,800    19,258,708 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   15,994,112    14,462,170 
HV Eight LLC          
7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††   EUR  9,949,550    10,258,069 
Project Onyx I          
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   7,984,846    7,902,467 
Project Onyx          
7.34% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/28◊,†††   5,588,964    5,534,143 
Thunderbird A          
5.50% due 03/01/37†††   5,535,373    5,100,849 
Lightning A          
5.50% due 03/01/37†††   5,518,641    5,085,431 
Ceamer Finance LLC          
3.69% due 03/24/31†††   2,851,034    2,703,303 
6.79% due 11/15/39†††   2,200,000    2,200,000 
Project Onyx II          
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   2,194,442    2,175,403 
Total Financial        100,730,543 
Whole Business - 1.7%          
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/513   18,421,875    17,203,587 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/513   11,676,500    10,521,008 
2019-1A, 3.88% due 10/25/493   6,317,500    6,138,567 
Subway Funding LLC          
2024-1A, 6.03% due 07/30/543   8,900,000    9,008,365 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Whole Business - 1.7% (continued)          
2024-3A, 5.25% due 07/30/543   7,200,000   $7,011,119 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/513   8,722,379    7,947,727 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/503   7,742,100    7,238,352 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/503   6,941,875    6,591,347 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/493   2,842,500    2,801,659 
Domino’s Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/473   1,692,000    1,647,059 
2018-1A, 4.12% due 07/25/483   947,500    941,849 
Total Whole Business        77,050,639 
Net Lease - 1.6%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/503   37,432,068    36,115,549 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/453   10,182,833    10,140,188 
Capital Automotive REIT          
2024-2A, 4.90% due 05/15/543   5,371,667    5,298,846 
2020-1A, 3.48% due 02/15/503   1,964,583    1,878,175 
STORE Master Funding LLC          
2021-1A, 2.86% due 06/20/513   6,828,374    6,216,474 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/613   5,748,930    5,359,418 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/513   3,000,000    2,697,978 
2021-1, 2.51% due 07/20/513   2,500,000    2,223,741 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 1.91% due 10/20/613   2,500,000    2,305,060 
CARS-DB4, LP          
2020-1A, 3.25% due 02/15/503   883,654    791,599 
Total Net Lease        73,027,028 
Transport-Container - 1.5%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/463   27,590,625    24,550,301 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/463   7,834,666    7,084,516 
2020-1A, 2.73% due 08/21/453   3,354,898    3,192,959 
2020-2A, 2.10% due 09/20/453   2,941,774    2,721,868 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/463   12,569,813    11,108,826 
CLI Funding VI LLC          
2020-3A, 2.07% due 10/18/453   10,260,000    9,426,404 
2020-1A, 2.08% due 09/18/453   1,137,806    1,042,714 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/463   11,095,090    10,022,633 
CAL Funding IV Ltd.          
2020-1A, 2.22% due 09/25/453   2,392,969    2,219,364 
Total Transport-Container        71,369,585 
Infrastructure - 1.1%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/523   9,250,000    8,884,495 
2024-1A, 5.59% due 05/15/543   4,000,000    4,005,892 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/463   11,150,000    10,599,584 
SBA Tower Trust          
1.63% due 11/15/263   5,723,000    5,364,611 
2.84% due 01/15/253   3,550,000    3,546,358 
1.84% due 04/15/273   1,200,000    1,110,143 
Stack Infrastructure Issuer LLC          
2020-1A, 1.89% due 08/25/453   5,169,000    5,063,496 
2021-1A, 1.88% due 03/26/463   2,750,000    2,645,506 
Crown Castle Towers LLC          
3.66% due 05/15/253   5,850,000    5,819,712 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.9% (continued)          
Infrastructure - 1.1% (continued)          
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/543   5,450,000   $5,436,313 
Total Infrastructure        52,476,110 
Transport-Aircraft - 0.9%          
AASET Trust          
2021-1A, 2.95% due 11/16/413   9,169,161    8,554,405 
2024-1A, 6.26% due 05/16/493   6,498,607    6,545,265 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/403   4,790,829    4,503,523 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/383   4,561,708    4,470,551 
AASET Ltd.          
2024-2A, 5.93% due 09/16/493   4,275,019    4,249,440 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   4,133,486    3,999,189 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/463   2,539,154    2,333,235 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/463   2,339,387    2,248,041 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   1,709,343    1,671,122 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   1,632,019    1,550,421 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/393   1,348,838    1,274,552 
2017-1, 4.58% due 02/15/423   205,749    202,870 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   1,436,649    1,427,334 
Total Transport-Aircraft        43,029,948 
Single Family Residence - 0.5%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/373   5,050,000    4,955,113 
2020-SFR2, 4.50% due 10/19/373   4,900,000    4,822,868 
2020-SFR2, 1.67% due 10/19/373   3,950,000    3,842,977 
2021-SFR1, 2.19% due 08/17/383   4,000,000    3,795,845 
2020-SFR2, 3.37% due 10/19/373   3,200,000    3,127,169 
Tricon Residential Trust          
2024-SFR2, 4.75% due 06/17/403   4,996,892    4,933,465 
Total Single Family Residence        25,477,437 
Collateralized Debt Obligations - 0.5%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/393   24,650,000    22,887,311 
Automotive - 0.2%          
Avis Budget Rental Car Funding AESOP LLC          
2021-1A, 1.38% due 08/20/273   5,675,000    5,410,276 
2020-2A, 2.02% due 02/20/273   4,550,000    4,440,834 
Total Automotive        9,851,110 
Insurance - 0.1%          
Obra Longevity          
8.48% due 06/30/39†††   5,850,000    6,070,265 
Total Asset-Backed Securities          
(Cost $1,136,009,987)        1,114,031,644 
           
U.S. GOVERNMENT SECURITIES†† - 21.8%          
U.S. Treasury Notes          
4.75% due 07/31/25   200,000,000    200,550,690 
4.38% due 07/31/26   161,250,000    161,516,055 
4.25% due 11/30/26   115,100,000    115,077,112 
4.63% due 06/30/25   100,000,000    100,240,638 
4.13% due 10/31/26   90,000,000    89,795,137 
3.75% due 08/31/26   68,000,000    67,461,801 
4.00% due 12/15/27   50,000,000    49,615,472 
3.38% due 09/15/27   47,000,000    45,929,325 
4.25% due 01/31/26   15,700,000    15,700,303 
3.50% due 09/30/26   250,000    246,851 
U.S. Treasury Inflation Indexed Bonds          
2.13% due 04/15/2912   54,769,162    54,835,281 
0.13% due 10/15/2512   42,759,272    42,265,056 
1.25% due 04/15/2812   25,118,640    24,472,654 
0.50% due 01/15/2812   22,917,994    21,908,207 
0.38% due 01/15/2712   19,459,145    18,867,276 
1.38% due 07/15/3312   5,373,129    5,026,190 
Total U.S. Government Securities          
(Cost $1,014,159,832)        1,013,508,048 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5%          
Financial - 0.9%          
Jane Street Group, LLC          
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28   11,511,170    11,495,399 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% (continued)          
Financial - 0.9% (continued)          
QTS Good News Facility          
7.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/09/28    11,450,000   $11,450,000 
Citadel Securities, LP          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   7,338,125   7,354,783 
Jefferies Finance LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   5,200,000    5,216,276 
Eagle Point Holdings Borrower LLC          
8.38% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††   2,600,000    2,600,000 
Starwood Property Mortgage LLC          
due 12/12/29   300,000    298,875 
AmWINS Group, Inc.          
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 3.00%) due 02/19/28   174,546    174,989 
Total Financial        38,590,322 
Communications - 0.3%          
Playtika Holding Corp.          
7.22% (1 Month Term SOFR + 2.75%, Rate Floor: 3.75%) due 03/13/28   10,202,500    10,220,558 
Zayo Group Holdings, Inc.          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,500,000    1,401,870 
SBA Senior Finance II LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31   744,375    744,122 
Virgin Media Bristol LLC          
7.01% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28   600,000    595,248 
Total Communications        12,961,798 
Industrial - 0.3%          
Harsco Corporation          
6.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/10/28   3,984,036    3,974,913 
United Rentals, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   3,324,875    3,348,980 
Genesee & Wyoming, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31   3,042,375    3,033,400 
CPM Holdings, Inc.          
9.05% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/28/28   1,475,694    1,428,147 
Total Industrial        11,785,440 
Consumer, Non-cyclical - 0.2%          
Women’s Care Holdings, Inc.          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   4,490,396    4,265,876 
Bombardier Recreational Products, Inc.          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/22/31   4,042,015    4,042,581 
Froneri US, Inc.          
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   2,310,875    2,311,291 
Eyecare Partners LLC          
9.33% (3 Month Term SOFR + 1.00%, Rate Floor: 1.00%) (in-kind rate was 3.61%) due 11/30/2811   426,242    329,805 
10.37% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28   100,810    101,692 
Total Consumer, Non-cyclical        11,051,245 
Energy - 0.2%          
ITT Holdings LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30   10,221,013    10,269,563 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% (continued)          
Energy - 0.2% (continued)          
Venture Global Calcasieu Pass LLC          
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   363,895   $363,894 
Total Energy        10,633,457 
Basic Materials - 0.2%          
Trinseo Materials Operating S.C.A.          
7.28% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,711,500    7,022,781 
Minerals Technologies, Inc.          
6.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/21/31†††   3,500,000    3,508,750 
Total Basic Materials        10,531,531 
Technology - 0.2%          
Dun & Bradstreet Corp.          
6.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/18/29   8,386,129    8,387,638 
Datix Bidco Ltd.          
10.20% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/25/31†††  GBP 968,800    1,203,870 
9.93% (6 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31†††   275,000    272,986 
10.02% (1 Month GBP SONIA + 5.50%, Rate Floor: 6.00%) due 10/25/30†††  GBP 12,950    14,321 
10.02% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 10/25/30†††   14,245    12,582 
Upland Software, Inc.          
8.21% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 08/06/26   303,870    297,793 
Total Technology        10,189,190 
Consumer, Cyclical - 0.2%          
Samsonite IP Holdings SARL          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 06/21/30   2,591,624    2,599,192 
Rent-A-Center, Inc.          
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   2,081,325    2,081,325 
Pacific Bells LLC          
8.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/10/28   1,544,693    1,543,920 
Entain Holdings (Gibraltar) Ltd.          
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 03/29/27   1,447,500    1,450,815 
Packers Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   1,668,646    830,986 
Total Consumer, Cyclical        8,506,238 
Total Senior Floating Rate Interests          
(Cost $118,598,670)        114,249,221 
           
MUNICIPAL BONDS†† - 0.2%          
Colorado - 0.1%          
Fort Carson Family Housing LLC Revenue Bonds          
7.86% due 11/15/29   6,715,000    7,162,219 
California - 0.1%          
California Public Finance Authority Revenue Bonds          
1.55% due 10/15/26   3,145,000    2,977,033 
Total Municipal Bonds          
(Cost $10,252,093)        10,139,252 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional Value   Value 
OTC OPTIONS PURCHASED†† - 0.1%          
Put Options on:          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $76,449,962)  EUR 48,259,000   $764,063 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $76,449,962)  EUR48,259,000    764,063 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $53,514,498)  EUR33,781,000    536,380 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $26,835,665)  EUR16,940,000    268,976 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $22,935,464)  EUR14,478,000    229,884 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $4,419,805)  EUR2,790,000    44,300 
Total OTC Options Purchased          
(Cost $2,264,498)        2,607,666 
           
OTC INTEREST RATE SWAPTIONS PURCHASED††,13 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $122,735,200)  GBP 98,000,000   505,106 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $120,230,400)  GBP96,000,000    293,017 
Total Interest Rate Swaptions        798,123 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $120,230,400)  GBP96,000,000    477,439 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $122,735,200)  GBP98,000,000    288,806 
Total Interest Rate Swaptions        766,245 
Total OTC Interest Rate Swaptions Purchased          
(Cost $2,072,079)        1,564,368 
Total Investments - 114.2%          
(Cost $5,408,862,452)       $5,317,222,343 
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,13 - (0.0)%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $120,230,400)  GBP 96,000,000    (146,040)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $122,735,200)  GBP 98,000,000    (250,241)
Total Interest Rate Swaptions        (396,281)

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional Value   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,13 - (0.0)% (continued)          
Put Swaptions on:          
Interest Rate Swaptions        
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $122,735,200)  GBP 98,000,000   $(414,831)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $120,230,400)  GBP96,000,000    (678,308)
Total Interest Rate Swaptions        (1,093,139)
Total OTC Interest Rate Swaptions Written          
(Premiums received $1,819,269)        (1,489,420)
Other Assets & Liabilities, net - (14.2)%        (661,265,503)
Total Net Assets - 100.0%       $4,654,467,420 

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Exchange    Index  Protection Premium Rate   Payment Frequency  Maturity Date    Notional Amount~   Value   Upfront
Premiums
Received
   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  ICE    ITRAXX.EUR.42.V1   1.00%  Quarterly  12/20/29    EUR5,190,000   $(106,606)  $(110,027)  $3,421 
BofA Securities, Inc.  ICE    CDX.NA.IG.43.V1   1.00%  Quarterly  12/20/29     111,950,914    (2,498,825)   (2,385,233)   (113,592)
                             $(2,605,431)  $(2,495,260)  $(110,171)

 

OTC Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Index  Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Appreciation** 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $5,085,000   $(255,363)  $(318,594)  $63,231 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   5,085,000    (731,979)   (765,190)   33,211 
                      $(987,342)  $(1,083,784)  $96,442 

 

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.49%  Annually  08/13/34  $45,000,000   $2,057,616   $3,546   $2,054,070 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  08/12/34   49,200,000    2,041,301    858,895    1,182,406 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.92%  Annually  12/18/34   34,100,000    414,079    570    413,509 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.37%  Annually  07/03/27   60,000,000    412,170    130    412,040 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  08/13/39   5,000,000    309,701    293    309,408 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.11%  Annually  12/23/39   17,000,000    15,888    469    15,419 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  01/03/27   190,000,000        775    (775)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.00%  Annually  12/03/26   220,000,000    (376,482)   815    (377,297)
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.36%  Annually  10/16/30   121,000,000    (1,872,401)   778    (1,873,179)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.45%  Annually  10/01/26   185,800,000    (2,055,308)   668    (2,055,976)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.85%  Annually  08/12/26   532,000,000    (2,199,618)   1,280    (2,200,898)
                            $(1,253,054)  $868,219   $(2,121,273)

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Total Return Swap Agreements

 

Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements Sold Short††                  
Citibank, N.A.  iShares Core S&P 500 ETF  Receive  5.93% (Federal Funds Rate + 1.60%)  At Maturity  01/02/25   38,470   $22,646,520   $290,449 

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty    Currency      Type     Quantity  Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Nomura Global Financial Products, Inc.    EUR      Sell      9,392,000   9,860,116 USD  01/17/25  $122,781 
Bank of America, N.A.    EUR      Sell      1,355,000   1,429,514 USD  02/27/25   22,229 
Citibank, N.A.    GBP      Sell      1,240,000   1,571,859 USD  01/17/25   19,552 
Barclays Bank plc    EUR      Sell      829,000   874,043 USD  02/27/25   13,056 
Toronto-Dominion Bank    GBP      Sell      73,000   91,435 USD  01/17/25   49 
Citibank, N.A.    GBP      Buy      75,000   93,866 USD  01/17/25   24 
Barclays Bank plc    GBP      Buy      60,000   76,051 USD  01/17/25   (939)
Bank of America, N.A.    GBP      Buy      188,000   238,252 USD  01/17/25   (2,903)
                             $173,849 

  

OTC Interest Rate Swaptions Purchased

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%   10/31/25   3.60%   $122,735,200   $505,106 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%   10/28/25   3.23%    120,230,400    293,017 
                              $798,123 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%   10/28/25   3.23%   $120,230,400   $477,439 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%   10/31/25   4.85%    122,735,200    288,806 
                              $766,245 

 

OTC Interest Rate Swaptions Written

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%   10/28/25   2.73%   $120,230,400   $(146,040)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%   10/31/25   3.10%    122,735,200    (250,241)
                              $(396,281)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%   10/31/25   4.60%   $122,735,200   $(414,831)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%   10/28/25   4.23%    120,230,400    (678,308)
                              $(1,093,139)

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2024.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,323,315,356 (cost $2,377,306,788), or 49.9% of total net assets.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Perpetual maturity.
6 Security is unsettled at period end and does not have a stated effective rate.
7 Security is an interest-only strip.
8 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50 (cost $0), or 0.0% of total net assets — See Note 6.
11 Payment-in-kind security.
12 Face amount of security is adjusted for inflation.
13 Swaptions – See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CDX.NA.IG.43.V1 — Credit Default Swap North American Investment Grade Series 43 Index Version 1

CME — Chicago Mercantile Exchange

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section. 

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

  

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stock  $19,943   $   $   $19,943 
Preferred Stocks   201,600    20,369,737        20,571,337 
Warrant   177            177 
Exchange-Traded Fund   22,646,520            22,646,520 
Mutual Funds   101,384,308            101,384,308 
Money Market Funds   42,372,535            42,372,535 
Corporate Bonds       1,452,177,855    26,748,687    1,478,926,542 
Collateralized Mortgage Obligations       1,395,200,782        1,395,200,782 
Asset-Backed Securities       999,300,398    114,731,246    1,114,031,644 
U.S. Government Securities       1,013,508,048        1,013,508,048 
Senior Floating Rate Interests       104,555,387    9,693,834    114,249,221 
Municipal Bonds       10,139,252        10,139,252 
Options Purchased       2,607,666        2,607,666 
Interest Rate Swaptions Purchased       1,564,368        1,564,368 
Credit Default Swap Agreements**       99,863        99,863 
Interest Rate Swap Agreements**       4,386,852        4,386,852 
Forward Foreign Currency Exchange Contracts**       177,691        177,691 
Equity Index Swap Agreements**       290,449        290,449 
Total Assets  $166,625,083   $5,004,378,348   $151,173,767   $5,322,177,198 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $1,489,420   $   $1,489,420 
Credit Default Swap Agreements**       113,592        113,592 
Interest Rate Swap Agreements**       6,508,125        6,508,125 
Forward Foreign Currency Exchange Contracts**       3,842        3,842 
Unfunded Loan Commitments (Note 5)           27,693    27,693 
Total Liabilities  $   $8,114,979   $27,693   $8,142,672 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $55,813,432   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   30,648,450   Yield Analysis  Yield  6.2%-7.6%  7.2%
Asset-Backed Securities   26,069,364   Third Party Pricing  Broker Quote   
Asset-Backed Securities   2,200,000   Third Party Pricing  Trade Price   
Corporate Bonds   17,684,611   Yield Analysis  Yield  6.4%-6.7%  6.5%
Corporate Bonds   9,064,076   Option adjusted spread off prior month end broker quote  Broker Quote   
Senior Floating Rate Interests   5,590,075   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   4,103,759   Yield Analysis  Yield  8.8%-10.0%  9.2%
Total Assets  $151,173,767             
Liabilities:                 
Unfunded Loan Commitments  $27,693   Model Price  Purchase Price   

 

* Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote or yield would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities with a total value of $2,081,325 transfer into Level 3 from Level 2 due to a lack of observable inputs.

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets        Liabilities 
    Asset-Backed Securities    Corporate Bonds    Senior Floating Rate Interests    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $127,702,527   $27,399,772   $3,291,684   $158,393,983   $(4,105)
Purchases/(Receipts)   14,636,234    -    4,402,011    19,038,245    (1,859)
(Sales, maturities and paydowns)/Fundings   (26,161,571)   (296,857)   (12,722)   (26,471,150)   5,409 
Amortization of premiums/discounts   10,010    5,016    597    15,623    4,175 
Total realized gains (losses) included in earnings   46,001    -    (40)   45,961    738 
Total change in unrealized appreciation (depreciation) included in earnings   (1,501,955)   (359,244)   (69,021)   (1,930,220)   (32,051)
Transfers into Level 3   -    -    2,081,325    2,081,325    - 
Transfers out of Level 3   -    -    -    -    - 
Ending Balance  $114,731,246   $26,748,687   $9,693,834   $151,173,767   $(27,693)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $(1,501,955)  $(359,244)  $18,018   $(1,843,181)  $873 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

  

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Angel Oak Mortgage Trust 2024-12, 5.86% due 10/25/69   6.86%  11/01/28        
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%  03/01/28        
ATLX Trust 2024-RPL2, 3.85% due 04/25/63   4.85%  10/01/28        
BRAVO 2024-NQM6, 5.66% due 08/01/64   6.66%  08/01/28        
BRAVO Residential Funding Trust 2022-R1, 3.13% due
01/29/70
   6.13%  01/30/25        
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due
09/25/62
   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%  03/01/28        
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%  05/01/28        
JP Morgan Mortgage Trust 2024-NQM1, 5.59% due
02/25/64
   6.59%  12/01/28        
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due
07/25/67
   6.25%  11/25/25        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due
11/25/60
   5.65%  08/25/25       
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due
04/25/61
   5.75%  04/25/25        
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due
07/25/61
   5.75%  05/25/25        
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25       
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%  05/01/28        
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%  03/01/28        
OBX Trust 2024-NQM18, 5.66% due 10/25/64   6.66%  11/01/28        
OBX Trust 2024-NQM9, 6.28% due 01/25/64   7.46%  06/01/28        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OBX Trust 2024-NQM17, 5.86% due 11/25/64   6.86%  11/01/28        
OSAT Trust 2021-RPL1, 5.12% due 05/25/65   6.12%  06/25/25        
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%  11/25/27   9.70%   11/25/28 
PRPM LLC 2021-5, 4.79% due 06/25/26   5.79%  06/25/25        
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%  08/25/27   10.41%   08/25/28 
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%  05/01/28        
Verus Securitization Trust 2024-5, 6.45% due 06/25/69   7.45%  06/01/28        
Vista Point Securitization Trust 2024-CES3, 5.68% due
01/25/55
   6.68%  12/01/28        

   

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds’ annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC’s website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized
Gain (Loss)
   Change in Unrealized Appreciation (Depreciation)   Value
12/31/24
   Shares
12/31/24
   Investment Income 
Mutual Funds                                        
Guggenheim Strategy Fund II  $33,714,995   $499,244   $(700,000)  $   $68,805   $33,583,044    1,351,430   $494,282 
Guggenheim Strategy Fund III   33,817,254    485,064            68,384    34,370,702    1,378,136    479,853 
Guggenheim Ultra Short Duration Fund — Institutional Class   33,031,793    431,442            (32,673)   33,430,562    3,339,716    427,077 
   $100,564,042   $1,415,750   $(700,000)  $   $104,516   $101,384,308        $1,401,212 

   

 

  

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

  

   Shares   Value 
COMMON STOCKS - 0.1%
Consumer, Non-cyclical - 0.1%          
Endo, Inc.*   146,283   $3,583,934 
Cengage Learning Holdings II, Inc.*,††   21,660    424,168 
Save-A-Lot*,†††   1,053,728    105 
Total Consumer, Non-cyclical        4,008,207 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   743    1,004,833 
Schur Flexibles GesmbH*,††   1,661    178,703 
YAK BLOCKER 2 LLC*,†††   74,424    120,439 
YAK BLOCKER 2 LLC*,†††   68,788    111,318 
BP Holdco LLC*,†††,1   37,539    45,503 
Vector Phoenix Holdings, LP*,†††   37,539    794 
Targus, Inc.*,†††   12,773    226 
Total Industrial        1,461,816 
Communications - 0.0%          
Xplore, Inc.*,††   204,119    1,020,595 
Vacasa, Inc. — Class A*   25,191    123,435 
Total Communications        1,144,030 
Consumer, Cyclical - 0.0%          
SHO Holding I Corp.*,†††   1,150    903,398 
ATD New Holdings, Inc.*,†††   42,478    42 
Total Consumer, Cyclical        903,440 
Financial - 0.0%          
Checkers Holdings, Inc.*,†††   158,620    631,308 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2   6,864,930    686 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3   4,400,000    440 
Endo Luxembourg Finance Co I SARL / Endo US, Inc.*,†††,3   1,825,000    183 
Total Financial        632,617 
Energy - 0.0%          
Permian Production Partners LLC*,†††   573,522    4,794 
Total Common Stocks          
(Cost $15,304,687)        8,154,904 
           
PREFERRED STOCKS - 4.2%          
Financial - 3.2%          
Citigroup, Inc.††          
3.88%   30,600,000    29,710,157 
4.00%   13,100,000    12,754,468 
Wells Fargo & Co.††          
3.90%   25,750,000    25,019,222 
6.85%   8,250,000    8,515,242 
Goldman Sachs Group, Inc.††          
4.13%   20,500,000    19,592,405 
7.50%   10,750,000    11,214,556 
Markel Group, Inc.††          
6.00%   29,050,000    28,995,621 
Equitable Holdings, Inc.††          
4.95%   22,819,000    22,687,058 
Bank of New York Mellon Corp.††          
3.75%   20,550,000    19,421,289 
Charles Schwab Corp.††          
4.00%   18,700,000    16,143,729 
Kuvare US Holdings, Inc.††          
7.00% due 02/17/514   14,492,000    14,510,115 
Bank of America Corp.††          
4.38%   13,850,000    13,335,364 
MetLife, Inc.††          
3.85%   12,200,000    11,977,596 
Jackson Financial, Inc.          
8.00%   284,000    7,429,440 
CNO Financial Group, Inc.          
5.13% due 11/25/60   321,950    6,155,684 
Selective Insurance Group, Inc.          
4.60%   246,000    4,260,720 
Corebridge Financial, Inc.          
6.38% due 12/15/64   12,765    325,380 
American National Group, Inc.          
8.37%   9,800    246,960 
First Republic Bank††          
4.25%*   803,675    482 
4.50%*   238,300    95 
Total Financial        252,295,583 
Government - 0.4%          
CoBank ACB††          
4.25%   20,000,000    19,038,488 
7.13%   5,000,000    5,083,080 
Farmer Mac          
5.75%   272,820    6,092,071 
Total Government        30,213,639 
Communications - 0.4%          
AT&T Mobility II LLC          
6.80%*,†††   27,000    27,496,800 
Energy - 0.2%          
Venture Global LNG, Inc.††          
9.00%4   18,150,000    18,976,624 
Total Preferred Stocks          
(Cost $365,302,368)        328,982,646 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   128,004    1,152 
Pershing Square SPARC Holdings, Ltd*,†††,2   1,716,232    172 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,2   762,770    76 
Total Warrants          
(Cost $296,403)        1,400 
           
EXCHANGE-TRADED FUNDS***,† - 0.9%          
SPDR S&P 500 ETF Trust   125,000    73,260,000 
Total Exchange-Traded Funds          
(Cost $65,397,500)        73,260,000 
           
MUTUAL FUNDS - 4.8%          
Guggenheim Limited Duration Fund — Class R61   5,518,325    134,591,944 
Guggenheim Strategy Fund III1   2,687,565    67,027,875 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
MUTUAL FUNDS - 4.8% (continued)          
Guggenheim Strategy Fund II1   2,239,452   $55,650,393 
Guggenheim Ultra Short Duration Fund — Institutional Class1   5,355,337    53,606,923 
NAA Risk Managed Real Estate Fund17   1,125,825    36,217,794 
NAA Opportunity Fund17   1,032,035    32,271,732 
Total Mutual Funds          
(Cost $374,058,151)        379,366,661 
           
MONEY MARKET FUNDS***,† - 2.2%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%5   159,494,496    159,494,496 
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 4.33%5   12,177,947    12,177,947 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%5   2,646,306    2,646,306 
Total Money Market Funds          
(Cost $174,318,749)        174,318,749 
           
    Face
Amount~
      
CORPORATE BONDS†† - 28.3%          
Financial - 9.1%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/314   31,500,000    25,918,973 
3.25% due 11/15/30   12,120,000    10,382,213 
Jane Street Group / JSG Finance, Inc.          
7.13% due 04/30/314   33,375,000    34,298,379 
Wilton RE Ltd.          
6.00%4,6,7   28,503,000    28,524,264 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   21,650,000    18,863,578 
2.88% due 10/15/264   9,250,000    8,776,536 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   22,640,000    20,707,987 
5.30% due 01/15/29   6,950,000    6,899,618 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   36,940,000    22,794,007 
CBS Studio Center          
7.45% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/09/25◊,†††   22,000,000    21,961,069 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   24,000,000    21,735,413 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   23,000,000    21,574,860 
Iron Mountain, Inc.          
5.63% due 07/15/324   20,000,000    19,105,287 
4.50% due 02/15/314   925,000    845,644 
FS KKR Capital Corp.          
3.25% due 07/15/27   21,000,000    19,918,608 
United Wholesale Mortgage LLC          
5.50% due 04/15/294   8,650,000    8,332,103 
5.50% due 11/15/254   6,300,000    6,268,969 
5.75% due 06/15/274   4,550,000    4,494,281 
LPL Holdings, Inc.          
4.00% due 03/15/294   14,788,000    14,004,919 
4.38% due 05/15/314   5,500,000    5,073,153 
OneMain Finance Corp.          
9.00% due 01/15/29   7,150,000    7,581,646 
4.00% due 09/15/30   7,250,000    6,443,528 
7.88% due 03/15/30   2,225,000    2,321,025 
7.13% due 03/15/26   2,000,000    2,035,924 
Starwood Property Trust, Inc.          
4.38% due 01/15/274   19,000,000    18,369,956 
Mitsubishi UFJ Financial Group, Inc.          
5.42% due 02/22/297   18,050,000    18,304,766 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/314   14,770,000    14,624,123 
7.00% due 01/15/314   3,475,000    3,488,573 
Encore Capital Group, Inc.          
8.50% due 05/15/304   12,100,000    12,727,870 
9.25% due 04/01/294   4,450,000    4,741,043 
SLM Corp.          
3.13% due 11/02/26   14,787,000    14,105,701 
4.20% due 10/29/25   1,671,000    1,656,063 
Global Atlantic Finance Co.          
4.70% due 10/15/514,7   11,350,000    10,961,904 
7.95% due 06/15/334   2,289,000    2,534,420 
6.75% due 03/15/544   2,091,000    2,121,981 
Sherwood Financing plc          
7.63% due 12/15/294  EUR  12,190,000    12,613,764 
8.36% (3 Month EURIBOR + 5.50%, Floor Rate: 0.00%) due 12/15/29  EUR2,882,000    2,891,974 
PennyMac Financial Services, Inc.          
7.13% due 11/15/304   9,275,000    9,392,869 
7.88% due 12/15/294   3,675,000    3,850,308 
5.38% due 10/15/254   1,819,000    1,814,118 
Focus Financial Partners LLC          
6.75% due 09/15/314   14,035,000    13,979,230 
Hampton Roads PPV LLC          
6.62% due 06/15/53†††,4   16,455,000    13,219,728 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Financial - 9.1% (continued)          
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   14,669,000   $12,825,192 
4.75% due 02/01/30   250,000    221,143 
4.75% due 03/01/29   25,000    22,582 
Hunt Companies, Inc.          
5.25% due 04/15/294   13,700,000    12,985,533 
MidCap Funding XLVI Trust          
8.01% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/15/27◊,†††   12,440,000    12,440,000 
Lloyds Banking Group plc          
5.87% due 03/06/297   12,100,000    12,325,013 
First American Financial Corp.          
4.00% due 05/15/30   11,760,000    10,961,975 
State Street Corp.          
6.70%6,7   9,590,000    9,786,936 
Nationstar Mortgage Holdings, Inc.          
5.00% due 02/01/264   9,810,000    9,713,828 
Galaxy Bidco Ltd.          
8.13% due 12/19/294  GBP 7,500,000    9,447,403 
Farmers Insurance Exchange          
7.00% due 10/15/644,7   7,830,000    8,072,472 
QBE Insurance Group Ltd.          
5.88% 4,6,7   7,550,000    7,541,823 
QTS Good News Facility          
7.80% (3 Month Term SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28   7,478,457    7,478,457 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/314   7,150,000    7,354,150 
Ryan Specialty LLC          
5.88% due 08/01/324   6,950,000    6,876,629 
Stewart Information Services Corp.          
3.60% due 11/15/31   7,788,000    6,742,621 
Toronto-Dominion Bank          
8.13% due 10/31/827   6,300,000    6,566,617 
UWM Holdings LLC          
6.63% due 02/01/304   6,500,000    6,459,843 
Americo Life, Inc.          
3.45% due 04/15/314   7,470,000    6,271,312 
PartnerRe Finance B LLC          
4.50% due 10/01/507   6,460,000    5,973,588 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   8,018,000    5,858,786 
CNO Financial Group, Inc.          
6.45% due 06/15/34   5,200,000    5,372,333 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   5,303,000    5,307,817 
Blue Owl Capital GP LLC          
7.11% due 08/22/43†††   5,000,000    5,089,607 
Bank of Nova Scotia          
8.63% due 10/27/827   4,650,000    4,935,469 
American National Group, Inc.          
5.00% due 06/15/27   4,813,000    4,787,257 
Goldman Sachs Group, Inc.          
6.13%6,7   4,250,000    4,195,236 
Globe Life, Inc.          
5.85% due 09/15/34   2,780,000    2,795,609 
2.15% due 08/15/30   1,560,000    1,320,702 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   3,000,000    2,913,580 
SBA Communications Corp.          
3.13% due 02/01/29   3,100,000    2,798,170 
Prudential Financial, Inc.          
5.13% due 03/01/527   2,750,000    2,616,962 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/304   1,700,000    1,837,912 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/324   1,726,000    1,588,560 
Atlas Mara Ltd.          
due 12/31/21†††,8   1,183,303    1 
Total Financial        711,745,493 
Industrial - 3.3%          
AP Grange Holdings          
6.50% due 03/20/45†††   44,473,247    45,029,163 
5.00% due 03/20/45†††   4,900,000    5,169,500 
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   18,000,000    18,000,000 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/294   17,160,000    15,916,976 
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   9,081,000    8,772,539 
9.75% due 07/15/284   5,350,000    5,471,113 
XPO, Inc.          
6.25% due 06/01/284   14,085,000    14,171,003 
Standard Industries, Inc.          
4.38% due 07/15/304   6,200,000    5,680,500 
3.38% due 01/15/314   6,552,000    5,617,750 
TransDigm, Inc.          
6.75% due 08/15/284   7,000,000    7,061,066 
6.88% due 12/15/304   4,050,000    4,110,242 
Sealed Air Corporation/Sealed Air Corp US          
6.13% due 02/01/284   11,105,000    11,141,953 
Arcosa, Inc.          
4.38% due 04/15/294   9,400,000    8,758,716 
6.88% due 08/15/324   1,300,000    1,320,924 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   10,950,000    9,447,946 
Flowserve Corp.          
3.50% due 10/01/30   10,270,000    9,368,701 
GrafTech Finance, Inc.          
4.63% due 12/23/294   10,000,000    8,055,000 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC          
4.00% due 10/15/274   7,943,000    7,877,201 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Industrial - 3.3% (continued)          
Miter Brands Acquisition Holdco Incorporated / MIWD Borrower LLC          
6.75% due 04/01/324   7,455,000   $7,489,934 
Atkore, Inc.          
4.25% due 06/01/314   7,500,000    6,622,061 
Deuce FinCo plc          
5.50% due 06/15/274  GBP 5,350,000    6,544,828 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/294   6,520,000    5,802,800 
TopBuild Corp.          
3.63% due 03/15/294   5,550,000    5,080,866 
Sealed Air Corp.          
6.50% due 07/15/324   5,000,000    5,007,670 
Artera Services LLC          
8.50% due 02/15/314   4,525,000    4,361,520 
Enviri Corp.          
5.75% due 07/31/274   4,125,000    3,924,268 
SCIL IV LLC / SCIL USA Holdings LLC          
9.50% due 07/15/28  EUR 3,500,000    3,882,762 
Wrangler Holdco Corp.          
6.63% due 04/01/324   3,350,000    3,410,297 
Boeing Co.          
6.53% due 05/01/34   3,250,000    3,404,728 
Ball Corp.          
6.88% due 03/15/28   3,270,000    3,344,505 
Summit Materials LLC / Summit Materials Finance Corp.          
7.25% due 01/15/314   3,150,000    3,342,420 
TK Elevator US Newco, Inc.          
5.25% due 07/15/274   3,000,000    2,936,746 
AmeriTex HoldCo Intermediate LLC          
10.25% due 10/15/284   2,450,000    2,611,634 
Enpro, Inc.          
5.75% due 10/15/26   2,510,000    2,497,450 
Builders FirstSource, Inc.          
6.38% due 06/15/324   800,000    795,355 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   525,000    524,700 
Total Industrial        262,554,837 
Energy - 3.3%          
BP Capital Markets plc          
4.88%6,7   39,360,000    37,505,409 
NuStar Logistics, LP          
6.38% due 10/01/30   14,506,000    14,545,364 
5.75% due 10/01/25   5,095,000    5,094,116 
5.63% due 04/28/27   450,000    446,725 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   18,763,000    18,401,715 
Parkland Corp.          
4.63% due 05/01/304   20,000,000    18,358,118 
ITT Holdings LLC          
6.50% due 08/01/294   19,477,000    17,829,995 
Occidental Petroleum Corp.          
7.95% due 06/15/39   12,735,000    14,526,420 
4.50% due 07/15/44   2,850,000    2,105,512 
Cheniere Energy Partners, LP          
5.75% due 08/15/344   16,340,000    16,448,481 
CVR Energy, Inc.          
8.50% due 01/15/294   15,975,000    15,323,051 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   10,145,000    10,382,829 
4.88% due 02/01/31   5,000,000    4,827,706 
Buckeye Partners, LP          
6.88% due 07/01/294   8,770,000    8,876,249 
4.13% due 03/01/254   4,343,000    4,331,365 
Venture Global LNG, Inc.          
9.50% due 02/01/294   8,700,000    9,615,814 
9.88% due 02/01/324   3,000,000    3,291,838 
Hess Midstream Operations, LP          
5.63% due 02/15/264   12,456,000    12,415,190 
Global Partners Limited Partnership / GLP Finance Corp.          
6.88% due 01/15/29   7,750,000    7,690,663 
8.25% due 01/15/324   2,200,000    2,261,893 
7.00% due 08/01/27   2,200,000    2,207,557 
Viper Energy, Inc.          
7.38% due 11/01/314   6,100,000    6,386,336 
5.38% due 11/01/274   4,286,000    4,226,319 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/334   6,550,000    6,886,246 
Kinetik Holdings, LP          
5.88% due 06/15/304   6,100,000    6,004,255 
Venture Global Calcasieu Pass LLC          
3.88% due 11/01/334   2,198,000    1,888,352 
4.13% due 08/15/314   760,000    680,602 
3.88% due 08/15/294   510,000    468,546 
HF Sinclair Corp.          
6.38% due 04/15/27   2,689,000    2,728,600 
Sunoco, LP          
7.25% due 05/01/324   1,500,000    1,549,470 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   950,000    944,356 
Total Energy        258,249,092 
Communications - 3.3%          
Level 3 Financing, Inc.          
4.50% due 04/01/304   19,794,000    16,412,262 
11.00% due 11/15/294   5,431,914    6,110,465 
4.00% due 04/15/314   7,600,000    5,985,000 
10.75% due 12/15/304   2,600,000    2,900,694 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Communications - 3.3% (continued)          
British Telecommunications plc          
4.88% due 11/23/814,7   28,200,000   $25,617,898 
4.25% due 11/23/814,7   5,250,000    5,069,231 
McGraw-Hill Education, Inc.          
8.00% due 08/01/294   22,634,000    22,635,720 
5.75% due 08/01/284   4,600,000    4,491,271 
Altice France S.A.          
5.13% due 07/15/294   13,250,000    9,922,434 
5.50% due 10/15/294   11,760,000    8,808,558 
Sunrise FinCo I B.V.          
4.88% due 07/15/314   20,200,000    18,322,612 
CSC Holdings LLC          
4.13% due 12/01/304   20,672,000    14,850,012 
4.63% due 12/01/304   2,715,000    1,418,459 
Vodafone Group plc          
5.13% due 06/04/817   16,875,000    12,822,251 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 06/01/334   14,265,000    12,002,396 
Cable One, Inc.          
4.00% due 11/15/304   12,575,000    10,507,392 
AMC Networks, Inc.          
4.25% due 02/15/29   10,200,000    8,006,684 
10.25% due 01/15/294   2,125,000    2,256,278 
Virgin Media Finance plc          
5.00% due 07/15/304   11,400,000    9,648,382 
Sirius XM Radio LLC          
4.13% due 07/01/304   8,900,000    7,767,453 
3.13% due 09/01/264   1,550,000    1,488,863 
Cogent Communications Group Incorporated / Cogent Communications Finance, Inc.          
7.00% due 06/15/274   8,550,000    8,552,755 
Paramount Global          
5.25% due 04/01/44   5,779,000    4,490,227 
5.90% due 10/15/40   2,765,000    2,424,664 
4.90% due 08/15/44   1,797,000    1,360,339 
Match Group Holdings II LLC          
4.63% due 06/01/284   7,700,000    7,332,589 
Cogent Communications Group LLC          
7.00% due 06/15/274   7,250,000    7,284,880 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   7,000,000    6,798,540 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/284   3,650,000    3,440,977 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   3,500,000    2,251,586 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/294   2,447,000    1,963,595 
Ziggo B.V.          
4.88% due 01/15/304   1,685,000    1,548,252 
Zayo Group Holdings, Inc.          
4.00% due 03/01/274   700,000    645,581 
Total Communications        255,138,300 
Consumer, Cyclical - 3.0%          
Hilton Domestic Operating Company, Inc.          
4.00% due 05/01/314   15,900,000    14,299,530 
3.63% due 02/15/324   4,150,000    3,605,009 
5.75% due 05/01/284   525,000    524,881 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/264   16,778,000    16,601,636 
Walgreens Boots Alliance, Inc.          
3.45% due 06/01/26   15,450,000    14,954,704 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/314   11,350,000    10,118,192 
5.88% due 03/01/27   660,000    654,802 
Delta Air Lines, Inc.          
7.00% due 05/01/254   10,536,000    10,580,543 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   9,850,000    9,912,084 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/304   9,333,000    8,346,855 
Clarios Global Limited Partnership / Clarios US Finance Co.          
6.25% due 05/15/264   8,299,000    8,296,930 
Beacon Roofing Supply, Inc.          
4.13% due 05/15/294   4,117,000    3,905,643 
4.50% due 11/15/264   3,730,000    3,664,528 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/334   7,425,000    7,294,959 
Warnermedia Holdings, Inc.          
6.41% due 03/15/26   7,200,000    7,202,870 
Air Canada          
4.63% due 08/15/294  CAD 5,550,000    3,823,630 
3.88% due 08/15/264   3,364,000    3,268,496 
Hyatt Hotels Corp.          
5.75% due 04/23/30   6,530,000    6,667,615 
Hanesbrands, Inc.          
9.00% due 02/15/314   6,100,000    6,501,872 
British Airways Class A Pass Through Trust          
4.25% due 11/15/324   6,759,890    6,407,841 
Papa John's International, Inc.          
3.88% due 09/15/294   7,025,000    6,293,465 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Consumer, Cyclical - 3.0% (continued)          
Penn Entertainment, Inc.          
4.13% due 07/01/294   6,975,000   $6,254,521 
ONE Hotels GmbH          
7.75% due 04/02/314  EUR  5,150,000    5,737,653 
Six Flags Entertainment Corporation / Six Flags Theme Parks, Inc.          
6.63% due 05/01/324   5,450,000    5,523,656 
JB Poindexter & Company, Inc.          
8.75% due 12/15/314   5,100,000    5,368,398 
Boyne USA, Inc.          
4.75% due 05/15/294   5,484,000    5,198,623 
Ontario Gaming GTA Limited Partnership/OTG Company-Issuer, Inc.          
8.00% due 08/01/304   4,525,000    4,651,655 
American Airlines Class AA Pass Through Trust          
3.58% due 01/15/28   2,017,419    1,939,937 
3.35% due 10/15/29   1,037,129    971,534 
3.65% due 02/15/29   946,628    900,929 
3.15% due 02/15/32   907,026    820,402 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/294   4,800,000    4,364,194 
Asbury Automotive Group, Inc.          
4.63% due 11/15/294   4,472,000    4,161,973 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/294   3,450,000    3,547,048 
Station Casinos LLC          
4.63% due 12/01/314   3,800,000    3,404,008 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/304   3,500,000    3,349,267 
Ritchie Bros Holdings, Inc.          
6.75% due 03/15/284   2,950,000    3,016,050 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/284   2,800,000    2,641,787 
AccorInvest Group S.A.          
6.38% due 10/15/294  EUR  2,325,000    2,534,149 
Gates Corp.          
6.88% due 07/01/294   2,425,000    2,466,754 
William Carter Co.          
5.63% due 03/15/274   2,300,000    2,280,497 
Air Canada Class A Pass Through Trust          
5.25% due 04/01/294   1,950,859    1,944,394 
United Airlines, Inc.          
4.63% due 04/15/294   1,700,000    1,616,337 
Acushnet Co.          
7.38% due 10/15/284   1,500,000    1,550,216 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/254   1,511,000    1,509,587 
United Airlines Class AA Pass Through Trust          
4.15% due 08/25/31   884,921    844,589 
Wyndham Hotels & Resorts, Inc.          
4.38% due 08/15/284   700,000    665,394 
International Game Technology plc          
4.13% due 04/15/264   624,000    613,506 
Live Nation Entertainment, Inc.          
6.50% due 05/15/274   571,000    577,274 
Caesars Entertainment, Inc.          
6.50% due 02/15/324   400,000    401,805 
Aramark Services, Inc.          
5.00% due 04/01/254   311,000    310,215 
Newell Brands, Inc.          
5.70% due 04/01/26   280,000    279,881 
Total Consumer, Cyclical        232,372,318 
Consumer, Non-cyclical - 2.9%          
Medline Borrower, LP          
3.88% due 04/01/294   18,246,000    16,895,560 
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
5.50% due 01/15/30   7,050,000    7,037,018 
4.38% due 02/02/52   6,500,000    4,898,697 
3.75% due 12/01/31   3,400,000    3,016,732 
Williams Scotsman, Inc.          
6.13% due 06/15/254   12,750,000    12,702,187 
7.38% due 10/01/314   1,950,000    2,006,481 
Bausch Health Companies, Inc.          
4.88% due 06/01/284   15,600,000    12,480,000 
DaVita, Inc.          
4.63% due 06/01/304   8,678,000    7,977,903 
3.75% due 02/15/314   4,892,000    4,232,852 
AZ Battery Property LLC          
6.73% due 02/20/46†††   11,600,000    11,438,847 
US Foods, Inc.          
4.75% due 02/15/294   6,550,000    6,272,767 
6.88% due 09/15/284   3,875,000    3,964,997 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   6,861,000    6,416,903 
5.75% due 04/15/264   3,020,000    3,018,308 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/294   9,400,000    8,335,829 
Verisure Holding AB          
5.50% due 05/15/304  EUR  7,450,000    8,027,056 
CVS Health Corp.          
7.00% due 03/10/557   7,770,000    7,796,071 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Consumer, Non-cyclical - 2.9% (continued)          
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   8,085,000   $7,323,334 
Option Care Health, Inc.          
4.38% due 10/31/294   7,736,000    7,134,246 
BCP V Modular Services Finance II plc          
4.75% due 10/30/284  EUR  7,000,000    7,108,797 
Nobel Bidco B.V.          
3.13% due 06/15/28  EUR7,050,000    6,903,171 
HealthEquity, Inc.          
4.50% due 10/01/294   6,555,000    6,144,359 
Smithfield Foods, Inc.          
3.00% due 10/15/304   7,000,000    6,047,847 
Boost Newco Borrower LLC          
7.50% due 01/15/314   5,275,000    5,530,097 
Sammontana Italia S.p.A.          
6.97% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 10/15/31  EUR4,900,000    5,102,580 
CPI CG, Inc.          
10.00% due 07/15/294   4,685,000    5,005,538 
ADT Security Corp.          
4.88% due 07/15/324   5,150,000    4,726,607 
Central Garden & Pet Co.          
4.13% due 04/30/314   5,300,000    4,686,794 
TriNet Group, Inc.          
7.13% due 08/15/314   4,465,000    4,546,616 
Graham Holdings Co.          
5.75% due 06/01/264   4,561,000    4,541,240 
Carriage Services, Inc.          
4.25% due 05/15/294   4,575,000    4,165,493 
Chrome Bidco          
3.50% due 05/31/284  EUR4,800,000    4,111,383 
CAB SELAS          
3.38% due 02/01/284  EUR4,100,000    3,945,321 
Perrigo Finance Unlimited Co.          
5.38% due 09/30/32  EUR3,550,000    3,808,222 
Darling Ingredients, Inc.          
6.00% due 06/15/304   2,350,000    2,318,227 
5.25% due 04/15/274   200,000    196,808 
Belron UK Finance plc          
5.75% due 10/15/294   1,700,000    1,682,505 
4.63% due 10/15/294  EUR700,000    742,721 
Molina Healthcare, Inc.          
4.38% due 06/15/284   1,770,000    1,677,436 
Tenet Healthcare Corp.          
4.63% due 06/15/28   975,000    933,063 
5.13% due 11/01/27   550,000    538,655 
Upbound Group, Inc.          
6.38% due 02/15/294   1,450,000    1,409,555 
Altria Group, Inc.          
4.45% due 05/06/50   1,670,000    1,295,102 
WW International, Inc.          
4.50% due 04/15/294   6,335,000    1,264,435 
Concentra Escrow Issuer Corp.          
6.88% due 07/15/324   1,120,000    1,143,475 
AMN Healthcare, Inc.          
4.63% due 10/01/274   620,000    589,042 
Total Consumer, Non-cyclical        231,140,877 
Basic Materials - 1.4%          
Alcoa Nederland Holding B.V.          
5.50% due 12/15/274   15,125,000    15,178,994 
6.13% due 05/15/284   7,450,000    7,443,464 
4.13% due 03/31/294   4,900,000    4,570,912 
Kaiser Aluminum Corp.          
4.50% due 06/01/314   13,250,000    11,679,890 
4.63% due 03/01/284   650,000    611,149 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/254   11,950,000    11,616,539 
Minerals Technologies, Inc.          
5.00% due 07/01/284   11,280,000    10,857,000 
SK Invictus Intermediate II SARL          
5.00% due 10/30/294   11,525,000    10,737,279 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/264   10,375,000    10,161,354 
Carpenter Technology Corp.          
6.38% due 07/15/28   8,315,000    8,316,264 
Novelis Corp.          
3.25% due 11/15/264   5,670,000    5,400,706 
HB Fuller Co.          
4.25% due 10/15/28   5,250,000    4,937,811 
Novelis Sheet Ingot GmbH          
3.38% due 04/15/29  EUR4,500,000    4,474,915 
Arsenal AIC Parent LLC          
8.00% due 10/01/304   3,800,000    3,932,228 
Ingevity Corp.          
3.88% due 11/01/284   1,000,000    914,254 
Mirabela Nickel Ltd.          
due 06/24/19†††,3,8   1,885,418    9,427 
Total Basic Materials        110,842,186 
Utilities - 1.0%          
Terraform Global Operating, LP          
6.13% due 03/01/264   16,660,000    16,616,692 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.88% due 08/20/26   17,145,000    16,521,813 
Algonquin Power & Utilities Corp.          
5.37% due 06/15/26   12,300,000    12,359,374 
AES Corp.          
3.95% due 07/15/304   7,554,000    6,963,305 
2.45% due 01/15/31   2,426,000    2,021,604 
Clearway Energy Operating LLC          
3.75% due 02/15/314   9,409,000    8,193,266 
Alexander Funding Trust II          
7.47% due 07/31/284   7,750,000    8,181,673 
NRG Energy, Inc.          
7.00% due 03/15/334   6,950,000    7,501,998 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 28.3% (continued)          
Utilities - 1.0% (continued)          
DPL, Inc.          
4.13% due 07/01/25   2,334,000   $2,300,610 
Total Utilities        80,660,335 
Technology - 1.0%          
Qorvo, Inc.          
3.38% due 04/01/314   9,225,000    7,889,698 
4.38% due 10/15/29   7,833,000    7,346,040 
TeamSystem SpA          
6.93% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28  EUR 11,750,000    12,216,493 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/284   11,800,000    11,187,809 
Dye & Durham Ltd.          
8.63% due 04/15/294   7,338,000    7,695,823 
Playtika Holding Corp.          
4.25% due 03/15/294   5,850,000    5,303,034 
Cloud Software Group, Inc.          
6.50% due 03/31/294   5,300,000    5,202,177 
Capstone Borrower, Inc.          
8.00% due 06/15/304   3,525,000    3,648,763 
Twilio, Inc.          
3.88% due 03/15/31   4,000,000    3,587,416 
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc.          
8.00% due 06/15/294   3,050,000    3,093,966 
Amentum Holdings, Inc.          
7.25% due 08/01/324   2,845,000    2,866,530 
ACI Worldwide, Inc.          
5.75% due 08/15/264   2,348,000    2,343,767 
PTC, Inc.          
3.63% due 02/15/254   1,830,000    1,825,068 
SS&C Technologies, Inc.          
5.50% due 09/30/274   1,570,000    1,554,946 
Fair Isaac Corp.          
5.25% due 05/15/264   1,375,000    1,371,205 
NCR Voyix Corp.          
5.13% due 04/15/294   1,122,000    1,073,474 
MSCI, Inc.          
3.88% due 02/15/314   883,000    808,427 
TeamSystem S.p.A.          
6.68% due 07/31/31  EUR350,000    364,470 
Total Technology        79,379,106 
Total Corporate Bonds          
(Cost $2,360,587,630)        2,222,082,544 
           
ASSET-BACKED SECURITIES†† - 18.9%          
Collateralized Loan Obligations - 10.3%          
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A CR, 7.72% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 10/15/33◊,4   35,000,000    35,046,952 
2021-9A DR, 8.87% (3 Month Term SOFR + 4.21%, Rate Floor: 3.95%) due 10/15/33◊,4   7,750,000    7,792,389 
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4   2,950,000    2,955,436 
FS Rialto          
2021-FL3 D, 7.01% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 11/16/36◊,4   36,500,000    35,984,930 
2021-FL2 D, 7.31% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,4   8,850,000    8,475,990 
Palmer Square Loan Funding Ltd.          
2022-1A B, 6.65% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,4   26,200,000    26,243,510 
2021-3A C, 7.38% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,4   8,300,000    8,362,218 
2022-1A C, 7.25% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,4   3,400,000    3,420,436 
LCCM Trust          
2021-FL3 C, 7.11% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,4   28,865,000    28,484,250 
2021-FL2 D, 7.41% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,4   5,750,000    5,408,147 
LoanCore Issuer Ltd.          
2021-CRE6 D, 7.36% (1 Month Term SOFR + 2.96%, Rate Floor: 2.85%) due 11/15/38◊,4   11,300,000    11,194,988 
2021-CRE5 D, 7.51% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4   8,250,000    8,193,061 
2022-CRE7 D, 7.70% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,4   6,400,000    6,249,723 
2021-CRE5 C, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,4   3,400,000    3,426,472 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Collateralized Loan Obligations - 10.3% (continued)          
BXMT Ltd.          
2020-FL2 C, 6.15% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4   15,640,000   $14,533,332 
2020-FL2 D, 6.45% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,4   8,000,000    6,888,201 
2020-FL3 D, 7.30% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,4   7,350,000    6,396,513 
Fontainbleau Vegas          
 10.13% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   26,499,999    26,500,000 
ACRES Commercial Realty Ltd.          
2021-FL2 D, 7.60% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,4   8,350,000    8,283,190 
2021-FL1 D, 7.15% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4   7,250,000    6,870,964 
2021-FL2 C, 7.15% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,4   6,500,000    6,362,165 
2021-FL2 B, 6.75% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4   3,500,000    3,484,438 
Cerberus Loan Funding XLVII LLC          
2024-3A C, 7.21% (3 Month Term SOFR + 2.55%, Rate Floor: 2.55%) due 07/15/36◊,4   20,150,000    20,455,047 
2024-3A D, 9.01% (3 Month Term SOFR + 4.35%, Rate Floor: 4.35%) due 07/15/36◊,4   3,900,000    3,916,069 
Cerberus Loan Funding XLIV LLC          
2024-5A C, 8.86% (3 Month Term SOFR + 4.20%, Rate Floor: 4.20%) due 01/15/36◊,4   22,800,000    23,412,812 
Cerberus Loan Funding XLII LLC          
2023-3A C, 8.80% (3 Month Term SOFR + 4.15%, Rate Floor: 4.15%) due 09/13/35◊,4   21,550,000    21,874,687 
MidOcean Credit CLO VII          
2020-7A CR, 7.12% (3 Month Term SOFR + 2.46%, Rate Floor: 0.00%) due 07/15/29◊,4   21,000,000    21,050,356 
Golub Capital Partners CLO Ltd.          
2018-36A C, 6.92% (3 Month Term SOFR + 2.36%, Rate Floor: 0.00%) due 02/05/31◊,4   20,000,000    20,013,738 
BSPDF Issuer Ltd.          
2021-FL1 D, 7.26% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4   19,975,000    19,469,700 
BSPRT Issuer Ltd.          
2021-FL6 D, 7.51% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 03/15/36◊,4   18,425,000    16,691,189 
2021-FL7 D, 7.26% (1 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 12/15/38◊,4   1,600,000    1,572,571 
Golub Capital Partners CLO 49M Ltd.          
2021-49A D, 8.73% (3 Month Term SOFR + 4.11%, Rate Floor: 4.11%) due 08/26/33◊,4   18,100,000    18,201,715 
Voya CLO Ltd.          
2021-2A CR, 8.52% (3 Month Term SOFR + 3.86%, Rate Floor: 3.60%) due 06/07/30◊,4   16,500,000    16,590,077 
2013-1A INC, due 10/15/304,9   28,970,307    1,107,535 
Owl Rock CLO I LLC          
2024-1A C, 8.77% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/20/36◊,4   17,250,000    17,669,798 
Cerberus Loan Funding XLV LLC          
2024-1A C, 7.81% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 04/15/36◊,4   17,150,000    17,410,839 
FS Rialto Issuer LLC          
2024-FL9 C, 7.01% (1 Month Term SOFR + 2.64%, Rate Floor: 2.65%) due 10/19/39◊,4   10,450,000    10,424,196 
2022-FL5 C, 8.29% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,4   6,950,000    6,846,405 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Collateralized Loan Obligations - 10.3% (continued)          
STWD Ltd.          
2022-FL3 D, 7.35% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,4   11,900,000   $11,066,257 
2021-FL2 D, 7.29% (1 Month Term SOFR + 2.91%, Rate Floor: 2.80%) due 04/18/38◊,4   3,750,000    3,504,023 
Carlyle Direct Lending CLO LLC          
2024-1A BR, 7.41% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/15/36◊,4   14,200,000    14,415,982 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A DR, 7.97% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 04/20/37◊,4   13,500,000    13,727,417 
Ares Direct Lending CLO 2 LLC          
2024-2A D, 8.50% (3 Month Term SOFR + 3.90%, Rate Floor: 3.90%) due 10/20/36◊,4   13,050,000    13,357,150 
Cerberus Loan Funding XL LLC          
2023-1A C, 9.06% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,4   12,750,000    12,938,945 
Owl Rock CLO IX LLC          
2024-9A CR, 6.82% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/22/37◊,4   12,550,000    12,616,309 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A DR, 7.58% (3 Month Term SOFR + 2.96%, Rate Floor: 2.70%) due 01/20/32◊,4   11,500,000    11,532,392 
Fortress Credit BSL XV Ltd.          
2024-2A CR, 7.23% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/18/33◊,4   11,150,000    11,210,566 
KREF Ltd.          
2021-FL2 AS, 5.80% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4   11,000,000    10,787,907 
Owl Rock CLO XVI LLC          
2024-16A C, 7.92% (3 Month Term SOFR + 3.30%, Rate Floor: 3.30%) due 04/20/36◊,4   10,150,000    10,307,105 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A CR, 7.92% (3 Month Term SOFR + 3.26%, Rate Floor: 3.00%) due 04/15/33◊,4   9,900,000    9,911,265 
Golub Capital Partners CLO 16 Ltd.          
2021-16A CR2, 7.79% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 07/25/33◊,4   9,300,000    9,313,905 
Ballyrock CLO 14 Ltd.          
2021-14A SUB, (WAC) due 07/20/37◊,4   9,750,000    9,312,225 
Cerberus Loan Funding XLVI, LP          
2024-2A C, 7.71% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 07/15/36◊,4   8,000,000    8,122,477 
2024-2A D, 9.61% (3 Month Term SOFR + 4.95%, Rate Floor: 4.95%) due 07/15/36◊,4   1,000,000    1,022,329 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4   9,000,000    9,024,628 
CIFC Funding Ltd.          
2021-2A DR, 7.98% (3 Month Term SOFR + 3.36%, Rate Floor: 3.10%) due 04/20/30◊,4   8,100,000    8,146,483 
BSPRT Issuer LLC          
2024-FL11 C, 7.04% (1 Month Term SOFR + 2.64%, Rate Floor: 2.64%) due 07/15/39◊,4   7,825,000    7,816,725 
Madison Park Funding XLVIII Ltd.          
2021-48A D, 7.88% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 04/19/33◊,4   7,500,000    7,543,140 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,4   7,350,000    7,226,615 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Collateralized Loan Obligations - 10.3% (continued)          
OCP CLO Ltd.          
2024-38A SUB, (WAC) due 01/21/38◊,†††,4   8,250,000   $7,118,458 
Madison Park Funding LVIII Ltd.          
2024-58A D, 8.28% (3 Month Term SOFR + 3.65%, Rate Floor: 3.65%) due 04/25/37◊,4   6,600,000    6,733,261 
AGL CLO 35 Ltd.          
2024-35A SUB, (WAC) due 01/21/38◊,4   7,750,000    6,675,075 
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/314,9   9,500,000    6,619,282 
Cerberus Loan Funding XXXIII, LP          
2021-3A C, 7.71% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 07/23/33◊,4   5,900,000    5,906,599 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A C2, 7.88% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 07/20/33◊,4   5,550,000    5,559,601 
Cerberus Loan Funding XLVIII LLC          
2024-4A D, 8.30% (3 Month Term SOFR + 3.85%, Rate Floor: 3.85%) due 10/15/36◊,4   5,350,000    5,478,189 
KREF Funding V LLC          
 6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,†††   5,184,387    5,159,901 
 0.15% due 06/25/26†††,10   73,636,363    52,282 
Cerberus Loan Funding XXXV, LP          
2021-5A C, 7.52% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 09/22/33◊,4   5,150,000    5,156,086 
Hamlin Park CLO Ltd.          
2024-1A SUB, (WAC) due 10/20/37◊,4   5,550,000    4,945,050 
Venture XIV CLO Ltd.          
2020-14A CRR, 7.03% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,4   4,168,471    4,172,903 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A D, 7.66% (3 Month Term SOFR + 3.01%, Rate Floor: 2.75%) due 04/16/33◊,4   4,050,000    4,072,419 
Neuberger Berman Loan Advisers CLO 57 Ltd.          
2024-57A SUB, (WAC) due 10/24/38◊,4   4,250,000    3,748,500 
Wellfleet CLO Ltd.          
2021-3A C, 7.17% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/35◊,4   3,400,000    3,405,547 
Ares Direct Lending CLO 1 LLC          
2024-1A B, 6.83% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,4   2,750,000    2,809,133 
HGI CRE CLO Ltd.          
2021-FL2 D, 6.66% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 09/17/36◊,4   1,600,000    1,584,800 
2021-FL2 E, 6.96% (1 Month Term SOFR + 2.56%, Rate Floor: 2.56%) due 09/17/36◊,4   1,200,000    1,186,192 
BDS Ltd.          
2021-FL9 E, 7.09% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 11/16/38◊,4   2,700,000    2,567,653 
PFP Ltd.          
2024-11 B, 6.97% (1 Month Term SOFR + 2.49%, Rate Floor: 2.49%) due 09/17/39◊,4   2,239,942    2,234,575 
GoldenTree Loan Management US CLO 4 Ltd.          
2021-4A DR, 8.05% (3 Month Term SOFR + 3.41%, Rate Floor: 3.15%) due 04/24/31◊,4   2,000,000    2,011,730 
Dryden 50 Senior Loan Fund          
2017-50A SUB, due 07/15/304,9   7,895,000    1,810,087 
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/314,9   19,435,737    1,705,363 
BNPP IP CLO Ltd.          
2014-2A E, 10.10% (3 Month Term SOFR + 5.51%, Rate Floor: 0.00%) due 10/30/25◊,4   5,951,655    1,666,463 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Collateralized Loan Obligations - 10.3% (continued)          
Wind River CLO Ltd.          
2018-1A ARR, 5.94% (3 Month Term SOFR + 1.31%, Rate Floor: 1.05%) due 07/18/31◊,4   1,352,817   $1,352,194 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB, due 01/14/324,9   6,400,000    1,105,272 
2013-3X SUB, due 10/15/309   4,938,326    90,075 
AMMC CLO XI Ltd.          
2012-11A SUB, due 04/30/314,9   5,650,000    708,637 
Great Lakes CLO Ltd.          
2014-1A SUB, due 10/15/294,9   1,500,000    565,999 
Dryden 41 Senior Loan Fund          
2015-41A SUB, due 04/15/314,9   11,700,000    219,235 
Treman Park CLO Ltd.          
2015-1A SUB, due 10/20/284,9   18,918,010    54,106 
Dryden Senior Loan Fund          
2015-37X, due 01/15/319   1,897,598    33,569 
Marathon CLO V Ltd.          
2013-5A SUB, due 11/21/274,9   5,500,000    15,180 
Venture XIII CLO Ltd.          
2013-13A SUB, due 09/10/294,9   13,790,000    1,379 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/254,9   11,900,000    1,190 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/213,9   8,150,000    815 
West CLO Ltd.          
2013-1A SUB, due 11/07/254,9   5,300,000    530 
Total Collateralized Loan Obligations        806,695,214 
Transport-Aircraft - 2.5%          
AASET Trust          
2024-1A, 6.26% due 05/16/494   13,918,658    14,018,590 
2021-1A, 2.95% due 11/16/414   12,010,309    11,205,065 
2020-1A, 3.35% due 01/16/404   4,038,464    3,877,074 
2021-2A, 3.54% due 01/15/474   2,827,114    2,534,812 
2020-1A, 4.34% due 01/16/404   2,259,932    1,977,398 
2019-2, 3.38% due 10/16/394   1,954,889    1,876,837 
2019-1, 3.84% due 05/15/394   663,442    643,598 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   21,857,874    21,147,712 
Navigator Aviation Ltd.          
2024-1, 6.09% due 08/15/494   14,642,858    14,145,899 
AASET Ltd.          
2024-2A, 5.93% due 09/16/494   14,200,926    14,115,955 
GAIA Aviation Ltd.          
2019-1, 3.97% due 12/15/444,11   10,115,434    9,610,572 
2019-1, 5.19% due 12/15/444,11   4,716,821    4,247,432 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   11,816,357    11,297,041 
Slam Ltd.          
2024-1A, 5.34% due 09/15/494   8,759,004    8,587,084 
2021-1A, 3.42% due 06/15/464   2,812,320    2,545,962 
Castlelake Aircraft Securitization Trust          
2019-1A, 3.97% due 04/15/394   4,769,396    4,388,157 
2018-1, 4.13% due 06/15/434   4,283,189    4,069,038 
JOL Air Ltd.          
2019-1, 3.97% due 04/15/444   8,332,518    8,153,869 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   3,312,746    3,130,301 
2017-1, 4.58% due 02/15/424   2,973,486    2,931,878 
2017-1, 6.30% due 02/15/424   1,152,193    1,124,551 
Labrador Aviation Finance Ltd.          
2016-1A, 4.30% due 01/15/424   7,190,492    6,960,474 
Sapphire Aviation Finance II Ltd.          
2020-1A, 4.34% due 03/15/404   7,188,573    6,110,574 
2020-1A, 3.23% due 03/15/404   435,530    409,411 
Navigator Aircraft ABS Ltd.          
2021-1, 3.57% due 11/15/464   6,851,789    6,312,758 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384   5,144,784    5,041,975 
Project Silver          
2019-1, 3.97% due 07/15/444   5,064,774    4,749,847 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Transport-Aircraft - 2.5% (continued)          
WAVE LLC          
2019-1, 3.60% due 09/15/444   5,042,354   $4,726,248 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   4,573,510    4,471,246 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 3.43% due 10/15/464   4,605,782    4,171,838 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/394   2,778,591    2,668,948 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   1,087,886    1,080,832 
Castlelake Aircraft Structured Trust          
2021-1A, 6.66% due 01/15/464   835,028    810,657 
MAPS Trust          
2021-1A, 2.52% due 06/15/464   660,898    609,644 
Total Transport-Aircraft        193,753,277 
Financial - 2.1%          
HarbourVest Structured Solutions IV Holdings, LP          
7.55% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,†††   18,902,986    18,825,550 
6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††EUR   9,403,421    9,596,720 
Thunderbird A          
5.50% due 03/01/37†††   30,098,588    27,735,868 
Lightning A          
5.50% due 03/01/37†††   30,007,608    27,652,029 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   21,383,908    19,335,723 
Ceamer Finance LLC          
6.92% due 11/15/37†††   9,185,028    9,177,677 
6.79% due 11/15/39†††   6,500,000    6,500,000 
3.69% due 03/24/31†††   3,801,378    3,604,404 
Project Onyx I          
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   14,127,035    13,981,289 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   8,749,780    8,548,391 
Nassau LLC          
2019-1, 3.98% due 08/15/343   8,166,528    7,575,122 
Thunderbird B          
7.50% due 03/01/37†††   6,054,314    5,592,378 
Lightning B          
7.50% due 03/01/37†††   6,036,013    5,575,474 
Project Onyx II          
7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   3,882,475    3,848,790 
Total Financial        167,549,415 
Infrastructure - 1.5%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 5.27% due 02/15/524   39,650,000    37,939,899 
2024-1A, 8.87% due 05/15/544   5,950,000    6,166,002 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/534   20,000,000    20,649,104 
2021-1, 4.46% due 11/20/514   11,750,000    11,258,572 
2024-1A, 9.19% due 06/20/544   7,250,000    7,589,371 
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/544   17,550,000    17,505,927 
Vault DI Issuer LLC          
2021-1A, 2.80% due 07/15/464   7,150,000    6,749,931 
Blue Stream Issuer LLC          
2023-1A, 6.90% due 05/20/534   3,400,000    3,459,121 
2024-1A, 6.04% due 11/20/544   1,850,000    1,849,572 
Aligned Data Centers Issuer LLC          
2021-1A, 2.48% due 08/15/464   4,925,000    4,673,297 
Total Infrastructure        117,840,796 
Net Lease - 0.5%          
CARS-DB4, LP          
2020-1A, 4.95% due 02/15/504   27,799,000    24,493,221 
CARS-DB7, LP          
2023-1A, 6.50% due 09/15/534   11,123,438    11,302,381 
SVC ABS LLC          
2023-1A, 5.55% due 02/20/534   5,922,729    5,733,050 
Total Net Lease        41,528,652 
Insurance - 0.5%          
Obra Longevity          
8.48% due 06/30/39†††   34,300,000    35,591,471 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 18.9% (continued)          
Insurance - 0.5% (continued)          
CHEST          
7.13% due 03/15/43†††   5,400,000   $5,497,543 
Total Insurance        41,089,014 
Whole Business - 0.5%          
Subway Funding LLC          
2024-1A, 6.51% due 07/30/544   17,750,000    18,220,045 
2024-3A, 5.91% due 07/30/544   9,050,000    8,836,091 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/494   9,742,590    9,571,194 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   2,648,438    2,643,371 
Wendy's Funding LLC          
2018-1A, 3.88% due 03/15/484   371,939    356,338 
Total Whole Business        39,627,039 
Single Family Residence - 0.4%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/374   13,550,000    13,295,402 
2020-SFR2, 4.50% due 10/19/374   13,250,000    13,041,429 
2020-SFR2, 3.37% due 10/19/374   8,550,000    8,355,404 
Total Single Family Residence        34,692,235 
Asset Backed Securities - 0.3%          
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
7.40% due 09/30/45†††   17,000,000    16,920,584 
Akso Health Group          
7.27% due 12/31/44   2,500,000    2,495,972 
Total Asset Backed Securities        19,416,556 
Consumer, Non-cyclical - 0.2%          
IP Lending X Ltd.          
2023-10A, 7.75% due 07/02/29†††,4   15,407,121    15,407,121 
Collateralized Debt Obligations - 0.1%          
Anchorage Credit Funding 4 Ltd.          
2021-4A CR, 3.52% due 04/27/394   4,250,000    3,870,845 
Total Asset-Backed Securities          
(Cost $1,499,380,669)        1,481,470,164 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7%          
Consumer, Cyclical - 5.3%          
Zephyr Bidco Ltd.          
10.20% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 07/20/28  GBP20,850,000    26,136,897 
FR Refuel LLC          
9.22% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 11/08/28   20,638,787    20,432,399 
Pacific Bells LLC          
8.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/10/28   11,882,244    11,876,303 
due 11/10/28   7,570,000    7,566,215 
Caesars Entertainment, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 02/06/31   10,127,739    10,130,879 
due 02/06/30   8,865,269    8,861,546 
Fertitta Entertainment LLC          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 01/27/29   18,730,856    18,784,801 
Crash Champions Inc.          
9.27% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/23/29   18,743,924    17,707,197 
Casper Bidco SAS (B&B Hotels)          
7.17% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/21/31  EUR 16,996,376    17,655,027 
MB2 Dental Solutions LLC          
9.86% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   15,454,318    15,419,668 
10.02% (3 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   2,083,822    2,047,394 
9.84% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   202,000    179,930 
QSRP Finco B.V.          
8.03% (1 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 06/19/31  EUR8,600,000    8,913,222 
7.87% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 06/16/31  EUR6,600,000    6,840,379 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Consumer, Cyclical - 5.3% (continued)          
Alexander Mann          
10.67% (3 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27   15,865,128   $15,329,680 
Betclic Everest Group SAS          
6.26% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/05/31  EUR  13,150,000    13,668,179 
One Hotels GmbH          
7.78% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 04/02/31  EUR10,400,000    10,826,949 
First Brands Group LLC          
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   10,899,729    10,192,026 
Rent-A-Center, Inc.          
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   9,704,277    9,704,277 
Peer Holding III BV          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/01/31   5,120,000    5,140,787 
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/28/30   3,473,750    3,491,119 
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/01/31  EUR1,000,000    1,040,690 
Drive Bidco B.V.          
8.13% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 07/23/31†††  EUR8,800,000    9,118,226 
Belron Finance US, LLC          
7.27% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/16/31   8,668,275    8,738,748 
Holding Socotec SAS          
due 06/02/28   8,650,000    8,671,625 
Shilton BidCo Ltd.          
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 01/13/30  EUR8,300,000    8,610,895 
Eagle Bidco Ltd.          
due 03/22/28  EUR8,000,000    8,242,711 
The Facilities Group          
10.56% ((3 Month Term SOFR + 5.75%) and (6 Month Term SOFR + 5.75%), Rate Floor: 6.75%) due 11/30/27†††   8,308,410    8,177,636 
NFM & J LLC          
10.44% (3 Month Term SOFR + 5.75%, Rate Floor: 6.75%) due 11/30/27†††   8,173,504    8,044,853 
Grant Thornton Advisors LLC          
7.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/02/31   5,655,825    5,651,187 
due 05/30/31   1,604,348    1,603,032 
PCI Gaming Authority, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   7,164,000    7,143,081 
Scientific Games Corp.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   6,937,613    6,948,019 
CCRR Parent, Inc.          
9.03% (3 Month Term SOFR + 4.36%, Rate Floor: 5.11%) due 03/06/28   11,752,745    6,796,965 
Apro LLC          
8.27% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/09/31   6,334,125    6,389,549 
Oil Changer Holding Corp.          
11.41% (3 Month Term SOFR + 6.75%, Rate Floor: 7.75%) due 02/08/27†††   6,345,020    6,292,794 
Clarios Global, LP          
5.97% ((1 Month EURIBOR + 3.00%) and (3 Month EURIBOR + 3.00%), Rate Floor: 3.00%) due 07/16/31  EUR4,810,000    4,984,637 
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/06/30   1,170,000    1,173,510 
Shaw Development LLC          
10.43% (6 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/30/29†††   6,119,713    6,021,217 
Entain Holdings (Gibraltar) Ltd.          
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28  EUR5,450,000    5,655,328 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Consumer, Cyclical - 5.3% (continued)          
Accuride Corp.          
11.93% (1 Month Term SOFR + 1.00%, Rate Floor: 6.06%) (in-kind rate was 5.87) due 05/18/2612   6,067,545   $2,889,669 
14.85% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25†††   2,052,097    1,954,378 
14.61% (1 Month Term SOFR + 10.00%, Rate Floor: 12.00%) due 01/23/25†††   99,351    94,383 
Elvis UK HoldCo Ltd.          
6.64% (3 Month EURIBOR + 3.43%, Rate Floor: 3.43%) due 10/19/28  EUR 4,650,000    4,826,007 
Packers Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   9,080,487    4,522,083 
Alterra Mountain Co.          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/17/28   4,436,400    4,461,377 
ImageFIRST Holdings LLC          
8.58% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/27/28†††   3,834,225    3,834,226 
Da Vinci Purchaser Corp.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.50%) due 01/08/27   3,781,365    3,793,503 
Parts Europe SA          
6.34% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/03/31  EUR3,550,000    3,689,631 
Tacala Investment Corp.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 01/31/31   3,574,538    3,595,377 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
9.67% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25   4,588,631    3,117,011 
Albion Financing 3 SARL          
7.50% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 08/16/29  EUR2,300,000    2,396,161 
AmSpec Parent LLC          
due 12/11/31   2,210,000    2,221,050 
SHO Holding I Corp.          
11.17% (1 Month Term SOFR + 6.50%, Rate Floor: 7.50%) due 06/30/29†††   1,690,162    1,677,422 
16.57% (1 Month Term SOFR + 4.50%, Rate Floor: 11.67%) (in-kind rate was 4.90%) due 06/30/29†††,12   614,316    540,598 
Congruex Group LLC          
10.49% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29   2,787,388    2,135,836 
Allwyn Entertainment Financing US LLC          
6.91% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 06/02/31   1,960,162    1,973,648 
Dealer Tire LLC          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/02/31   1,800,488    1,800,488 
Checkers Holdings, Inc.          
13.70% (6 Month Term SOFR + 3.00%, Rate Floor: 7.70%) (in-kind rate was 6.00%) due 06/16/28†††,12   1,306,715    1,306,715 
11.70% (6 Month Term SOFR + 3.00%, Rate Floor: 7.70%) (in-kind rate was 4.00%) due 06/16/27†††,12   182,267    182,267 
BIFM CA Buyer, Inc.          
due 05/31/28   1,275,000    1,284,563 
Verisure Holding AB          
5.72% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/27/28  EUR370,000    384,300 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Consumer, Cyclical - 5.3% (continued)          
WW International, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   750,000   $162,000 
Total Consumer, Cyclical        413,052,270 
Technology - 3.1%          
Sitecore Holding III A/S          
10.14% (3 Month Term SOFR + 3.58%, Rate Floor: 5.81%) (in-kind rate was 4.33%) due 03/12/29†††,12   14,385,713    14,272,731 
9.25% (3 Month EURIBOR + 3.50%, Rate Floor: 5.00%) (in-kind rate was 4.25%) due 03/12/29†††,12  EUR 10,073,338    10,355,637 
Datix Bidco Ltd.          
10.20% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/25/31†††  GBP 12,072,000    15,001,146 
9.93% (6 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31†††   3,430,000    3,404,880 
10.02% (1 Month GBP SONIA + 5.50%, Rate Floor: 6.00%) due 10/25/30†††  GBP162,000    179,149 
10.02% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 10/25/30†††   178,200    157,398 
Visma AS          
7.38% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/05/28†††  EUR 16,296,596    16,717,055 
Avalara, Inc.          
10.58% (3 Month Term SOFR + 6.25%, Rate Floor: 7.00%) due 10/19/28†††   16,000,000    15,855,474 
DS Admiral Bidco LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/26/31   15,880,200    15,364,094 
Team.Blue Finco SARL          
6.38% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 09/30/29  EUR7,500,000    7,739,664 
6.38% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28  EUR6,506,144    6,714,049 
Planview Parent, Inc.          
due 12/17/27   10,154,280    10,215,307 
8.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/17/27   4,099,426    4,131,893 
Aston FinCo SARL          
9.47% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26  GBP 12,546,950    14,268,794 
Wrench Group LLC          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 10/30/28   12,902,500    12,354,144 
Zuora, Inc.          
due 12/12/31   11,475,000    11,417,625 
Concorde Lux          
7.09% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/01/28  EUR10,525,431    10,886,967 
Modena Buyer LLC          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   10,420,000    10,062,698 
Leia Finco US LLC          
7.89% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/09/31   10,065,000    10,047,688 
Kerridge Commercial Systems Bidco Ltd.          
due 03/27/25  GBP7,997,768    10,013,231 
Boxer Parent Co., Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/31   8,670,000    8,734,071 
Pushpay USA, Inc.          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/15/31†††   7,645,000    7,683,225 
Finastra          
11.65% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29†††   7,611,482    7,557,841 
Polaris Newco LLC          
8.09% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 3.50%) due 06/04/26†††   5,402,867    5,210,541 
6.86% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 06/02/28  EUR997,423    994,870 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Technology - 3.1% (continued)          
Blackhawk Network Holdings, Inc.          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/12/29   3,920,300   $3,963,698 
Azalea TopCo          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/30/31   3,920,175    3,927,545 
Atlas CC Acquisition Corp.          
9.03% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 05/25/28   3,014,554    2,013,722 
Central Parent LLC          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/06/29   1,466,325    1,444,521 
Redhalo Midco Ltd.          
6.47% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/24/31  EUR  1,000,000    1,041,177 
Precise Midco B.V.          
6.34% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/15/30  EUR1,000,000    1,038,048 
Cloud Software Group, Inc.          
7.83% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 03/29/29   735,211    736,799 
Finastra USA, Inc.          
11.65% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 09/13/29†††   664,762    600,465 
Xerox Corp.          
8.34% ((1 Month Term SOFR + 4.00%) and (3 Month Term SOFR + 4.00%), Rate Floor: 4.50%) due 11/17/29   438,462    437,273 
Total Technology        244,543,420 
Industrial - 3.0%          
Total Webhosting Solutions B.V.          
7.36% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 10/31/31  EUR18,000,000    18,599,627 
Capstone Acquisition Holdings, Inc.          
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   17,772,666    17,676,876 
Fugue Finance LLC          
due 12/05/31   9,520,000    9,595,398 
8.26% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/26/31   8,009,750    8,053,804 
Merlin Buyer, Inc.          
8.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   9,107,167    9,061,631 
9.08% (3 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28   8,245,101    8,224,488 
Arcline FM Holdings, LLC          
9.31% ((3 Month Term SOFR + 4.50%) and (6 Month Term SOFR + 4.50%), Rate Floor: 5.25%) due 06/23/28   14,011,291    14,079,386 
Michael Baker International LLC          
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 12/01/28   10,406,179    10,438,750 
Hobbs & Associates LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31   9,063,636    9,100,435 
7.65% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/23/31   906,364    910,043 
Dispatch Terra Acquisition LLC          
8.73% (3 Month Term SOFR + 4.40%, Rate Floor: 5.15%) due 03/27/28   10,033,277    9,539,941 
Foundation Building Materials Holding Company LLC          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/31   8,138,500    7,999,169 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Industrial - 3.0% (continued)          
DXP Enterprises, Inc.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 10/11/30   7,870,774   $7,952,787 
Quikrete Holdings, Inc.          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/14/31   7,692,498    7,683,729 
Boluda Towage S.L.          
6.41% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/31/30  EUR  7,215,385    7,515,110 
Valcour Packaging LLC          
8.34% (1 Month Term SOFR + 1.50%, Rate Floor: 6.09%) (in-kind rate was 2.25%) due 10/04/2812   4,193,873    3,657,057 
9.73% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 10/04/28   3,454,560    3,538,057 
DG Investment Intermediate Holdings 2, Inc.          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/31/28   7,062,554    7,118,489 
PointClickCare Technologies, Inc.          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/03/31   6,151,210    6,181,966 
Integrated Power Services Holdings, Inc.          
8.97% (1 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 11/22/28†††   5,816,944    5,800,769 
Inspired Finco Holdings Ltd.          
6.86% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/28/31  EUR5,200,000    5,419,078 
Apave S.A.          
due 12/09/31  EUR4,850,000    5,044,231 
Anchor Packaging LLC          
8.32% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/18/29   4,678,275    4,710,438 
United Airlines, Inc.          
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   4,372,736    4,380,563 
Mauser Packaging Solutions Holding Co.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/15/27   4,184,848    4,210,251 
FCG Acquisitions, Inc.          
8.22% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 03/31/28   4,021,843    4,043,963 
MI Windows And Doors LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/31   3,583,185    3,614,036 
Artera Services LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/15/31   3,593,522    3,556,580 
EMRLD Borrower, LP          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/04/31   2,094,750    2,100,867 
6.93% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30   1,258,493    1,262,205 
Cognita Ltd.          
8.82% (1 Month SOFR + 4.00%, Rate Floor: 4.50%) due 10/27/31†††   3,175,000    3,206,750 
Aegion Corp.          
8.11% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 05/17/28   3,108,679    3,127,331 
TK Elevator Midco GmbH          
5.86% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27†††  EUR2,927,043    2,925,423 
Brown Group Holding LLC          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   1,392,661    1,396,797 
7.00% ((1 Month Term SOFR + 2.50%) and (3 Month Term SOFR + 2.50%), Rate Floor: 3.00%) due 07/01/31   1,243,758    1,246,519 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Industrial - 3.0% (continued)          
Cube A&D Buyer, Inc.          
8.13% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/17/31   2,500,000   $2,512,500 
ILPEA Parent, Inc.          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/22/28†††   2,066,936    2,064,352 
NA Rail Hold Co. LLC          
8.59% (3 Month Term SOFR + 4.00%, Rate Floor: 4.25%) due 10/19/26   1,924,738    1,943,985 
Cognita Ltd.          
6.78% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/25/29  EUR  1,450,000    1,508,415 
Madison Safety & Flow LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/26/31   1,396,500    1,405,661 
White Cap Supply Holdings LLC          
due 10/19/29   1,300,000    1,301,079 
Air Canada          
6.34% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   992,500    995,607 
Albion Financing 3 SARL          
9.10% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 08/16/29   766,150    772,532 
API Heat Transfer Thermasys Corp.          
12.66% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   484,752    484,752 
9.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27†††   280,567    280,567 
LBM Acquisition LLC          
8.30% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/06/31   498,747    493,814 
Gulfside Supply, Inc.          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 06/17/31   368,803    370,001 
Total Industrial        237,105,809 
Consumer, Non-cyclical - 3.0%          
Women's Care Holdings, Inc.          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   30,284,063    28,769,860 
Midwest Veterinary Partners LLC          
8.39% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/27/28   20,021,746    20,046,773 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   17,292,486    17,270,871 
Nidda Healthcare Holding GmbH          
7.01% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/21/30  EUR  16,147,239    16,793,898 
PlayCore          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 02/20/30   16,550,808    16,690,497 
Southern Veterinary Partners LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/30/31   14,061,941    14,146,313 
Quirch Foods Holdings LLC          
9.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27   14,982,623    13,933,839 
LaserAway Intermediate Holdings II LLC          
10.66% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 10/14/27   12,158,498    11,580,969 
Domidep          
due 10/30/29  EUR  10,200,000    10,597,917 
Blue Ribbon LLC          
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   14,911,795    9,990,903 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Consumer, Non-cyclical - 3.0% (continued)          
CHG PPC Parent LLC          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28   9,052,837   $9,092,488 
Rainbow Finco SARL          
9.45% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 02/26/29  GBP  7,250,000    9,073,211 
Eyecare Partners LLC          
9.33% (3 Month Term SOFR + 1.00%, Rate Floor: 5.72%) (in-kind rate was 3.61%) due 11/30/2812   8,881,884    6,872,358 
10.37% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 08/31/28   2,100,649    2,119,029 
Gibson Brands, Inc.          
10.58% (6 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28   8,051,000    7,957,045 
Florida Food Products LLC          
9.59% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 10/18/28   8,645,325    7,283,686 
Hanger, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   5,049,810    5,093,996 
Outcomes Group Holdings, Inc.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 05/06/31   4,328,277    4,369,396 
IVI America LLC          
8.83% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/09/31   4,278,500    4,305,241 
VC GB Holdings I Corp.          
8.09% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/21/28   4,118,159    4,114,988 
Froneri US, Inc.          
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   3,200,000    3,200,576 
Resonetics LLC          
8.37% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 06/18/31   2,812,950    2,827,746 
7.60% (3 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/18/31   25,000    25,131 
Osmosis Holdings Australia II Pty Ltd.          
8.05% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/31/28   1,636,724    1,636,724 
Medical Solutions Parent Holdings, Inc.          
8.19% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 11/01/28   2,212,075    1,551,527 
Heritage Grocers Group LLC          
11.18% (3 Month Term SOFR + 6.75%, Rate Floor: 7.50%) due 08/01/29   1,278,451    1,211,870 
Bowtie Germany Bidco GMBH          
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 08/01/31  EUR  1,000,000    1,036,266 
Electron BidCo, Inc.          
due 11/01/28   675,000    676,944 
Lyons Magnus          
11.34% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 05/10/27   598,527    580,075 
Weber-Stephen Products LLC          
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 10/30/27   413,313    411,763 
Moran Foods LLC          
11.68% (3 Month Term SOFR + 7.25%, Rate Floor: 8.25%) due 06/30/26†††   1,041,920    256,980 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Consumer, Non-cyclical - 3.0% (continued)          
TGP Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   211,567   $205,725 
Total Consumer, Non-cyclical        233,724,605 
Financial - 2.9%          
Higginbotham Insurance Agency, Inc.          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 11/24/28†††   20,775,970    20,622,254 
QTS Good News Facility          
7.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/09/28   19,150,000    19,150,000 
Cobham Ultra SeniorCo SARL          
9.24% (6 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 08/03/29   11,421,375    11,368,380 
7.31% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/29  EUR  7,000,000    7,108,072 
Asurion LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   15,311,625    15,256,963 
8.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/19/28   3,080,694    3,080,694 
Aretec Group, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/09/30   12,251,405    12,299,921 
due 08/09/30   4,340,000    4,343,385 
Eisner Advisory Group          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   16,038,405    16,187,402 
HighTower Holding LLC          
8.07% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/21/28   12,244,530    12,290,447 
Claudius Finance Parent SARL          
6.59% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/10/28  EUR  9,225,000    9,564,043 
AqGen Island Holdings, Inc.          
7.36% (3 Month Term SOFR + 3.61%, Rate Floor: 4.11%) due 08/02/28   9,054,232    9,129,699 
Duff & Phelps          
8.08% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 04/09/27   5,946,128    5,804,907 
6.68% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 04/09/27  EUR2,984,375    2,960,874 
Nexus Buyer LLC          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/31/31   8,428,875    8,449,947 
Galaxy Bidco Ltd.          
due 12/05/29  EUR7,500,000    7,771,215 
Pex Holdings LLC          
7.08% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 11/19/31   6,000,000    6,022,500 
Cross Financial Corp.          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/31/31†††   5,828,292    5,857,434 
Quimper AB          
6.79% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/15/30  EUR5,600,000    5,816,201 
Tegra118 Wealth Solutions, Inc.          
8.52% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27   5,579,836    5,337,448 
HUB International Ltd.          
7.37% (3 Month Term SOFR + 2.75%, Rate Floor: 3.50%) due 06/20/30   4,294,572    4,316,045 
OEG Borrower LLC          
7.85% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/31   3,421,425    3,417,148 
Apleona Holding GmbH          
6.81% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 04/28/28  EUR3,200,000    3,326,926 
Alter Domus          
8.12% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/17/31   3,137,934    3,159,115 
Ardonagh Midco 3 plc          
9.90% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 02/16/31†††   3,086,747    3,045,999 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Financial - 2.9% (continued)          
Worldpay          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/31   2,992,500   $3,004,350 
Cervantes Bidco S.L.U.          
6.46% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/13/31  EUR  2,800,000    2,912,133 
Orion Advisor Solutions, Inc.          
8.34% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/24/30   2,394,000    2,413,822 
Assetmark Financial Holdings, Inc.          
7.08% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/05/31   2,200,000    2,206,182 
Ardonagh Midco 3 plc          
8.51% ((3 Month Term SOFR + 3.75%) and (6 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 02/15/31   2,070,000    2,080,350 
Howden Group Holdings Ltd.          
due 02/15/31  EUR2,000,000    2,076,220 
Hyperion Refinance SARL          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 02/15/31   1,845,375    1,855,857 
Virtu Financial          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/21/31   1,250,000    1,252,350 
Capstone Borrower, Inc.          
7.58% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/17/30   327,251    329,195 
Total Financial        223,817,478 
Communications - 0.8%          
Syndigo LLC          
9.28% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 12/15/27   21,984,241    22,011,721 
Speedster Bidco GMBH          
due 10/17/31  EUR5,700,000    5,922,366 
due 10/17/31   5,700,000    5,709,519 
FirstDigital Communications LLC          
8.72% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/17/26†††   10,418,125    10,182,929 
Zayo Group Holdings, Inc.          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,146,447    5,744,347 
Cengage Learning, Inc.          
7.96% ((1 Month Term SOFR + 3.50%) and (3 Month Term SOFR + 3.50%), Rate Floor: 4.50%) due 03/24/31   5,348,125    5,369,624 
UFC Holdings LLC          
6.77% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/21/31   4,350,000    4,368,792 
Xplore, Inc.          
6.00% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   3,620,762    2,932,817 
9.47% (1 Month Term SOFR + 1.50%, Rate Floor: 5.97%) (in-kind rate was 3.50%) due 10/23/2912   1,010,510    992,826 
Total Communications        63,234,941 
Energy - 0.4%          
BANGL LLC          
9.09% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29   13,616,538    13,697,420 
Par Petroleum LLC          
8.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/28/30   8,328,857    8,297,623 
Bip PipeCo Holdings LLC          
6.84% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/06/30   3,557,189    3,564,303 
Venture Global Calcasieu Pass LLC          
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   2,365,315    2,365,315 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 18.7% (continued)          
Energy - 0.4% (continued)          
Permian Production Partners LLC          
12.47% (1 Month Term SOFR + 6.00%, Rate Floor: 10.47%) (in-kind rate was 2.00%) due 11/24/2512   691,484   $684,569 
Total Energy        28,609,230 
Basic Materials - 0.2%          
Illuminate Buyer LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 12/31/29   5,785,500    5,837,049 
GrafTech Finance, Inc.          
due 11/04/29   5,221,215    5,221,215 
Arsenal AIC Parent LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/18/30   3,924,820    3,953,275 
Eden S.A.S.          
6.22% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 06/22/29  EUR  1,500,000    1,556,838 
Discovery Purchaser Corp.          
8.95% (3 Month Term SOFR + 4.36%, Rate Floor: 4.86%) due 10/04/29   997,500    1,001,989 
Schur Flexibles GmbH          
8.66% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27  EUR787,500    475,307 
Total Basic Materials        18,045,673 
Total Senior Floating Rate Interests          
(Cost $1,493,755,058)        1,462,133,426 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4%          
Government Agency - 6.8%          
Uniform MBS 30 Year          
 due 03/01/2513   125,952,182    121,456,571 
 due 02/01/2513   76,900,000    75,861,081 
 due 02/01/2513   54,822,818    52,891,739 
Fannie Mae          
5.50% due 05/01/53   101,903,026    100,835,850 
5.00% due 05/01/53   33,752,378    32,640,506 
5.00% due 08/01/53   21,268,456    20,577,988 
5.00% due 06/01/53   7,317,306    7,075,749 
Freddie Mac          
5.50% due 02/01/53   51,774,654    51,366,929 
5.00% due 06/01/53   27,224,255    26,392,386 
5.00% due 02/01/53   23,392,588    22,679,651 
5.00% due 03/01/53   18,432,477    17,841,149 
Total Government Agency        529,619,599 
Residential Mortgage-Backed Securities - 5.7%          
OBX Trust          
2024-NQM5, 6.51% due 01/25/644   12,495,000    12,523,559 
2024-NQM6, 6.92% (WAC) due 02/25/64◊,4   6,901,000    6,992,687 
2022-NQM9, 6.45% due 09/25/6211   6,608,773    6,624,448 
2023-NQM2, 6.80% due 01/25/624,11   5,350,162    5,376,376 
2024-NQM4, 6.62% (WAC) due 01/25/64◊,4   5,250,000    5,278,630 
2022-NQM8, 6.10% due 09/25/624,11   3,760,387    3,755,155 
Mill City Securities Ltd.          
2024-RS1, 4.00% due 11/01/694,11   23,164,000    20,917,092 
2024-RS2, 3.00% due 08/01/694,11   8,150,000    7,531,374 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/704,11   25,557,897    25,370,816 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/36   19,868,174    10,310,148 
2006-WMC3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,710,777    5,597,471 
2006-HE3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36   4,537,451    4,030,289 
2006-WMC4, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 12/25/36   6,838,800    3,546,533 
2006-WMC4, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 12/25/36   2,891,684    1,497,446 
Top Pressure Recovery Turbines          
7.51% due 11/01/69   24,727,151    24,850,787 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 10/25/36   18,048,632    9,768,804 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued)          
Residential Mortgage-Backed Securities - 5.7% (continued)          
2006-M3, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 10/25/36   30,575,204   $8,821,546 
2006-M3, 4.55% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36   12,710,676    3,667,456 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.47%) due 04/25/37   22,723,757    8,381,983 
2007-HE2, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37   17,315,302    6,375,008 
2007-HE4, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   5,810,089    4,262,531 
2007-HE4, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47   1,849,240    1,051,952 
Long Beach Mortgage Loan Trust          
2006-6, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36   13,253,972    5,024,859 
2006-8, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   15,745,891    4,190,640 
2006-1, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 02/25/36   3,495,255    2,932,209 
2006-4, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 05/25/36   9,640,020    2,786,479 
2006-6, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   4,127,127    1,559,924 
2006-8, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36   4,266,841    1,129,993 
2006-6, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 07/25/36   2,389,106    901,488 
FIGRE Trust          
2024-HE5, 5.70% (WAC) due 10/25/54◊,4   7,556,724    7,493,862 
2024-HE6, 5.97% (WAC) due 12/25/54◊,4   3,938,000    3,911,532 
2024-HE4, 5.25% (WAC) due 09/25/54◊,4   3,589,942    3,514,406 
2024-HE4, 5.30% (WAC) due 09/25/54◊,4   3,088,224    3,017,488 
RALI Series Trust          
2006-QO6, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   30,674,404    6,679,655 
2007-QO2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47   12,720,327    3,895,393 
2006-QO8, 4.85% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 10/25/46   2,506,600    2,391,204 
2006-QO6, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 06/25/46   7,981,062    1,779,977 
2006-QO6, 4.97% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 06/25/46   5,035,370    1,138,884 
2006-QO2, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46   5,947,913    1,047,489 
2006-QO2, 5.13% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46   3,182,638    561,407 
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   213,333    36,895 
American Home Mortgage Assets Trust          
2006-6, 4.66% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 12/25/46   6,587,216    5,512,284 
2006-1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/46   5,651,532    5,029,233 
2006-3, 5.77% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46   4,640,593    3,029,392 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued)          
Residential Mortgage-Backed Securities - 5.7% (continued)          
LSTAR Securities Investment Ltd.          
2024-1, 7.78% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,4   13,020,766   $13,009,150 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37   8,923,451    7,475,809 
2022-A, 6.17% due 09/25/624,11   5,407,496    5,408,509 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 11/25/36   20,874,677    6,610,355 
2006-2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36   18,356,265    5,812,891 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/624,11   11,689,663    11,596,887 
GCAT Trust          
2022-NQM5, 5.71% due 08/25/674,11   8,060,294    8,022,295 
2023-NQM2, 6.60% due 11/25/674,11   2,576,935    2,581,994 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 10/25/36   18,172,344    7,838,929 
2006-HE6, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 09/25/36   4,144,253    1,390,793 
2007-HE4, 4.68% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 02/25/37   3,631,027    1,145,193 
IXIS Real Estate Capital Trust          
2007-HE1, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37   22,944,559    5,245,906 
2007-HE1, 4.68% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37   16,255,898    3,716,552 
GSAMP Trust          
2007-NC1, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46   16,938,688    8,645,652 
Master Asset-Backed Securities Trust          
2006-WMC3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36   9,666,426    3,255,465 
2006-HE3, 4.65% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 08/25/36   9,056,708    2,683,961 
2006-HE3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,614,529    2,256,648 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,4   8,650,000    8,008,963 
Finance of America HECM Buyout          
2024-HB1, 6.00% (WAC) due 10/01/34◊,4   8,000,000    7,896,731 
PRPM LLC          
2024-4, 6.41% due 08/25/294,11   7,766,713    7,785,108 
GSAA Home Equity Trust          
2006-3, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   9,468,453    4,587,617 
2006-9, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36   6,926,716    1,777,289 
2007-7, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   239,941    227,548 
OSAT Trust          
2021-RPL1, 5.12% due 05/25/654,11   6,320,644    6,300,726 
First NLC Trust          
2007-1, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/37◊,4   6,050,643    2,985,067 
2007-1, 4.52% (1 Month Term SOFR + 0.18%, Rate Floor: 0.07%) due 08/25/37◊,4   4,588,396    2,263,807 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued)          
Residential Mortgage-Backed Securities - 5.7% (continued)          
Argent Securities Trust          
2006-W5, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   8,144,895   $5,238,573 
Alternative Loan Trust          
2007-OA7, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47   5,578,891    5,217,338 
Home Equity Loan Trust          
2007-FRE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   5,539,650    5,212,966 
Lehman XS Trust Series          
2006-18N, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 12/25/36   3,156,625    2,987,696 
2006-10N, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46   2,088,451    1,856,488 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37   6,631,892    1,872,792 
2007-HE2, 4.97% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37   4,800,539    1,355,585 
2007-HE2, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 02/25/37   3,816,921    1,077,897 
2007-HE2, 5.29% (1 Month Term SOFR + 0.95%, Rate Floor: 0.84%) due 02/25/37   1,553,241    438,549 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.57%) due 01/25/37   6,751,645    3,029,240 
2007-HE4, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   2,589,972    1,473,119 
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 7.12% (WAC) due 11/25/53◊,4   4,166,042    4,261,403 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-ASP1, 5.21% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 03/25/37   10,146,968    4,040,186 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/674,11   3,971,645    3,963,080 
HSI Asset Securitization Corporation Trust          
2007-HE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 01/25/37   5,415,034    3,794,213 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 12/25/36   6,971,502    2,814,837 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,393,716    2,764,797 
Morgan Stanley Mortgage Loan Trust          
2006-9AR, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36   7,712,574    1,793,459 
Alliance Bancorp Trust          
2007-OA1, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   1,770,223    1,510,667 
Nomura Resecuritization Trust          
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36   888,272    854,514 
   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.4% (continued)          
Residential Mortgage-Backed Securities - 5.7% (continued)          
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.50% due 06/26/36   374,040   $349,649 
Total Residential Mortgage-Backed Securities        448,533,677 
Commercial Mortgage-Backed Securities - 1.6%          
BX Trust          
2024-VLT4, 6.84% (1 Month Term SOFR + 2.44%, Rate Floor: 2.44%) due 07/15/29◊,4   20,650,000    20,727,437 
2023-DELC, 7.74% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,4   10,650,000    10,736,531 
BX Commercial Mortgage Trust          
2021-VOLT, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4   20,650,000    20,598,375 
2024-AIRC, 6.99% (1 Month Term SOFR + 2.59%, Rate Floor: 2.59%) due 08/15/39◊,4   6,500,000    6,532,500 
BXHPP Trust          
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,4   21,644,000    20,304,334 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4   8,256,000    8,234,670 
2020-DUNE, 7.17% (1 Month Term SOFR + 2.76%, Rate Floor: 2.65%) due 12/15/36◊,4   7,340,000    7,000,623 
2020-DUNE, 6.57% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,4   2,750,000    2,650,231 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 7.40% (1 Month Term SOFR + 3.00%, Rate Floor: 2.64%) due 06/15/38◊,4   15,000,000    11,546,409 
SMRT          
2022-MINI, 6.35% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   10,000,000    9,850,000 
MHP          
2022-MHIL, 7.01% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,4   8,204,525    8,173,758 
Total Commercial Mortgage-Backed Securities        126,354,868 
Military Housing - 0.3%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 10/25/52◊,4,10   155,110,505    7,914,593 
2015-R1, 0.70% (WAC) due 11/25/52◊,4,10   147,980,400    7,084,606 
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10   62,333,279    3,534,733 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/52†††,4   5,385,833    5,034,247 
Total Military Housing        23,568,179 
Total Collateralized Mortgage Obligations          
(Cost $1,277,731,152)        1,128,076,323 
           
U.S. GOVERNMENT SECURITIES†† - 4.9%          
U.S. Treasury Notes          
4.25% due 03/15/2718   360,000,000    359,906,112 
4.63% due 02/28/25   21,000,000    21,005,922 
Total U.S. Government Securities          
(Cost $380,491,239)        380,912,034 
           
U.S. TREASURY BILLS†† - 0.5%          
U.S. Treasury Bills          
4.25% due 01/14/2514   42,000,000    41,941,279 
Total U.S. Treasury Bills          
(Cost $41,935,542)        41,941,279 
           
CONVERTIBLE BONDS†† - 0.3%          
Consumer, Non-cyclical - 0.2%          
Block, Inc.          
 due 05/01/2615   21,951,000    20,359,553 
Communications - 0.1%          
Cable One, Inc.          
 due 03/15/2615   5,750,000    5,336,000 
Total Convertible Bonds          
(Cost $25,784,774)        25,695,553 
           
SENIOR FIXED RATE INTERESTS†† - 0.0%          
Industrial - 0.0%          
Schur Flexibles GmbH          
12.10% due 09/30/26  EUR  438,970    400,262 
12.63% due 09/30/26  EUR295,269    269,233 
8.66% due 09/30/26  EUR292,063    266,310 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FIXED RATE INTERESTS†† - 0.0% (continued)          
Industrial - 0.0% (continued)          
Total Industrial        935,805 
Total Senior Fixed Rate Interests          
(Cost $1,062,145)        935,805 
           
REPURCHASE AGREEMENTS††,16 - 3.0%          
BNP Paribas          
issued 12/31/24 at 4.45%  
 due 01/02/25
   86,315,303    86,315,303 
BofA Securities, Inc.          
issued 12/31/24 at 4.43%  
 due 01/02/25
   69,052,243    69,052,243 
J.P. Morgan Securities LLC          
issued 12/31/24 at 4.45%  
 due 01/02/25
   43,157,652    43,157,652 
Bank of Montreal          
issued 12/31/24 at 4.41%  
 due 01/02/25
   34,526,121    34,526,121 
Total Repurchase Agreements          
(Cost $233,051,319)        233,051,319 
           
    Contracts/Notional
Value~
      
LISTED OPTIONS PURCHASED - 0.0%          
Put Options on:          
Equity Options          
 SPDR S&P Regional Banking ETF Expiring January 2025 with strike price of $43.00 (Notional Value $52,051,875)   8,625    86 
Total Listed Options Purchased          
(Cost $2,732,367)        86 
           
OTC OPTIONS PURCHASED†† - 0.1%          
Put Options on:          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $128,987,033)  EUR 81,423,000    1,289,135 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $128,987,033)  EUR81,423,000    1,289,134 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $90,289,181)  EUR56,995,000    904,975 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $42,613,895)  EUR26,900,000    427,122 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $38,694,684)  EUR24,426,000    387,840 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $7,017,828)  EUR4,430,000    70,340 
Total Foreign Exchange Options        4,368,546 
Equity Options          
Goldman Sachs International Gaotu Techedu, Inc. Expiring January 2025 with strike price of $110.00 (Notional Value $110,179,879)   810,981    37,224 
Total OTC Options Purchased          
(Cost $7,461,719)        4,405,770 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional
Value~
   Value 
OTC INTEREST RATE SWAPTIONS PURCHASED††,19 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions        
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $184,979,480)  GBP 147,700,000   $761,268 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $200,258,760)  GBP159,900,000    488,056 
Total Interest Rate Call Swaptions        1,249,324 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.48% (Notional Value $200,258,760)  GBP159,900,000    795,234 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $184,979,480)  GBP147,700,000    435,272 
Total Interest Rate Put Swaptions        1,230,506 
Total OTC Interest Rate Swaptions Purchased          
(Cost $3,282,605)        2,479,830 
Total Investments - 101.3%          
(Cost $8,321,934,077)       $7,947,268,493 
           
OTC INTEREST RATE SWAPTIONS WRITTEN†† - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $200,258,760)  GBP 159,900,000   $(243,247)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $184,979,480)  GBP147,700,000    (377,150)
Total Interest Rate Call Swaptions        (620,397)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $184,979,480)  GBP147,700,000    (625,210)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $200,258,760)  GBP159,900,000    (1,129,806)
Total Interest Rate Put Swaptions        (1,755,016)
Total OTC Interest Rate Swaptions Written          
(Premiums received $2,882,044)        (2,375,413)
Other Assets & Liabilities, net - (1.3)%        (105,734,830)
Total Net Assets - 100.0%       $7,839,158,250 

  

Centrally Cleared Credit Default Swap Agreements Protection Purchased††

Counterparty  Exchange  Index  Protection Premium Rate   Payment Frequency  Maturity
Date
        Notional
Amount~
   Value   Upfront Premiums Received   Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  ICE  ITRAXX.EUR.42.V1   1.00%  Quarterly  12/20/29  EUR    62,590,000   $(1,285,637)  $(1,331,127)  $45,490 
J.P. Morgan Securities LLC  ICE  CDX.NA.IG.43.V1   1.00%  Quarterly  12/20/29       183,422,063    (4,094,112)   (3,909,275)   (184,837)
                             $(5,379,749)  $(5,240,402)  $(139,347)

 

OTC Credit Default Swap Agreements Protection Purchased††

Counterparty  Index  Protection Premium Rate   Payment Frequency  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums Received   Unrealized Appreciation** 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (15-25%)   5.00%  Quarterly  12/20/29  $17,220,000   $(864,769)  $(1,078,971)  $214,202 
Morgan Stanley Capital Services LLC  CDX.NA.HY.43.V1 (25-35%)   5.00%  Quarterly  12/20/29   17,220,000    (2,478,795)   (2,591,298)   112,503 
                      $(3,343,564)  $(3,670,269)  $326,705 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange  Floating Rate Type  Floating Rate
Index
  Fixed Rate   Payment Frequency  Maturity Date  Notional
Amount
   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate   3.55%  Annually  03/14/54  $3,060,000   $206,502   $295   $206,207 
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate   3.75%  Annually  08/01/29   152,530,000    (1,906,292)   858    (1,907,150)
                            $(1,699,790)  $1,153   $(1,700,943)

  

Total Return Swap Agreements

Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                  
Bank of America, N.A.  SPDR S&P 500 ETF Trust  Pay  4.97% (Federal Funds Rate + 0.64%)  At Maturity  06/02/25   74,100   $43,428,528   $6,325,265 
                               
OTC Interest Rate Swap Agreements††                  
Goldman Sachs International  Goldman Sachs Swaption Forward Volatility Index  Pay  5.33% (Federal Funds Rate + 1.00%)  At Maturity  04/11/25   37,000,000    56,454,600    2,224,699 

 

Forward Foreign Currency Exchange Contracts†† 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Nomura Global Financial Products, Inc.  EUR  Sell   303,105,000   318,212,359USD  01/17/25  $3,962,473 
Citibank, N.A.  GBP  Sell   58,875,000   74,631,598USD  01/17/25   928,306 
Barclays Bank plc  GBP  Sell   7,400,000   9,415,969USD  01/17/25   152,201 
Barclays Bank plc  CAD  Sell   5,635,000   3,970,952USD  01/17/25   48,222 
Bank of America, N.A.  EUR  Sell   5,600,000   5,844,848USD  01/17/25   38,942 
Bank of America, N.A.  EUR  Sell   2,285,000   2,410,656USD  02/27/25   37,486 
Barclays Bank plc  EUR  Sell   1,374,000   1,448,686USD  02/27/25   21,668 
Toronto-Dominion Bank  EUR  Sell   19,950,000   20,702,209USD  01/17/25   18,666 
Barclays Bank plc  EUR  Sell   2,800,000   2,905,741USD  01/17/25   2,787 
Citibank, N.A.  GBP  Buy   1,015,000   1,272,582USD  01/17/25   (1,944)
Barclays Bank plc  EUR  Buy   6,230,000   6,481,556USD  01/17/25   (22,485)
Bank of America, N.A.  EUR  Buy   3,150,000   3,315,424USD  01/17/25   (49,601)
                     $5,136,721 

 

OTC Interest Rate Swaptions Purchased 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%  10/31/25   3.60%  $184,979,480   $761,268 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%  10/28/25   3.23%   200,258,760    488,056 
                              $1,249,324 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%  10/28/25   4.48%  $200,258,760   $795,234 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%  10/31/25   4.85%   184,979,480    435,272 
                              $1,230,506 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

OTC Interest Rate Swaptions Written 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption
Value
 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%  10/28/25   2.73%  $200,258,760   $(243,247)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%  10/31/25   3.10%   184,979,480    (377,150)
                              $(620,397)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%  10/31/25   4.60%  $184,979,480   $(625,210)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%  10/28/25   4.23%   200,258,760    (1,129,806)
                              $(1,755,016)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Special Purpose Acquisition Company (SPAC).
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $7,585,987 (cost $9,914,104), or 0.1% of total net assets — See Note 6.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,136,870,598 (cost $3,262,295,840), or 40.0% of total net assets.
5 Rate indicated is the 7-day yield as of December 31, 2024.
6 Perpetual maturity.
7 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
8 Security is in default of interest and/or principal obligations.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Security is an interest-only strip.
11 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
12 Payment-in-kind security.
13 Security is unsettled at period end and does not have a stated effective rate.
14 Rate indicated is the effective yield at the time of purchase.
15 Zero coupon rate security.
16 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
17 Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024.
18 All or a portion of this security is pledged as collateral for swaptions and total return swap agreements at December 31, 2024.
19 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

CAD — Canadian Dollar

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CDX.NA.IG.43.V1 — Credit Default Swap North American Investment Grade Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1

plc — Public Limited Company

PPV — Public-Private Venture

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $3,707,369   $1,623,466   $2,824,069   $8,154,904 
Preferred Stocks   24,510,255    276,975,591    27,496,800    328,982,646 
Warrants   1,152        248    1,400 
Exchange-Traded Funds   73,260,000            73,260,000 
Mutual Funds   379,366,661            379,366,661 
Money Market Funds   174,318,749            174,318,749 
Corporate Bonds       2,080,277,256    141,805,288    2,222,082,544 
Asset-Backed Securities       1,209,248,511    272,221,653    1,481,470,164 
Senior Floating Rate Interests       1,218,136,815    243,996,611    1,462,133,426 
Collateralized Mortgage Obligations       1,123,042,076    5,034,247    1,128,076,323 
U.S. Government Securities       380,912,034        380,912,034 
U.S. Treasury Bills       41,941,279        41,941,279 
Convertible Bonds       25,695,553        25,695,553 
Senior Fixed Rate Interests       935,805        935,805 
Repurchase Agreements       233,051,319        233,051,319 
Options Purchased   86    4,405,770        4,405,856 
Interest Rate Swaptions Purchased       2,479,830        2,479,830 
Credit Default Swap Agreements**       372,195        372,195 
Interest Rate Swap Agreements**       206,207        206,207 
Forward Foreign Currency Exchange Contracts**       5,210,751        5,210,751 
Equity Index Swap Agreements**       6,325,265        6,325,265 
Total Return Interest Rate Swap Agreements**       2,224,699        2,224,699 
Total Assets  $655,164,272   $6,613,064,422   $693,378,916   $7,961,607,610 

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $2,375,413   $   $2,375,413 
Credit Default Swap Agreements**       184,837        184,837 
Interest Rate Swap Agreements**       1,907,150        1,907,150 
Forward Foreign Currency Exchange Contracts**       74,030        74,030 
Unfunded Loan Commitments (Note 5)           2,004,052    2,004,052 
Total Liabilities  $   $4,541,430   $2,004,052   $6,545,482 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy: 

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $126,437,406   Yield Analysis  Yield  5.6%-8.8%  7.1%
Asset-Backed Securities   99,785,802   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   30,539,042   Third Party Pricing  Trade Price   
Asset-Backed Securities   15,459,403   Third Party Pricing  Broker Quote   
Collateralized Mortgage Obligations   5,034,247   Option adjusted spread off prior month end broker quote  Broker Quote   
Common Stocks   2,585,836   Enterprise Value  Valuation Multiple  2.1x-8.8x  5.1x
Common Stocks   238,191   Model Price  Liquidation Value   
Common Stocks   42   Third Party Pricing  Broker Quote   
Corporate Bonds   72,159,732   Yield Analysis  Yield  6.7%-9.4%  7.0%
Corporate Bonds   39,196,128   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   18,009,428   Third Party Pricing  Trade Price   
Corporate Bonds   12,440,000   Third Party Pricing  Broker Quote   
Preferred Stocks   27,496,800   Yield Analysis  Yield  6.6% 
Senior Floating Rate Interests   134,650,332   Model Price  Purchase Price   
Senior Floating Rate Interests   58,279,928   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   48,854,993   Yield Analysis  Yield  10.0%-15.1%  10.5%
Senior Floating Rate Interests   1,954,378   Third Party Pricing  Trade Price   
Senior Floating Rate Interests   256,980   Model Price  Liquidation Value   
Warrants   248   Model Price  Liquidation Value   
Total Assets  $693,378,916             
Liabilities:                 
Unfunded Loan Commitments  $2,004,152   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities with a total value of $25,111,440 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $55,178,606 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $239,516,962   $5,406,232   $137,028,103   $267,381,117   $286   $2,971,450   $27,633,690   $679,937,840   $(1,325,732)
Purchases/(Receipts)   37,699,163    -    18,773,248    25,529,350    -    -    -    82,001,761    (1,849,839)
(Sales, maturities and paydowns)/
Fundings
   (3,686,625)   (17,859)   (105,000)   (24,884,147)   -    (565)   -    (28,694,196)   656,633 
Amortization of premiums/discounts   19,442    (30)   (1,836)   303,508    -    -    -    321,084    158,798 
Total realized gains (losses) included in earnings   -    (29)   (16,758)   (623,200)   -    (18,207)   -    (658,194)   93,501 
Total change in unrealized appreciation (depreciation) included in earnings   (3,377,260)   (354,067)   (1,392,469)   (4,072,838)   (38)   (128,651)   (136,890)   (9,462,213)   262,587 
Transfers into
Level 3
   15,407,121    -    -    9,704,277    -    42    -    25,111,440    - 
Transfers out of Level 3   (13,357,150)   -    (12,480,000)   (29,341,456)   -    -    -    (55,178,606)   - 
Ending Balance  $272,221,653   $5,034,247   $141,805,288   $243,996,611   $248   $2,824,069   $27,496,800   $693,378,916   $(2,004,052)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $(3,591,755)  $(354,067)  $(1,703,540)  $(3,208,741)  $(38)  $(128,862)  $(136,890)  $(9,123,893)  $752,305 

 

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which are scheduled to decrease.

 

 

Name   Coupon Rate at Next Reset
Date
  Next Rate Reset Date   Future Reset Rate   Future Reset Date
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%   01/30/25    
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%   09/25/25   10.17%   09/25/26
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44   2.00%   10/15/26    
GAIA Aviation Ltd. 2019-1, 5.19% due 12/15/44   2.00%   10/15/26    
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%   10/01/26    
GCAT Trust 2023-NQM2, 6.60% due 11/25/67   7.60%   01/01/27    
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%   12/01/27    
Mill City Securities Ltd. 2024-RS1, 4.00% due 11/01/69   7.00%   10/01/27    
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%   07/01/25   9.25%   07/01/26
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%   10/01/26    
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%   11/01/26    
OBX Trust 2023-NQM2, 6.80% due 01/25/62   7.80%   02/01/27    
OSAT Trust 2021-RPL1, 5.12% due 05/25/65   6.12%   06/25/25    
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%   08/25/27   10.41%   08/25/28
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%   10/01/26    

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. 

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At December 31, 2024, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            U.S. Treasury Notes          
4.45%            0.88% - 1.13%          
Due 01/02/25  $86,315,303   $86,347,312   Due 09/30/26 - 10/31/26  $48,196,100   $45,639,795 
             U.S. Treasury Inflation Indexed Bonds          
             0.13% - 2.38%          
             Due 10/15/28- 07/15/30   45,183,472    42,283,828 
             U.S. Treasury Bill          
             0.00%          
             Due 02/18/25   140,000    139,235 
             U.S. Treasury Bonds          
             3.75% - 3.88%          
             Due 02/15/43- 11/15/43   600    535 
                 93,520,172    88,063,393 
                        
BofA Securities, Inc.            U.S. Treasury Note          
4.43%            1.88%          
Due 01/02/25   69,052,243    69,077,735   Due 02/28/29   65,841,900    60,074,746 
             U.S. Treasury Bond          
             4.63%          
             Due 05/15/54   10,550,800    10,358,544 
                 76,392,700    70,433,290 
                        
J.P. Morgan Securities LLC            U.S. Treasury Note          
4.45%            4.63%          
Due 01/02/25   43,157,652    43,173,656   Due 06/15/27   43,577,000    44,031,768 
                        
Bank of Montreal            U.S. Treasury Bonds          
4.41%            3.00% - 3.63%          
Due 01/02/25   34,526,121    34,538,809   Due 02/15/48- 05/15/53   45,599,900    35,225,339 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds' annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

   

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain
(Loss)
   Change in Unrealized Appreciation (Depreciation)   Value
12/31/24
   Shares
12/31/24
   Investment Income  

 

 

Capital Gain

Distributions

 
Common Stocks                                             
  BP Holdco LLC*  $45,503   $   $   $   $   $45,503    37,539   $   $ 
Mutual Funds                                             
  Guggenheim Limited Duration Fund — Class R6   134,197,181    1,487,267            (1,092,504)   134,591,944    5,518,325    1,471,525     
  Guggenheim Strategy Fund II   20,765,053    38,752,807    (4,000,000)   (22,950)   155,483    55,650,393    2,239,452    744,584     
  Guggenheim Strategy Fund III   36,046,213    38,434,135    (7,600,000)   (64,965)   212,492    67,027,875    2,687,565    923,975     
  Guggenheim Ultra Short Duration Fund — Institutional Class   52,967,485    691,830            (52,392)   53,606,923    5,355,337    684,830     
  NAA Opportunity Fund1   33,415,126                            291,398     
  NAA Risk Managed Real Estate Fund1   38,251,104                            414,779    610,464 
   $315,687,665   $79,366,039   $(11,600,000)  $(87,915)  $(776,921)  $310,922,638        $4,531,091   $610,464 

 

* Non-income producing security.
1 Security is no longer an affiliated entity as a result of New Age Alpha’s acquisition of certain Guggenheim Funds on October 25, 2024.

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

  

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 88.2%          
California - 14.2%          
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/391   1,300,000   $733,479 
California Statewide Communities Development Authority Revenue Bonds          
5.25% due 08/15/52   500,000    531,723 
Compton Unified School District General Obligation Unlimited          
 due 06/01/401   1,000,000    528,545 
Alameda Corridor Transportation Authority Revenue Bonds          
due 10/01/512   500,000    282,035 
California Enterprise Development Authority Revenue Bonds          
5.00% due 06/01/343   250,000    261,962 
El Monte Union High School District General Obligation Unlimited          
 due 06/01/431   500,000    230,068 
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48   155,000    160,414 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   145,000    153,848 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    139,713 
Coast Community College District General Obligation Unlimited          
 due 08/01/401   250,000    131,573 
Department of Veterans Affairs Veteran’s Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   110,000    103,166 
Total California        3,256,526 
Pennsylvania - 7.3%          
Pennsylvania Housing Finance Agency Revenue Bonds          
4.95% due 10/01/38   1,000,000    1,050,088 
School District of Philadelphia General Obligation Limited          
5.25% due 09/01/43   575,000    628,970 
Total Pennsylvania        1,679,058 
Oregon - 6.5%          
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited          
 due 06/15/481   2,000,000    631,583 
 due 06/15/501   400,000    113,218 
 due 06/15/491   350,000    104,533 
Salem-Keizer School District No. 24J General Obligation Unlimited          
 due 06/15/401  1,250,000    619,004 
Total Oregon        1,468,338 
Michigan - 5.9%          
Michigan Technological University Revenue Bonds          
5.25% due 10/01/53   1,000,000    1,079,002 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34   200,000    186,699 
Flint Hospital Building Authority Revenue Bonds          
5.00% due 07/01/25   100,000    100,139 
Total Michigan        1,365,840 
Nebraska - 5.5%          
Nebraska Investment Finance Authority Revenue Bonds          
4.95% due 09/01/38   1,000,000    1,051,158 
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29   200,000    209,124 
Total Nebraska        1,260,282 
Virginia - 5.4%          
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds          
3.15% due 10/15/36   1,255,000    1,076,569 
Loudoun County Economic Development Authority Revenue Bonds          
 due 07/01/491   500,000    160,857 
Total Virginia        1,237,426 
New York - 4.9%          
Westchester County Local Development Corp. Revenue Bonds          
5.75% due 11/01/53   750,000    827,217 
New York Power Authority Revenue Bonds          
5.25% due 11/15/41   250,000    287,384 
Total New York        1,114,601 
Tennessee - 4.9%          
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.25% due 07/01/45   1,500,000    954,291 
2.48% due 12/01/37   200,000    155,587 
Total Tennessee        1,109,878 
Maine - 4.7%          
Maine Health & Higher Educational Facilities Authority Revenue Bonds          
5.25% due 07/01/48   1,000,000    1,075,134 

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 88.2% (continued)          
Arizona - 3.3%          
Arizona Industrial Development Authority Revenue Bonds          
5.25% due 11/01/48  500,000   $538,841 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    212,651 
Total Arizona        751,492 
Colorado - 2.8%          
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    210,233 
Canyons Metropolitan District No. 5 General Obligation Limited          
4.13% due 12/01/54   200,000    188,456 
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds          
 due 08/01/301   200,000    161,823 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    101,891 
Total Colorado        662,403 
North Carolina - 2.8%          
Inlivian Revenue Bonds          
2.02% due 04/01/42   1,000,000    647,290 
Texas - 2.7%          
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/531   1,000,000    235,354 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    200,486 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    102,588 
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   65,000    67,142 
Total Texas        605,570 
Oklahoma - 2.5%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    361,772 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30   200,000    208,196 
Total Oklahoma        569,968 
Georgia - 2.3%          
Columbia County Hospital Authority Revenue Bonds          
5.00% due 04/01/48   500,000    529,265 
Washington - 1.8%          
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41  200,000    204,092 
Washington State Convention Center Public Facilities District Revenue Bonds          
4.00% due 07/01/48   210,000    194,099 
Total Washington        398,191 
Arkansas - 1.5%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    331,700 
West Virginia - 1.3%          
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    305,469 
New Mexico - 1.1%          
New Mexico Mortgage Finance Authority Revenue Bonds          
4.95% due 09/01/38   245,000    257,534 
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds          
5.00% due 07/01/25   10,000    9,956 
Total New Mexico        267,490 
Alaska - 1.1%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    262,751 
South Carolina - 0.9%          
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    208,632 
Ohio - 0.9%          
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    202,226 
Vermont - 0.9%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    201,324 
Connecticut - 0.8%          
New Haven Housing Authority Revenue Bonds          
2.26% due 05/01/38   239,951    176,134 
Massachusetts - 0.7%          
Massachusetts Development Finance Agency Revenue Bonds          
5.00% due 10/01/34   150,000    159,485 
Wisconsin - 0.6%          
Public Finance Authority Revenue Bonds          
4.50% due 07/15/493   150,000    141,731 

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 88.2% (continued)          
Kansas - 0.5%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48  100,000   $102,502 
Iowa - 0.4%          
PEFA, Inc. Revenue Bonds          
5.00% (VRDN) due 09/01/264   100,000    101,567 
Missouri - 0.0%          
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds          
2.22% due 12/01/38   9,797    7,220 
Louisiana - 0.0%          
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26  5,000    5,070 
Maryland - 0.0%          
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/27   5,000    5,054 
Total Municipal Bonds          
(Cost $22,169,329)        20,209,617 
Total Investments - 88.2%          
(Cost $22,169,329)       $20,209,617 
Other Assets & Liabilities, net - 11.8%        2,716,028 
Total Net Assets - 100.0%       $22,925,645 

  

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity
Date
  Notional Amount   Value   Upfront
Premiums
Paid
(Received)
   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   1.67%  Quarterly  09/27/51  $2,550,000   $1,076,860   $(718)  $1,077,578 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.68%  Annually  10/20/28   2,600,000    56,420    237    56,183 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.26%  Annually  05/24/53   400,000    47,304    105    47,199 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.98%  Annually  10/11/25   2,700,000    15,253    37    15,216 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   4.11%  Annually  11/20/33   770,000    (2,637)   (5,777)   3,140 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.08%  Annually  12/23/29   970,000    1,555    302    1,253 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.02%  Annually  01/03/32   850,000        305    (305)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.04%  Annually  01/02/30   600,000    (424)   303    (727)
                            $1,194,331   $(5,206)  $1,199,537 

 

** Includes cumulative appreciation (depreciation).
†† Value determined based on Level 2 inputs. — See Note 3.
1 Zero coupon rate security.
2 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $403,693 (cost $413,597), or 1.8% of total net assets — See Note 6.
4 The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2024.

 

BofA — Bank of America

CME — Chicago Mercantile Exchange

VRDN — Variable Rate Demand Note

 

See Sector Classification in Other Information section.

   

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Municipal Bonds  $   $20,209,617   $   $20,209,617 
Interest Rate Swap Agreements**       1,200,569        1,200,569 
Total Assets  $   $21,410,186   $   $21,410,186 

 

Investments in Securities (Liabilities)  Level 1
Quoted Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements**  $   $1,032   $   $1,032 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate(s)   Future Reset Date(s) 
Alameda Corridor Transportation Authority Revenue Bonds, due 10/01/51   5.20%  10/01/37        

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Communications - 0.0%
Xplore, Inc.*,††   80,273   $401,365 
Vacasa, Inc. — Class A*   18,219    89,273 
Total Communications        490,638 
Industrial - 0.0%          
YAK BLOCKER 2 LLC*,†††   44,094    71,355 
YAK BLOCKER 2 LLC*,†††   40,754    65,952 
API Heat Transfer Intermediate*,†††   31    41,911 
BP Holdco LLC*,†††,1   532    645 
Vector Phoenix Holdings, LP*,†††   532    11 
Total Industrial        179,874 
Financial - 0.0%          
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2   9,315,080    932 
Total Common Stocks          
(Cost $4,149,979)        671,444 
           
PREFERRED STOCKS - 2.7%          
Financial - 2.3%          
Wells Fargo & Co.††          
3.90%   66,688,000    64,795,413 
6.85%   12,840,000    13,252,812 
7.63%   4,100,000    4,350,607 
Markel Group, Inc.††          
6.00%   72,131,000    71,995,978 
Equitable Holdings, Inc.††          
4.95%   68,525,000    68,128,781 
Charles Schwab Corp.††          
4.00%   73,673,000    63,601,978 
Bank of New York Mellon Corp.††          
3.75%   65,200,000    61,618,884 
Citigroup, Inc.††          
3.88%   31,175,000    30,268,436 
4.00%   26,571,000    25,870,150 
Goldman Sachs Group, Inc.††          
7.50%   25,300,000    26,393,327 
3.80%   25,830,000    24,940,539 
3.65%   2,450,000    2,340,737 
MetLife, Inc.††          
3.85%   53,467,000    52,492,303 
JPMorgan Chase & Co.††          
3.65%   37,412,000    36,292,811 
Bank of America Corp.††          
4.38%   27,700,000    26,670,727 
Kuvare US Holdings, Inc.††          
7.00% due 02/17/513   15,731,000    15,750,664 
CNO Financial Group, Inc.          
5.13% due 11/25/60   710,775    13,590,018 
Jackson Financial, Inc.          
8.00%   472,000    12,347,520 
Selective Insurance Group, Inc.          
4.60%   541,225    9,374,017 
Depository Trust & Clearing Corp.††          
3.38%3   4,750,000    4,487,537 
State Street Corp.††          
6.70%   2,645,000    2,697,255 
Corebridge Financial, Inc.          
6.38% due 12/15/64   44,520    1,134,815 
First Republic Bank††          
4.25%*   2,368,525    1,421 
4.50%*   276,775    111 
Total Financial        632,396,841 
Communications - 0.2%          
AT&T Mobility II LLC          
6.80%*,†††   47,000    47,864,800 
Energy - 0.1%          
Venture Global LNG, Inc.††          
9.00%3   21,555,000    22,536,701 
Government - 0.1%          
CoBank ACB††          
7.13%   16,500,000    16,774,164 
4.25%   3,300,000    3,141,350 
Total Preferred Stocks          
(Cost $812,457,905)        722,713,856 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 09/16/26*   101,490    913 
Pershing Square SPARC Holdings, Ltd.*,†††,2   2,846,274    285 
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,†††,2   1,035,008    104 
Total Warrants          
(Cost $233,835)        1,302 
           
MUTUAL FUNDS - 0.9%          
Guggenheim Limited Duration Fund — Class R61   5,408,430    131,911,607 
Guggenheim Strategy Fund III1   2,159,418    53,855,889 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,059,554    30,626,134 
Guggenheim Strategy Fund II1   1,126,406    27,991,181 
Total Mutual Funds          
(Cost $240,357,041)        244,384,811 
           
MONEY MARKET FUNDS***,† - 0.4%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.33%4   95,003,052    95,003,052 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%4   17,700,352    17,700,352 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 4.30%4   3,122,580    3,122,580 
Total Money Market Funds          
(Cost $115,825,984)        115,825,984 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4%          
Government Agency - 23.0%          
Uniform MBS 30 Year          
 due 03/01/255  907,594,618   $875,199,843 
 due 03/01/255   675,305,000    634,655,016 
 due 02/01/255   650,482,382    627,569,791 
 due 03/25/255   486,030,000    412,245,300 
 due 02/01/255   269,860,000    266,214,191 
 due 03/01/255   199,940,000    162,732,765 
 due 02/01/255   192,250,000    149,417,277 
Fannie Mae          
5.00% due 05/01/53   213,599,609    206,709,550 
6.00% due 09/01/54   187,508,825    189,719,324 
3.00% due 05/01/52   213,331,979    181,644,937 
5.50% due 05/01/53   171,717,660    169,790,983 
5.50% due 09/01/54   162,045,670    160,645,516 
5.50% due 06/01/54   150,686,480    148,751,847 
5.50% due 06/01/53   147,281,952    145,601,316 
5.00% due 04/01/53   109,922,500    106,402,140 
5.00% due 08/01/53   76,766,371    74,274,199 
5.00% due 06/01/53   26,484,887    25,610,959 
 due 12/25/436   8,965,357    6,535,426 
3.05% due 03/01/50   5,732,146    4,369,192 
2.51% due 10/01/46   5,330,125    4,122,008 
2.49% due 12/01/39   4,044,491    3,114,224 
4.24% due 08/01/48   3,334,999    2,883,480 
2.54% due 12/01/39   3,529,509    2,740,331 
3.00% due 01/01/52   2,703,987    2,305,972 
3.42% due 10/01/47   2,603,199    2,191,805 
3.26% due 11/01/46   2,231,772    1,852,150 
2.69% due 02/01/52   2,386,401    1,754,211 
2.49% due 09/01/51   2,418,156    1,711,825 
2.62% due 12/01/51   2,229,021    1,614,848 
2.93% due 03/01/52   1,996,645    1,525,931 
3.46% due 08/01/49   1,590,522    1,321,728 
2.51% due 07/01/50   1,705,335    1,248,881 
2.43% due 12/01/51   1,900,000    1,195,195 
3.74% due 02/01/48   1,183,835    1,022,067 
4.05% due 09/01/48   1,097,509    975,504 
2.32% due 07/01/50   1,305,768    930,815 
3.96% due 06/01/49   912,037    787,161 
3.00% due 05/01/52   874,342    750,632 
3.60% due 10/01/47   872,619    742,533 
2.65% due 12/01/51   956,395    695,794 
2.34% due 03/01/51   837,958    598,075 
3.91% due 07/01/49   640,268    547,469 
3.18% due 09/01/42   613,004    506,797 
2.56% due 05/01/39   579,489    439,918 
2.51% due 02/01/48   553,608    415,311 
3.00% due 07/01/46   415,921    358,613 
3.51% due 11/01/47   351,779    298,789 
4.33% due 09/01/48   315,573    289,263 
3.50% due 10/01/45   316,272    285,363 
4.22% due 04/01/49   312,161    273,558 
3.77% due 08/01/45   282,889    238,077 
4.23% due 07/01/39   263,936    236,637 
2.00% due 02/25/52   381,606    219,433 
5.00% due 12/01/44   215,090    211,934 
4.50% due 04/01/48   212,286    201,685 
3.50% due 11/01/47   219,480    196,984 
3.00% due 03/01/52   220,431    188,524 
3.50% due 12/01/45  183,192    164,573 
3.50% due 08/01/43   179,197    162,936 
3.95% due 06/01/49   185,238    158,218 
2.50% due 01/25/52   258,672    156,404 
3.18% due 08/01/42   175,634    145,184 
4.00% due 10/01/45   117,827    109,450 
2.06% due 09/01/36   140,000    102,383 
5.00% due 05/01/44   97,671    96,237 
2.34% due 09/01/39   122,193    90,588 
2.50% due 11/25/50   140,783    78,359 
5.00% due 04/01/44   68,293    66,650 
2.00% due 10/25/51   102,442    50,426 
2.28% due 01/01/51   66,481    47,359 
3.50% due 06/01/46   11,988    10,760 
Freddie Mac          
6.00% due 08/01/54   249,736,388    253,111,287 
5.50% due 09/01/53   187,839,457    187,601,391 
5.50% due 06/01/54   177,526,873    175,247,642 
5.50% due 06/01/53   159,704,833    158,065,388 
5.50% due 10/01/54   118,091,566    116,575,375 
5.00% due 04/01/53   109,815,263    106,255,834 
6.00% due 09/01/54   100,734,874    101,980,504 
5.50% due 09/01/54   100,729,936    100,011,252 
5.00% due 03/01/53   65,283,441    63,189,096 
5.50% due 02/01/53   11,992,214    11,897,775 
5.00% due 08/01/53   8,518,518    8,280,152 
1.96% due 05/01/50   1,493,242    1,006,520 
5.00% due 09/01/52   936,088    915,610 
3.00% due 08/01/46   443,495    385,368 
4.50% due 06/01/48   184,289    176,081 
3.50% due 12/01/45   166,785    149,883 
4.00% due 11/01/45   149,110    138,650 
2.00% due 10/25/51   256,104    125,515 
4.00% due 08/01/45   133,563    124,193 
4.00% due 09/01/45   124,924    116,160 
2.50% due 02/25/52   139,823    79,452 
2.00% due 09/25/51   169,952    79,133 
4.00% due 05/25/52   81,000    63,716 
Ginnie Mae          
 due 02/01/255   243,328,901    236,168,218 
6.00% due 06/20/47   9,231,549    9,261,009 
Fannie Mae-Aces          
1.49% (WAC) due 03/25/35◊,7   199,042,484    16,581,214 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 11/25/59   10,060,878    7,843,018 
2.00% due 05/25/60   8,330,851    6,531,015 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,3   9,922,513    7,820,888 
Total Government Agency        6,160,303,963 
Residential Mortgage-Backed Securities - 10.4%          
OBX Trust          
2024-NQM5, 6.39% due 01/25/643,8   18,348,404    18,436,475 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
2024-NQM6, 6.85% due 02/25/643,8   15,785,330   $15,950,565 
2024-NQM5, 5.99% due 01/25/643,8   14,849,596    14,924,965 
2024-NQM4, 6.07% due 01/25/643,8   13,949,355    14,020,133 
2024-NQM7, 6.24% due 03/25/643,8   12,226,427    12,322,672 
2024-NQM6, 6.45% due 02/25/643,8   12,058,297    12,178,737 
2024-NQM9, 6.44% due 01/25/643,8   11,386,313    11,462,273 
2022-NQM9, 6.45% due 09/25/623,8,9   9,716,460    9,758,135 
2024-NQM8, 6.59% due 05/25/643,8   9,526,222    9,604,068 
2024-NQM6, 6.70% due 02/25/643,8   9,425,852    9,508,225 
2024-NQM16, 5.89% due 10/25/643,8   9,307,678    9,283,373 
2024-NQM5, 6.29% due 01/25/643,8   9,153,860    9,202,179 
2024-NQM7, 6.60% due 03/25/643,8   8,849,197    8,926,265 
2024-NQM8, 6.23% due 05/25/643,8   8,363,860    8,435,506 
2024-NQM11, 6.23% due 06/25/643,8   8,382,502    8,415,440 
2024-NQM17, 6.02% due 11/25/643,8   8,136,570    8,149,098 
2024-NQM18, 5.87% due 10/25/643,8   7,962,835    7,943,599 
2024-NQM10, 6.33% due 05/25/643,8   7,592,513    7,641,691 
2024-NQM4, 6.32% due 01/25/643,8   7,601,146    7,628,600 
2024-NQM15, 5.72% due 10/25/643,8   7,333,044    7,292,896 
2024-NQM8, 6.44% due 05/25/643,8   7,120,004    7,173,135 
2024-NQM11, 6.13% due 06/25/643,8   6,423,548    6,448,854 
2024-NQM7, 6.45% due 03/25/643,8   6,155,963    6,196,883 
2024-NQM3, 6.13% due 12/25/633,8   5,829,022    5,869,019 
2024-NQM11, 5.88% due 06/25/643,8   5,466,849    5,483,953 
2024-NQM13, 5.37% due 06/25/643,8   5,494,085    5,446,088 
2023-NQM2, 6.32% due 01/25/623,8   4,968,007    4,994,494 
2024-NQM3, 6.33% due 12/25/638,9   4,830,902    4,858,373 
2023-NQM9, 7.66% due 10/25/638,9   4,756,221    4,848,608 
2024-NQM16, 5.73% due 10/25/648,9   4,661,636    4,646,720 
2024-NQM17, 5.86% due 11/25/648,9   3,572,153    3,577,687 
2024-NQM4, 6.22% due 01/25/648,9   3,508,221    3,520,997 
2024-NQM2, 6.18% due 12/25/638,9   3,270,629    3,281,428 
2022-NQM8, 6.10% due 09/25/628,9   3,261,560    3,259,053 
2024-NQM9, 6.28% due 01/25/648,9   3,188,203    3,207,060 
2023-NQM2, 6.72% due 01/25/628,9   2,889,852    2,904,754 
2024-NQM12, 5.83% due 07/25/648,9   2,887,375    2,880,531 
2024-NQM3, 6.43% due 12/25/638,9   1,517,143    1,528,693 
FIGRE Trust          
2024-HE2, 6.38% (WAC) due 05/25/54◊,3   39,075,687    39,809,458 
2024-HE6, 5.72% (WAC) due 12/25/54◊,3   31,500,000    31,519,687 
2024-HE5, 5.44% (WAC) due 10/25/54◊,3   27,351,339    27,165,552 
2024-HE4, 5.06% (WAC) due 09/25/54◊,3   20,473,502    20,093,634 
2024-HE1, 6.17% (WAC) due 03/25/54◊,3   14,963,941    15,114,276 
2024-HE3, 5.94% (WAC) due 07/25/54◊,3   11,793,112    11,883,510 
2024-HE5, 5.59% (WAC) due 10/25/54◊,3   8,620,930    8,526,737 
2024-HE3, 6.13% (WAC) due 07/25/54◊,3   4,898,677    4,936,098 
2024-HE3, 6.23% (WAC) due 07/25/54◊,9   2,540,055    2,551,797 
2024-HE6, 5.87% (WAC) due 12/25/54◊,9   2,500,000    2,483,365 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/703,8   77,926,075    77,355,664 
2023-NQM2, 4.50% due 05/25/623,8,9   27,918,000    27,287,245 
2024-NQM3, 6.19% due 03/25/643,8   12,028,753    12,106,916 
2021-HE1, 6.07% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3   7,500,000    7,490,447 
2024-NQM1, 6.40% due 12/01/633,8   6,042,062    6,068,698 
2024-NQM3, 6.50% due 03/25/643,8   5,554,945    5,586,608 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
2023-NQM6, 7.06% due 09/25/633,8   5,331,690   $5,395,578 
2023-NQM5, 7.01% due 06/25/638,9   3,317,792    3,349,937 
2024-NQM3, 6.39% due 03/25/648,9   2,037,370    2,049,046 
JP Morgan Mortgage Trust          
2021-12, 2.50% (WAC) due 02/25/52◊,3   90,797,013    83,342,252 
2021-13, 2.50% (WAC) due 04/25/52◊,3   40,540,533    37,201,079 
2024-NQM1, 5.85% due 02/25/643,8   8,250,000    8,258,270 
2024-NQM1, 5.95% due 02/25/643,8   7,850,000    7,857,252 
2024-NQM1, 5.59% due 02/25/643,8   6,750,000    6,757,771 
PRPM LLC          
2021-5, 4.79% due 06/25/263,8   47,373,062    47,162,261 
2021-8, 4.74% (WAC) due 09/25/26◊,3   24,569,641    24,449,525 
2024-RPL2, 3.50% due 05/25/543   23,685,058    22,665,203 
2024-6, 5.70% due 11/25/293,8   14,035,365    14,036,775 
2024-4, 6.41% due 08/25/293,8   13,711,345    13,743,820 
2022-1, 3.72% due 02/25/273,8   9,266,015    9,239,436 
2024-5, 5.69% due 09/25/293,8   7,278,305    7,250,646 
2023-RCF1, 4.00% due 06/25/538,9   3,963,445    3,870,914 
Angel Oak Mortgage Trust          
2024-4, 6.20% due 01/25/693,8   27,880,695    28,049,328 
2023-1, 4.75% due 09/26/673,8   20,081,929    19,615,053 
2023-2, 4.65% due 10/25/673,8   19,739,363    19,411,707 
2024-2, 5.99% due 01/25/693,8   17,267,188    17,311,459 
2024-4, 6.50% due 01/25/693,8   8,588,439    8,632,789 
2024-2, 6.19% due 01/25/693,8   8,460,922    8,526,832 
2024-2, 6.25% due 01/25/693,8   7,803,906    7,840,314 
2024-3, 4.80% due 11/26/688,9   7,353,070    7,146,972 
2024-4, 6.40% due 01/25/698,9   4,230,758    4,259,391 
2024-12, 6.01% due 10/25/698,9   4,232,872    4,229,555 
CSMC Trust          
2021-RPL4, 4.80% (WAC) due 12/27/60◊,3   56,117,141    55,939,137 
2021-RPL7, 4.19% (WAC) due 07/27/61◊,3   47,002,189    46,865,559 
2021-RPL1, 4.08% (WAC) due 09/27/60◊,3   21,555,503    21,503,498 
Legacy Mortgage Asset Trust          
2021-GS2, 4.75% due 04/25/613,8   32,291,379    32,280,706 
2021-GS3, 4.75% due 07/25/613,8   30,597,898    30,559,225 
2021-GS5, 5.25% due 07/25/673,8   20,300,361    20,247,862 
2021-GS4, 4.65% due 11/25/608,9   4,422,127    4,422,181 
Vista Point Securitization Trust          
2024-CES2, 5.25% due 10/25/543,8   42,433,710    41,954,748 
2024-CES3, 5.68% due 01/25/553,8   34,050,000    34,103,220 
2024-CES1, 6.68% due 05/25/543,8   10,420,300    10,534,576 
Verus Securitization Trust          
2024-9, 5.69% due 11/25/693,8   16,000,000    15,953,792 
2023-7, 7.42% due 10/25/683,8   14,842,978    15,082,937 
2024-5, 6.65% due 06/25/693,8   13,569,878    13,679,444 
2022-8, 6.13% due 09/25/673,8,9   12,768,839    12,742,214 
2024-9, 5.89% due 11/25/693,8   10,350,000    10,299,239 
2024-1, 6.12% due 01/25/698,9   3,188,576    3,193,851 
2023-2, 6.85% due 03/25/688,9   2,965,896    2,987,714 
2024-5, 6.45% due 06/25/698,9   2,292,209    2,307,396 
COLT Mortgage Loan Trust          
2023-3, 7.18% due 09/25/683,8   33,151,717    33,624,066 
2024-2, 6.13% due 04/25/693,8   11,137,971    11,197,974 
2023-3, 7.58% due 09/25/683,8   7,462,051    7,598,950 
2021-2, 2.38% (WAC) due 08/25/66◊,9   7,108,000    4,824,278 
2023-4, 7.62% due 10/25/688,9   4,635,713    4,718,397 
2024-2, 6.33% due 04/25/698,9   4,588,677    4,608,681 
2024-2, 6.43% due 04/25/698,9   4,254,955    4,275,150 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
2024-1, 6.14% due 02/25/698,9   3,638,476   $3,640,326 
Mill City Securities Ltd.          
2024-RS1, 3.00% due 11/01/693,8   51,275,286    46,686,148 
2024-RS2, 3.00% due 08/01/693,8   29,397,000    27,165,621 
GCAT Trust          
2022-NQM5, 5.71% due 08/25/673,8   20,199,006    20,133,222 
2023-NQM3, 6.89% due 08/25/683,8   15,395,748    15,583,459 
2024-NQM2, 6.44% due 06/25/593,8   11,378,848    11,456,495 
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3   10,387,328    9,564,478 
2023-NQM3, 7.34% due 08/25/688,9   3,915,471    3,973,761 
2024-NQM2, 6.09% due 06/25/598,9   3,315,072    3,332,261 
2024-NQM2, 6.54% due 06/25/598,9   2,519,422    2,536,539 
2023-NQM2, 6.24% due 11/25/678,9   2,463,247    2,463,248 
2022-NQM4, 5.73% due 08/25/678,9   1,880,333    1,873,485 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC5, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 10/25/36   24,264,461    12,291,595 
2007-HE5, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/37   25,473,711    10,676,241 
2006-HE6, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 09/25/36   22,340,558    7,490,076 
2006-HE5, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/36   12,440,077    6,138,939 
2007-HE3, 4.56% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 12/25/36   10,273,716    5,117,006 
2006-HE4, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36   7,676,711    3,873,002 
2006-HE5, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 08/25/36   7,454,001    3,677,808 
2007-HE2, 4.54% (1 Month Term SOFR + 0.20%, Rate Floor: 0.09%) due 01/25/37   7,962,704    3,563,144 
2007-HE2, 4.58% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 01/25/37   7,566,159    3,386,051 
2007-HE2, 4.66% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 01/25/37   5,957,605    2,666,447 
2007-NC3, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/37   3,000,624    2,265,535 
2007-HE6, 4.51% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37   2,174,457    1,918,428 
2007-HE3, 4.58% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊,9   1,889,567    1,152,878 
2006-HE6, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 09/25/36   2,831,902    950,366 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/623,8   57,021,368    56,568,818 
GS Mortgage-Backed Securities Trust          
2021-PJ10, 2.50% (WAC) due 03/25/52◊,3   57,036,362    51,802,768 
OSAT Trust          
2021-RPL1, 5.12% due 05/25/653,8   51,907,218    51,743,643 
Cross Mortgage Trust          
2024-H7, 5.59% (WAC) due 11/25/69◊,3   22,576,666    22,541,126 
2024-H7, 5.82% due 11/25/693,8   10,601,217    10,576,395 
2024-H7, 5.97% due 11/25/693,8   6,723,920    6,683,172 
2024-H5, 6.16% due 08/26/693,8   5,648,168    5,637,562 
RCKT Mortgage Trust          
2024-CES4, 6.15% due 06/25/443,8   30,194,611    30,425,896 
2024-CES4, 6.30% due 06/25/443,8   6,277,325    6,316,861 
2023-CES1, 6.52% (WAC) due 06/25/43◊,9   4,233,206    4,273,088 
2023-CES2, 6.81% (WAC) due 09/25/43◊,9   3,673,988    3,721,185 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
Top Pressure Recovery Turbines          
7.51% due 11/01/69   44,185,135   $44,406,060 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   56,653,257    34,712,765 
2006-WMC4, 4.69% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 12/25/36   11,992,209    6,219,039 
2006-WMC3, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36   1,682,711    1,221,600 
Towd Point Mortgage Trust          
2024-4, 4.38% (WAC) due 10/27/64◊,3   38,099,375    36,853,124 
2023-CES1, 6.75% (WAC) due 07/25/63◊,3   4,902,413    4,951,204 
New Residential Mortgage Loan Trust          
2024-NQM2, 5.37% due 09/25/643   24,174,787    23,894,192 
2024-NQM2, 5.42% due 09/25/643   17,450,379    17,248,146 
Home Equity Loan Trust          
2007-FRE1, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37   41,825,196    39,358,681 
Citigroup Mortgage Loan Trust, Inc.          
2022-A, 6.17% due 09/25/623,8   15,288,762    15,291,626 
2007-AMC1, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 12/25/36◊,3   19,542,000    10,545,524 
2006-WF1, 4.94% due 03/25/36   12,955,736    6,210,246 
2007-AMC3, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37   5,447,620    4,563,909 
GSAMP Trust          
2007-NC1, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/46   23,625,264    12,058,538 
2006-HE8, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37   10,107,000    8,424,666 
2006-NC2, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   11,047,419    6,165,283 
2007-NC1, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 12/25/46   6,758,217    3,266,800 
LHOME Mortgage Trust          
2024-RTL5, 5.32% due 09/25/393,8   28,050,000    27,780,350 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,3   20,984,160    20,911,213 
2024-AFC2, 5.98% (WAC) due 10/25/59◊,3   5,599,022    5,587,053 
Alternative Loan Trust          
2007-OA4, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 05/25/47   13,087,546    11,460,240 
2007-OH3, 5.03% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   5,717,835    5,120,940 
2006-43CB, 6.00% (1 Month Term SOFR + 0.61%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37   5,766,171    3,046,706 
2007-OA7, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47   2,069,820    1,935,680 
2007-OH3, 4.89% (1 Month Term SOFR + 0.55%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47   568,373    532,382 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3   11,331,180    10,268,666 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3   11,138,635    10,161,531 
Soundview Home Loan Trust          
2006-OPT5, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   20,542,162    19,724,634 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/553   20,000,000    19,435,868 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
Saluda Grade Alternative Mortgage Trust          
2023-FIG4, 6.72% (WAC) due 11/25/53◊,3   18,182,822   $18,580,311 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-NC1, 5.07% (1 Month Term SOFR + 0.73%, Rate Floor: 0.62%) due 12/25/35   13,555,715    12,596,542 
2007-ASP1, 4.85% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 03/25/37   7,869,208    3,133,651 
2007-WM2, 4.66% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 02/25/37   5,883,121    2,427,622 
Sequoia Mortgage Trust          
2024-5, 6.00% (WAC) due 06/25/54◊,3   17,784,522    17,846,850 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.65% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   16,640,105    16,153,109 
2007-1, 4.71% (1 Month Term SOFR + 0.37%, Rate Cap/Floor: 11.00%/0.26%) due 03/25/37   2,503,176    1,570,566 
Morgan Stanley Residential Mortgage Loan Trust          
2024-NQM3, 5.35% due 07/25/693,8   9,229,502    9,156,665 
2024-NQM3, 5.04% (WAC) due 07/25/69◊,3   8,607,826    8,527,282 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/477   120,318,478    16,616,427 
Securitized Asset-Backed Receivables LLC Trust          
2006-WM4, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 11/25/36   29,237,793    8,089,469 
2007-BR2, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 02/25/37◊,3   8,675,621    7,291,634 
2006-HE2, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36   3,107,441    1,204,832 
IXIS Real Estate Capital Trust          
2007-HE1, 4.56% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 05/25/37   31,276,731    7,148,065 
2006-HE1, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36   10,788,375    5,560,175 
2007-HE1, 4.68% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37   5,935,876    1,357,107 
2007-HE1, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37   5,574,871    1,274,605 
2007-HE1, 4.51% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37   4,638,035    1,060,078 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 5.66% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46   7,801,525    6,418,190 
2006-AR10, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   6,709,265    5,340,472 
2006-AR9, 5.67% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,475,857    2,831,715 
2006-7, 3.93% due 09/25/36   5,120,779    1,353,463 
2006-8, 4.12% due 10/25/36   325,364    106,896 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.66% (WAC) due 02/25/61◊,3   15,448,103    15,399,446 
Finance of America HECM Buyout          
2024-HB1, 5.00% (WAC) due 10/01/34◊,3   14,650,000    14,386,515 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 3.41% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   13,534,569   $13,011,093 
2006-BC4, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36   1,271,378    1,230,753 
2006-BC6, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.17%) due 01/25/37   40,809    40,395 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.41%) due 01/25/37   31,350,998    14,056,486 
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/50◊,3   8,225,918    7,813,604 
2020-1, 2.41% (WAC) due 02/25/50◊,3   6,327,629    6,015,114 
Ellington Financial Mortgage Trust          
2024-CES1, 5.52% due 01/26/603,8   12,750,000    12,752,767 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.97% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37   30,463,156    8,602,241 
2006-HE6, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/37   7,353,955    3,514,043 
American Home Mortgage Assets Trust          
2007-5, 4.83% (1 Month Term SOFR + 0.49%, Rate Cap/Floor: 99.00%/0.19%) due 06/25/47   8,201,147    6,937,479 
2006-4, 4.89% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 10/25/46   6,464,980    3,428,583 
2006-6, 4.64% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 12/25/46   1,869,353    1,561,072 
LSTAR Securities Investment Ltd.          
2024-1, 7.78% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/01/29◊,3   11,648,108   11,637,717 
RALI Series Trust          
2007-QO4, 4.83% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 05/25/47   3,596,338    3,201,523 
2006-QO2, 4.89% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46   16,536,210    2,859,870 
2007-QO2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47   7,333,428    2,245,743 
2006-QO6, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46   4,715,292    1,026,802 
2006-QO2, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46   5,362,610    944,411 
2007-QO3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 03/25/47   753,859    659,391 
2006-QO2, 5.13% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46   1,105,132    194,942 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.61% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 10/25/36   25,921,196    7,479,107 
2006-M3, 4.55% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36   10,888,643    3,141,738 
ABFC Trust          
2007-WMC1, 5.70% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 06/25/37   13,893,275    9,870,446 
Master Asset-Backed Securities Trust          
2006-WMC4, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 10/25/36   10,231,732    3,268,801 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
2006-NC2, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36   7,253,474   $2,667,258 
2006-WMC3, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36   5,498,424    1,851,763 
2007-WMC1, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 01/25/37   5,668,386    1,585,909 
HarborView Mortgage Loan Trust          
2006-14, 4.78% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47   5,673,046    5,243,951 
2006-12, 4.86% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38   4,154,445    3,643,702 
Fremont Home Loan Trust          
2006-E, 4.57% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 01/25/37   11,060,768    4,931,754 
2006-D, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36   9,955,157    3,475,585 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 12/25/36   19,114,957    7,701,233 
First NLC Trust          
2005-4, 5.23% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   5,902,135    5,751,761 
2005-1, 4.91% (1 Month Term SOFR + 0.57%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35   1,924,849    1,675,276 
ATLX Trust          
2024-RPL1, 3.85% due 04/25/643,8   7,557,153    7,209,126 
Merrill Lynch Alternative Note Asset Trust Series          
2007-A1, 4.91% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37   18,449,814    5,227,871 
2007-A1, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/37   6,996,477    1,981,028 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W4, 5.21% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 02/25/36   8,930,201    7,009,467 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36   6,882,306    6,758,421 
Long Beach Mortgage Loan Trust          
2006-8, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36   14,024,370    3,732,471 
2006-6, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36   4,386,546    1,663,032 
2006-8, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36   3,742,843    991,222 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,3   6,300,899    6,169,177 
Option One Mortgage Loan Trust          
2007-5, 4.67% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 05/25/37   6,496,996    3,835,656 
2007-2, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37   4,629,557    2,267,071 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 3.72% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36   6,165,614    5,972,368 
Lehman XS Trust Series          
2007-2N, 4.63% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 02/25/37   4,210,042    3,779,876 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)          
Residential Mortgage-Backed Securities - 10.4% (continued)          
2007-15N, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.00%) due 08/25/37   1,086,419   $1,037,294 
2006-10N, 4.87% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46   263,804    234,504 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.60% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36   15,927,870    5,043,890 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 4.62% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47   4,357,567    3,196,898 
2007-HE4, 4.70% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47   3,129,550    1,780,265 
CWABS Asset-Backed Certificates Trust          
2006-12, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   5,327,108    4,841,842 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 5.64% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   4,041,578    3,289,442 
2006-AR13, 5.71% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46   1,275,119    1,069,208 
2006-AR11, 5.75% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46   559,455    482,574 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AR4, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36   9,031,791    2,991,279 
2007-OA2, 5.60% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47   1,943,401    1,695,211 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 3.19% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36   4,592,897    4,359,341 
GSAA Home Equity Trust          
2006-5, 4.81% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 03/25/36   11,887,626    3,818,389 
2007-7, 4.99% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37   88,985    84,389 
Impac Secured Assets CMN Owner Trust          
2005-2, 4.95% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 03/25/36   3,738,942    3,372,450 
GSAA Trust          
2007-3, 4.79% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/47   10,424,188    2,824,246 
ASG Resecuritization Trust          
2010-3, 4.83% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,9   1,896,989    1,786,443 
Securitized Asset Backed Receivables LLC Trust          
2006-WM4, 4.77% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36   5,131,194    1,419,577 
C-BASS Mortgage Loan Trust          
2007-CB2, 3.56% due 02/25/37   2,424,234    1,411,807 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.03% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36   1,401,756    1,347,209 
Countrywide Asset-Backed Certificates          
2005-15, 3.23% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 03/25/36   549,028    537,172 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)
Residential Mortgage-Backed Securities - 10.4% (continued)          
Alliance Bancorp Trust          
2007-OA1, 4.93% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37   482,788   $412,000 
Impac Secured Assets Trust          
2006-2, 4.79% (1 Month Term SOFR + 0.45%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36   411,661    381,464 
Structured Asset Investment Loan Trust          
2004-BNC2, 5.65% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 12/25/34   219,928    218,196 
2006-3, 4.75% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36   152,999    145,047 
Nomura Resecuritization Trust          
2015-4R, 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,9   345,021    331,909 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,9   294,526    288,647 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.50% due 06/26/369   85,986    80,379 
GreenPoint Mortgage Funding Trust          
2006-AR1, 5.03% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36   83,960    72,341 
Irwin Home Equity Loan Trust          
2007-1, 6.35% due 08/25/373   2    2 
Total Residential Mortgage-Backed Securities        2,788,176,817 
Commercial Mortgage-Backed Securities - 1.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,3   60,050,000    59,899,875 
2021-VOLT, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,3   52,000,000    51,870,863 
2024-AIRC, 6.09% (1 Month Term SOFR + 1.69%, Rate Floor: 1.69%) due 08/15/39◊,3   15,850,000    15,959,115 
2024-AIRC, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 08/15/39◊,3   11,400,000    11,449,875 
2024-AIR2, 5.89% (1 Month Term SOFR + 1.49%, Rate Floor: 1.49%) due 10/15/41◊,3   10,000,000    10,037,500 
2022-LP2, 6.36% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,3   4,410,000    4,393,463 
2024-AIR2, 6.19% (1 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 10/15/41◊,3   3,800,000    3,809,500 
BX Trust          
2024-VLT4, 6.54% (1 Month Term SOFR + 2.14%, Rate Floor: 2.14%) due 07/15/29◊,3   20,650,000    20,714,531 
2024-VLT4, 6.34% (1 Month Term SOFR + 1.94%, Rate Floor: 1.94%) due 07/15/29◊,3   17,150,000    17,238,863 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
SMRT          
2022-MINI, 6.35% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3   32,500,000   $32,012,500 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.60% (1 Month Term SOFR + 2.20%, Rate Floor: 1.84%) due 06/15/38◊,3   14,350,000    12,194,065 
2016-JP3, 3.42% (WAC) due 08/15/49   10,290,000    8,838,615 
2021-NYAH, 6.95% (1 Month Term SOFR + 2.55%, Rate Floor: 2.19%) due 06/15/38◊,3   8,000,000    6,558,085 
2016-JP3, 1.31% (WAC) due 08/15/49◊,7   49,141,607    765,498 
Life Mortgage Trust          
2021-BMR, 6.86% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,3   15,466,117    15,040,799 
2021-BMR, 6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,3   4,163,955    4,059,856 
Extended Stay America Trust          
2021-ESH, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,3   11,009,885    11,037,409 
2021-ESH, 6.21% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,3   5,681,101    5,688,202 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.60% (WAC) due 11/10/52◊,7   203,722,712    5,076,424 
2019-GC41, 1.03% (WAC) due 08/10/56◊,7   96,196,782    3,322,233 
2015-GC35, 4.35% (WAC) due 11/10/48   810,679    716,682 
2016-P4, 1.89% (WAC) due 07/10/49◊,7   27,689,442    523,469 
2016-C2, 1.65% (WAC) due 08/10/49◊,7   29,632,632    502,718 
2016-P5, 1.37% (WAC) due 10/10/49◊,7   24,345,743    383,063 
2016-GC37, 1.64% (WAC) due 04/10/49◊,7   18,672,023    216,256 
2016-C3, 0.92% (WAC) due 11/15/49◊,7   8,895,508    111,425 
2015-GC35, 0.71% (WAC) due 11/10/48◊,7   27,440,299    82,757 
2015-GC29, 1.01% (WAC) due 04/10/48◊,7   10,427,888    104 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,3   5,350,000    5,336,467 
2020-DUNE, 6.02% (1 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 12/15/36◊,3   3,750,000    3,689,756 
2020-DUNE, 6.57% (1 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 12/15/36◊,3   1,000,000    963,720 
BENCHMARK Mortgage Trust          
2020-IG3, 3.13% (WAC) due 09/15/48◊,3   5,232,000    2,992,732 
2019-B14, 0.75% (WAC) due 12/15/62◊,7   99,803,914    2,305,680 
2018-B2, 0.45% (WAC) due 02/15/51◊,7   90,748,107    959,307 
2018-B6, 4.59% (WAC) due 10/10/51   750,000    686,948 
2018-B6, 0.40% (WAC) due 10/10/51◊,7   58,248,848    567,792 
DBGS Mortgage Trust          
2018-C1, 4.65% (WAC) due 10/15/51   7,588,000    7,010,962 
GS Mortgage Securities Trust          
2020-GC45, 0.65% (WAC) due 02/13/53◊,7   150,837,799    3,715,799 
2019-GC42, 0.81% (WAC) due 09/10/52◊,7   64,372,444    1,929,596 
2017-GS6, 1.00% (WAC) due 05/10/50◊,7   39,950,480    720,583 
2017-GS6, 3.87% due 05/10/50   521,000    444,993 
2015-GC28, 0.68% (WAC) due 02/10/48◊,7   373,694    4 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 3.64% (WAC) due 12/15/49   2,650,000    2,422,888 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
2017-C7, 0.83% (WAC) due 10/15/50◊,7   112,355,655   $2,019,997 
2016-C4, 0.70% (WAC) due 12/15/49◊,7   71,382,169    711,844 
2016-C2, 1.47% (WAC) due 06/15/49◊,7   22,510,540    284,844 
2017-C5, 0.87% (WAC) due 03/15/50◊,7   7,194,675    87,946 
BMP Trust          
2024-MF23, 6.04% (1 Month Term SOFR + 1.64%, Rate Floor: 1.64%) due 06/15/41◊,3   4,900,000    4,907,656 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.91% (WAC) due 07/15/50◊,7   61,795,435    1,052,376 
2017-RB1, 1.19% (WAC) due 03/15/50◊,7   32,293,342    706,688 
2017-C42, 0.86% (WAC) due 12/15/50◊,7   32,837,150    681,942 
2016-BNK1, 1.71% (WAC) due 08/15/49◊,7   33,443,437    668,401 
2016-C35, 1.86% (WAC) due 07/15/48◊,7   20,468,405    390,697 
2017-RC1, 1.37% (WAC) due 01/15/60◊,7   15,909,658    380,242 
2016-NXS5, 1.39% (WAC) due 01/15/59◊,7   19,450,341    194,980 
2015-NXS4, 0.99% (WAC) due 12/15/48◊,7   35,277,644    166,764 
2016-C37, 0.77% (WAC) due 12/15/49◊,7   9,987,834    109,765 
2015-P2, 0.91% (WAC) due 12/15/48◊,7   20,850,462    108,523 
2015-C30, 0.86% (WAC) due 09/15/58◊,7   26,877,343    59,963 
2015-NXS1, 0.95% (WAC) due 05/15/48◊,7   5,849,683    2,895 
BANK          
2020-BN25, 0.44% (WAC) due 01/15/63◊,7   140,000,000    2,730,868 
2017-BNK6, 0.78% (WAC) due 07/15/60◊,7   33,395,041    528,957 
2017-BNK4, 1.33% (WAC) due 05/15/50◊,7   10,412,599    252,893 
CSAIL Commercial Mortgage Trust          
2019-C15, 0.99% (WAC) due 03/15/52◊,7   85,206,177    2,762,026 
2016-C6, 1.85% (WAC) due 01/15/49◊,7   4,671,943    64,185 
2015-C1, 0.45% (WAC) due 04/15/50◊,7   11,285,498    113 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/51◊,7   194,936,377    2,458,421 
2015-CR26, 0.89% (WAC) due 10/10/48◊,7   72,828,685    139,139 
2015-CR27, 0.90% (WAC) due 10/10/48◊,7   24,251,388    78,196 
2015-CR24, 0.68% (WAC) due 08/10/48◊,7   36,505,730    44,745 
2015-CR23, 0.84% (WAC) due 05/10/48◊,7   25,988,980    19,227 
UBS Commercial Mortgage Trust          
2017-C2, 1.06% (WAC) due 08/15/50◊,7   36,942,341    786,214 
2017-C5, 1.13% (WAC) due 11/15/50◊,7   36,604,449    760,761 
BBCMS Mortgage Trust          
2018-C2, 0.75% (WAC) due 12/15/51◊,7   56,118,560    1,296,569 
CD Mortgage Trust          
2017-CD6, 0.89% (WAC) due 11/13/50◊,7   35,756,838    654,929 
2016-CD1, 1.34% (WAC) due 08/10/49◊,7   27,747,770    323,137 
2016-CD2, 0.56% (WAC) due 11/10/49◊,7   29,182,202    172,764 
CD Commercial Mortgage Trust          
2017-CD4, 1.22% (WAC) due 05/10/50◊,7   24,780,422    534,291 
2017-CD3, 0.95% (WAC) due 02/10/50◊,7   30,881,738    487,842 
CGMS Commercial Mortgage Trust          
2017-B1, 0.72% (WAC) due 08/15/50◊,7   57,725,827    879,747 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.16% (WAC) due 07/15/50◊,7   46,420,438    763,482 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.00% (WAC) due 02/15/50◊,7   20,705,088    326,113 
2016-UB10, 1.72% (WAC) due 07/15/49◊,7   1,498,995    18,817 
DBJPM Mortgage Trust          
2017-C6, 0.95% (WAC) due 06/10/50◊,7   17,138,017    303,033 
Morgan Stanley Capital I Trust          
2016-UBS9, 4.76% (WAC) due 03/15/49   275,000    244,264 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 35.4% (continued)
Commercial Mortgage-Backed Securities - 1.3% (continued)          
CFCRE Commercial Mortgage Trust          
2016-C3, 0.95% (WAC) due 01/10/48◊,7   38,161,368   $216,341 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.85% (WAC) due 12/15/47◊,7   58,908,459    132,603 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.82% (WAC) due 10/10/48◊,7   4,411,038    81,309 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 1.01% (WAC) due 02/15/48◊,7   27,208,170    272 
Total Commercial Mortgage-Backed Securities        365,847,753 
Military Housing - 0.7%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 5.25% (WAC) due 11/25/55◊,3   108,700,061    93,665,417 
2015-R1, 4.45% (WAC) due 11/25/52◊,3   20,273,315    17,992,129 
2015-R1, 4.31% (WAC) due 10/25/52◊,3   13,021,059    10,789,625 
2015-R1, 0.70% (WAC) due 11/25/55◊,3,7   163,342,430    9,262,659 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,3   12,364,692    10,771,669 
2007-AETC, 5.75% due 02/10/52†††,3   7,003,850    5,943,125 
2006-RILY, 5.09% (1 Month Term SOFR + 0.48%, Rate Floor: 0.37%) due 07/10/51◊,†††,3   6,635,628    4,557,267 
2007-ROBS, 6.06% due 10/10/52†††,3   4,440,747    3,816,364 
2007-AET2, 6.06% due 10/10/52†††,3   2,917,326    2,726,884 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,3   21,072,517    18,554,924 
2005-DRUM, 5.47% due 05/10/50†††,3   4,253,922    3,653,407 
2005-BLIS, 5.25% due 07/10/50†††,3   2,500,000    1,979,055 
Total Military Housing        183,712,525 
Total Collateralized Mortgage Obligations          
(Cost $9,835,856,643)        9,498,041,058 
           
CORPORATE BONDS†† - 26.3%          
Financial - 12.1%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/313   101,800,000    83,763,537 
3.25% due 11/15/30   53,530,000    45,854,774 
Wilton RE Ltd.          
6.00% 3,10,11   83,863,000    83,925,563 
CoStar Group, Inc.          
2.80% due 07/15/303   90,310,000    78,861,829 
Morgan Stanley          
6.63% due 11/01/3411   21,862,000    23,492,621 
5.94% due 02/07/3911   23,310,000    23,386,440 
5.52% due 11/19/5511   21,340,000    20,565,690 
5.83% due 04/19/3511   9,625,000    9,808,292 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   54,748,000    50,076,009 
5.30% due 01/15/29   15,867,000    15,751,977 
3.25% due 01/15/32   4,150,000    3,554,491 
4.00% due 01/15/30   475,000    442,406 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   44,753,000    40,530,206 
2.90% due 12/15/31   20,200,000    17,187,134 
5.70% due 07/01/34   12,075,000    12,055,194 
United Wholesale Mortgage LLC          
5.50% due 04/15/293   46,832,000    45,110,874 
5.50% due 11/15/253   23,739,000    23,622,071 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   40,642,000    33,322,037 
2.63% due 10/15/31   27,400,000    23,117,225 
6.20% due 04/14/34   7,970,000    8,213,615 
6.25% due 01/15/36   1,000,000    1,027,399 
Nippon Life Insurance Co.          
2.75% due 01/21/513,11   45,350,000    38,259,975 
5.95% due 04/16/543,11   13,950,000    14,066,837 
2.90% due 09/16/513,11   10,380,000    8,788,089 
FS KKR Capital Corp.          
2.63% due 01/15/27   33,971,000    32,153,661 
3.25% due 07/15/27   30,100,000    28,550,005 
Safehold GL Holdings LLC          
2.80% due 06/15/31   28,877,000    24,655,376 
2.85% due 01/15/32   27,008,000    22,691,515 
6.10% due 04/01/34   10,480,000    10,662,076 
5.65% due 01/15/35   1,370,000    1,336,778 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   46,892,000    40,856,854 
2.88% due 10/15/263   15,892,000    15,078,563 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Financial - 12.1% (continued)          
First American Financial Corp.          
4.00% due 05/15/30   40,891,000   $38,116,166 
2.40% due 08/15/31   11,875,000    9,769,789 
5.45% due 09/30/34   8,270,000    7,974,268 
Global Atlantic Finance Co.          
4.70% due 10/15/513,11   35,662,000    34,442,593 
7.95% due 06/15/333   12,224,000    13,534,620 
6.75% due 03/15/543   7,086,000    7,190,989 
Macquarie Bank Ltd.          
3.62% due 06/03/303   59,035,000    53,824,991 
Standard Chartered plc          
5.01% due 10/15/303,11   53,518,000    52,551,757 
4.64% due 04/01/313,11   1,000,000    963,510 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   74,981,000    46,267,390 
4.13% due 12/15/513,11   3,600,000    3,425,798 
3.95% due 05/15/603   4,064,000    2,726,036 
Maple Grove Funding Trust I          
4.16% due 08/15/513   77,700,000    52,268,792 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   41,708,000    37,197,607 
5.63% due 08/16/32   13,100,000    13,249,887 
Macquarie Group Ltd.          
2.69% due 06/23/323,11   31,550,000    26,737,784 
2.87% due 01/14/333,11   19,981,000    16,879,109 
1.63% due 09/23/273,11   4,125,000    3,898,369 
LPL Holdings, Inc.          
6.00% due 05/20/34   22,970,000    23,386,811 
4.00% due 03/15/293   15,257,000    14,449,084 
4.38% due 05/15/313   9,541,000    8,800,537 
Blue Owl Capital GP LLC          
7.21% due 08/22/43†††   28,550,000    29,094,611 
7.11% due 08/22/43†††   15,200,000    15,472,407 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   39,650,000    37,193,183 
6.63% due 10/15/313   6,850,000    6,839,147 
Lazard Group LLC          
6.00% due 03/15/31   42,290,000    43,423,184 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/503   57,736,000    43,202,110 
OneMain Finance Corp.          
7.13% due 03/15/26   18,872,000    19,210,979 
6.63% due 05/15/29   9,925,000    10,048,566 
7.50% due 05/15/31   8,250,000    8,467,234 
3.88% due 09/15/28   2,270,000    2,091,897 
7.13% due 11/15/31   1,125,000    1,146,176 
Bain Capital,  LP          
3.41% due 04/15/41†††   36,000,000    25,159,537 
3.72% due 04/15/42†††   20,300,000    14,596,689 
American National Group, Inc.          
5.75% due 10/01/29   28,780,000    28,813,129 
5.00% due 06/15/27   8,142,000    8,098,451 
6.14% due 06/13/323   2,000,000    1,968,143 
Brookfield Finance, Inc.          
5.68% due 01/15/35   9,400,000    9,465,612 
4.70% due 09/20/47   9,790,000    8,437,495 
3.50% due 03/30/51   9,526,000    6,565,967 
3.63% due 02/15/52   9,380,000    6,525,464 
5.97% due 03/04/54   4,425,000    4,472,614 
6.35% due 01/05/34   1,640,000    1,728,465 
Iron Mountain, Inc.          
4.50% due 02/15/313   18,937,000    17,312,398 
6.25% due 01/15/333   9,700,000    9,661,262 
5.63% due 07/15/323   8,431,000    8,053,834 
4.88% due 09/15/273   1,938,000    1,889,606 
5.25% due 07/15/303   74,000    70,637 
CNO Financial Group, Inc.          
6.45% due 06/15/34   23,390,000    24,165,167 
5.25% due 05/30/29   11,125,000    11,046,644 
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,11   39,900,000    35,140,357 
Bank of America Corp.          
2.59% due 04/29/3111   28,440,000    25,054,672 
5.52% due 10/25/3511   10,000,000    9,777,205 
Stewart Information Services Corp.          
3.60% due 11/15/31   39,359,000    34,075,865 
CBS Studio Center          
7.45% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 02/09/25◊,†††   34,100,000    34,039,657 
Nuveen LLC          
5.85% due 04/15/343   25,425,000    25,729,023 
5.55% due 01/15/303   8,075,000    8,230,071 
Old Republic International Corp.          
5.75% due 03/28/34   33,750,000    33,788,089 
Ares Finance Company II LLC          
3.25% due 06/15/303   37,075,000    33,521,610 
Beacon Funding Trust          
6.27% due 08/15/543   31,900,000    31,503,285 
National Australia Bank Ltd.          
2.99% due 05/21/313   14,525,000    12,553,486 
3.35% due 01/12/373,11   14,550,000    12,517,608 
2.33% due 08/21/303   7,498,000    6,377,263 
TPG Operating Group II, LP          
5.88% due 03/05/34   28,630,000    29,285,955 
UBS Group AG          
3.09% due 05/14/323,11   33,400,000    29,050,725 
Farmers Insurance Exchange          
7.00% due 10/15/643,11   28,140,000    29,011,412 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/503   38,678,000    28,262,177 
Societe Generale S.A.          
3.34% due 01/21/333,11   22,830,000    19,296,947 
6.07% due 01/19/353,11   8,750,000    8,637,299 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Financial - 12.1% (continued)          
PennyMac Financial Services, Inc.          
5.38% due 10/15/253   27,311,000   $27,237,708 
Americo Life, Inc.          
3.45% due 04/15/313   32,364,000    27,170,649 
Capital One Financial Corp.          
6.38% due 06/08/3411   22,450,000    23,309,394 
6.05% due 02/01/3511   2,570,000    2,611,252 
5.88% due 07/26/3511   1,130,000    1,136,580 
SLM Corp.          
4.20% due 10/29/25   17,782,000    17,623,052 
3.13% due 11/02/26   9,132,000    8,711,250 
Westpac Banking Corp.          
3.02% due 11/18/3611   15,650,000    13,240,338 
2.96% due 11/16/40   12,214,000    8,692,335 
2.67% due 11/15/3511   4,467,000    3,800,015 
Jane Street Group / JSG Finance, Inc.          
7.13% due 04/30/313   24,480,000    25,157,283 
Dyal Capital Partners III          
4.40% due 06/15/40†††   26,750,000    24,357,423 
Trustage Financial Group, Inc.          
4.63% due 04/15/323   26,450,000    24,162,492 
Hunt Companies, Inc.          
5.25% due 04/15/293   25,121,000    23,810,918 
Meiji Yasuda Life Insurance Co.          
5.80% due 09/11/543,11   23,600,000    23,655,908 
AmFam Holdings, Inc.          
2.81% due 03/11/313   19,525,000    15,201,009 
3.83% due 03/11/513   12,668,000    7,646,633 
Aon North America, Inc.          
5.45% due 03/01/34   22,300,000    22,261,134 
Brown & Brown, Inc.          
5.65% due 06/11/34   21,200,000    21,222,918 
2.38% due 03/15/31   57,000    47,892 
Reinsurance Group of America, Inc.          
5.75% due 09/15/34   20,050,000    20,207,759 
QTS Good News Facility          
7.80% (3 Month Term SOFR + 3.00%, Rate Floor: 0.00%) due 10/09/28   19,496,709    19,496,709 
PartnerRe Finance B LLC          
4.50% due 10/01/5011   21,056,000    19,470,567 
Corebridge Life Holdings, Inc.          
8.13% due 03/15/463   17,100,000    19,447,986 
Lloyds Banking Group plc          
5.46% due 01/05/2811   17,200,000    17,344,602 
3.51% due 03/18/2611   1,580,000    1,574,358 
Markel Group, Inc.          
6.00% due 05/16/54   18,900,000    18,716,593 
BPCE S.A.          
7.00% due 10/19/343,11   10,000,000    10,655,879 
5.94% due 05/30/353,11   7,750,000    7,680,391 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/493,11   18,300,000    18,148,385 
JPMorgan Chase & Co.          
2.96% due 05/13/3111   17,276,000    15,453,540 
5.86% (SOFR + 1.20%) due 01/23/28   1,850,000    1,873,164 
2.07% due 06/01/2911   900,000    817,794 
BNP Paribas S.A.          
5.50% due 05/20/303,11   15,990,000    16,010,166 
1.32% due 01/13/273,11   1,640,000    1,578,726 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   16,800,000    17,382,062 
Equinix Europe 2 Financing Corporation LLC          
5.50% due 06/15/34   16,600,000    16,663,165 
ABN AMRO Bank N.V.          
2.47% due 12/13/293,11   18,000,000    16,214,628 
QBE Insurance Group Ltd.          
5.88% 3,10,11   15,700,000    15,682,997 
RGA Global Funding          
5.50% due 01/11/313   12,750,000    12,883,932 
5.05% due 12/06/313   2,700,000    2,655,353 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/503   22,210,000    15,308,240 
Prudential Financial, Inc.          
3.70% due 10/01/5011   17,139,000    15,246,748 
Globe Life, Inc.          
5.85% due 09/15/34   9,810,000    9,865,082 
2.15% due 08/15/30   5,510,000    4,664,788 
Central Storage Safety Project Trust          
4.82% due 02/01/389   15,973,600    14,487,842 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   15,662,000    14,147,391 
4.75% due 02/01/30   81,000    71,650 
GA Global Funding Trust          
2.90% due 01/06/323   16,400,000    13,737,735 
Assurant, Inc.          
2.65% due 01/15/32   14,323,000    11,990,127 
6.75% due 02/15/34   1,450,000    1,563,329 
VFH Parent LLC / Valor Company-Issuer, Inc.          
7.50% due 06/15/313   12,675,000    13,036,903 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   11,900,000    9,859,175 
5.89% (SOFR + 1.17%) due 07/09/29   2,000,000    2,027,235 
NatWest Group plc          
6.02% due 03/02/3411   10,130,000    10,377,297 
4.45% due 05/08/3011   1,100,000    1,060,840 
Ryan Specialty LLC          
5.88% due 08/01/323   11,325,000    11,205,442 
HSBC Holdings plc          
6.16% due 03/09/2911   8,700,000    8,935,369 
5.29% due 11/19/3011   2,210,000    2,195,328 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Financial - 12.1% (continued)          
Australia & New Zealand Banking Group Ltd.          
5.20% due 09/30/353,11   10,000,000   $9,572,967 
2.57% due 11/25/353,11   1,600,000    1,356,436 
Encore Capital Group, Inc.          
8.50% due 05/15/303   9,950,000    10,466,306 
Atlantic Marine Corporations Communities LLC          
5.34% due 12/01/503   10,677,623    9,585,729 
5.37% due 12/01/509   725,014    607,198 
Mutual of Omaha Insurance Co.          
6.14% due 01/16/643,11   10,150,000    10,016,676 
KKR Group Finance Company X LLC          
3.25% due 12/15/513   15,150,000    9,888,651 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/613   14,970,000    9,533,793 
Goldman Sachs Group, Inc.          
6.13% 10,11   9,350,000    9,229,519 
Galaxy Bidco Ltd.          
8.13% due 12/19/293  GBP  7,200,000    9,069,506 
Blue Owl Finance LLC          
6.25% due 04/18/34   8,820,000    9,061,149 
Aretec Group, Inc.          
10.00% due 08/15/303   8,275,000    9,037,475 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   13,031,000    8,925,967 
Accident Fund Insurance Company of America          
8.50% due 08/01/323   9,000,000    8,740,740 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.50% due 10/01/313   8,600,000    8,515,061 
Kemper Corp.          
2.40% due 09/30/30   10,006,000    8,489,720 
Credit Agricole S.A.          
5.34% due 01/10/303,11   6,050,000    6,048,559 
6.11% (SOFR + 1.21%) due 09/11/28◊,3   2,208,000    2,222,131 
Five Corners Funding Trust III          
5.79% due 02/15/333   7,550,000    7,739,435 
CNO Global Funding          
1.75% due 10/07/263   7,400,000    6,994,720 
Cooperatieve Rabobank UA          
4.66% due 08/22/283,11   6,200,000    6,137,007 
Ohana Military Communities LLC          
5.56% due 10/01/363   3,820,000    3,677,781 
5.78% due 10/01/363   2,200,000    2,155,208 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/503   5,788,104    4,708,344 
5.24% due 08/01/503   1,060,568    946,020 
Western & Southern Life Insurance Co.          
3.75% due 04/28/613   8,263,000    5,513,581 
Belvoir Land LLC          
5.60% due 12/15/353   5,600,000    5,274,836 
Deloitte LLP          
7.33% due 11/20/26†††   4,800,000    4,960,169 
Demeter Investments BV          
5.63% due 08/15/52   4,900,000    4,888,451 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/283   4,710,000    4,714,278 
Manulife Financial Corp.          
4.06% due 02/24/3211   4,815,000    4,695,379 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   6,852,000    4,694,838 
Dyal Capital Partners III (B) LP          
6.55% due 06/15/44†††   4,620,000    4,576,819 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,560,000    4,529,558 
CBRE Services, Inc.          
5.95% due 08/15/34   3,500,000    3,608,989 
HS Wildcat LLC          
3.83% due 12/31/50†††   4,947,092    3,486,729 
UWM Holdings LLC          
6.63% due 02/01/303   3,500,000    3,478,377 
VICI Properties Limited Partnership / VICI Note Company, Inc.          
4.13% due 08/15/303   3,600,000    3,345,001 
Commonwealth Bank of Australia          
3.61% due 09/12/343,11   3,550,000    3,266,290 
Nationstar Mortgage Holdings, Inc.          
5.00% due 02/01/263   2,780,000    2,752,746 
Enstar Group Ltd.          
3.10% due 09/01/31   1,670,000    1,427,894 
4.95% due 06/01/29   1,250,000    1,228,324 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/253   2,540,000    2,539,837 
KKR Group Finance Company III LLC          
5.13% due 06/01/443   2,710,000    2,475,610 
Nordea Bank Abp          
5.92% (SOFR + 1.02%) due 09/10/29◊,3   2,190,000    2,201,917 
Pine Street Trust III          
6.22% due 05/15/543   2,140,000    2,159,484 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Financial - 12.1% (continued)          
Athene Global Funding          
2.67% due 06/07/313   1,550,000   $1,316,874 
5.63% (SOFR Compounded Index + 1.21%) due 03/25/27◊,3   500,000    502,791 
2.65% due 10/04/313   400,000    335,909 
Swedbank AB          
5.65% (SOFR + 1.03%) due 11/20/29◊,3   2,140,000    2,146,461 
Jackson Financial, Inc.          
4.00% due 11/23/51   3,110,000    2,144,258 
Fidelity National Financial, Inc.          
2.45% due 03/15/31   2,540,000    2,142,447 
Apollo Global Management, Inc.          
5.80% due 05/21/54   2,130,000    2,139,007 
Citibank North America          
5.33% (SOFR + 0.71%) due 11/19/27   2,080,000    2,083,501 
Sumitomo Mitsui Trust Bank Ltd.          
5.88% (SOFR + 0.98%) due 09/10/27◊,3   2,060,000    2,077,304 
Aurora Military Housing LLC          
5.82% due 07/15/343   2,159,161    2,069,371 
DNB Bank ASA          
5.70% (SOFR + 1.06%) due 11/05/30◊,3   2,000,000    2,003,600 
Deutsche Bank AG NY          
3.55% due 09/18/3111   1,990,000    1,786,620 
Skandinaviska Enskilda Banken AB          
5.79% (SOFR + 0.89%) due 03/05/27◊,3   1,730,000    1,742,177 
Ares Finance Company IV LLC          
3.65% due 02/01/523   2,450,000    1,715,281 
Jackson National Life Global Funding          
1.75% due 01/12/253   1,650,000    1,648,627 
Mizuho Financial Group, Inc.          
5.59% due 07/10/3511   1,630,000    1,645,896 
BGC Group, Inc.          
8.00% due 05/25/28   1,410,000    1,496,869 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/323   1,617,000    1,488,240 
F&G Global Funding          
2.30% due 04/11/273   790,000    740,409 
2.00% due 09/20/283   800,000    703,688 
Blackstone Holdings Finance Company LLC          
3.20% due 01/30/523   2,150,000    1,403,030 
Fort Moore Family Communities LLC          
6.09% due 01/15/513   1,542,145    1,311,595 
Fort Knox Military Housing Privatization Project          
4.85% (1 Month Term SOFR + 0.45%) due 02/15/52◊,3   1,619,383    1,260,337 
Banco Santander S.A.          
6.94% due 11/07/33   1,000,000    1,087,782 
Midwest Family Housing LLC          
5.58% due 01/01/513   1,260,087    1,049,634 
Belrose Funding Trust          
2.33% due 08/15/303   1,230,000    1,036,333 
Barclays plc          
6.08% (SOFR + 1.49%) due 03/12/28   1,000,000    1,011,718 
Regions Financial Corp.          
5.50% due 09/06/3511   1,030,000    1,005,790 
Bank of Nova Scotia          
5.72% (SOFR Compounded Index + 1.08%) due 08/01/29   1,000,000    1,003,300 
KKR Group Finance Company II LLC          
5.50% due 02/01/433   1,000,000    958,251 
Citizens Financial Group, Inc.          
6.65% due 04/25/3511   900,000    948,794 
Mitsubishi UFJ Financial Group, Inc.          
5.72% due 02/20/2611   500,000    500,375 
Pacific Beacon LLC          
5.51% due 07/15/363   500,000    471,917 
Peachtree Corners Funding Trust          
3.98% due 02/15/253   215,000    214,543 
Equitable Holdings, Inc.          
4.57% due 02/15/293   65,000    63,341 
Atlas Mara Ltd.          
due 12/31/21†††,12   542,348    1 
Total Financial        3,243,095,050 
Industrial - 3.4%          
AP Grange Holdings          
6.50% due 03/20/45†††   157,844,408    159,817,463 
5.00% due 03/20/45†††   16,400,000    17,302,000 
Homestead Spe Issuer LLC          
7.21% due 04/01/55†††   62,000,000    62,000,000 
TD SYNNEX Corp.          
2.65% due 08/09/31   34,240,000    28,796,527 
2.38% due 08/09/28   15,581,000    14,133,281 
6.10% due 04/12/34   11,960,000    12,273,565 
Boeing Co.          
6.53% due 05/01/34   35,895,000    37,603,907 
6.86% due 05/01/54   7,175,000    7,625,924 
3.75% due 02/01/50   10,492,000    7,155,946 
Builders FirstSource, Inc.          
6.38% due 03/01/343   52,000,000    51,320,671 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   60,671,540    48,239,717 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Industrial - 3.4% (continued)          
Vontier Corp.          
2.95% due 04/01/31   36,612,000   $31,441,326 
2.40% due 04/01/28   14,150,000    12,769,385 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   41,800,000    36,066,130 
Flowserve Corp.          
3.50% due 10/01/30   17,421,000    15,892,126 
2.80% due 01/15/32   17,350,000    14,753,223 
Berry Global, Inc.          
5.80% due 06/15/313   20,700,000    21,069,482 
5.65% due 01/15/343   9,050,000    9,075,913 
TransDigm, Inc.          
6.00% due 01/15/333   16,200,000    15,876,901 
6.63% due 03/01/323   7,300,000    7,365,888 
6.88% due 12/15/303   5,375,000    5,454,952 
Mauser Packaging Solutions Holding Co.          
7.88% due 04/15/273   23,759,000    24,239,169 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28†††   22,700,000    23,223,921 
Smurfit Kappa Treasury ULC          
5.44% due 04/03/343   22,000,000    21,960,859 
Stadco LA LLC          
3.75% due 05/15/56†††   31,000,000    20,937,396 
Trinity Industries, Inc.          
7.75% due 07/15/283   13,225,000    13,724,007 
Graphic Packaging International LLC          
6.38% due 07/15/323   13,025,000    13,063,606 
Crown Americas LLC / Crown Americas Capital Corporation VI          
4.75% due 02/01/26   13,079,000    12,936,055 
Weir Group plc          
2.20% due 05/13/263   13,015,000    12,514,157 
TFI International, Inc.          
3.35% due 01/05/33†††   14,000,000    11,443,748 
Hillenbrand, Inc.          
3.75% due 03/01/31   7,650,000    6,686,831 
6.25% due 02/15/29   4,500,000    4,497,076 
Sealed Air Corporation/Sealed Air Corp US          
6.13% due 02/01/283   11,046,000    11,082,756 
Textron, Inc.          
6.10% due 11/15/33   10,000,000    10,422,323 
Standard Building Solutions, Inc.          
6.50% due 08/15/323   9,850,000    9,865,775 
Owens Corning          
5.95% due 06/15/54   6,310,000    6,235,157 
3.50% due 02/15/30   3,760,000    3,491,436 
Sonoco Products Co.          
5.00% due 09/01/34   9,000,000    8,534,301 
Sealed Air Corp.          
6.50% due 07/15/323   8,500,000    8,513,039 
QTS Irving DC3 LLC          
5.96% due 07/09/29†††   7,000,000    7,059,451 
Norfolk Southern Corp.          
4.10% due 05/15/21   9,100,000    6,297,214 
GATX Corp.          
6.05% due 06/05/54   5,328,000    5,461,737 
3.50% due 06/01/32   480,000    423,505 
4.70% due 04/01/29   125,000    123,096 
Wrangler Holdco Corp.          
6.63% due 04/01/323   5,900,000    6,006,195 
Virgin Media Vendor Financing Notes III DAC          
4.88% due 07/15/28  GBP  5,000,000    5,834,961 
Dyal Capital Partners III (A) LP          
6.55% due 06/15/44†††   5,880,000    5,825,042 
Amazon.com, Inc.          
2.65% due 10/10/42†††   6,547,474    5,175,371 
Enpro, Inc.          
5.75% due 10/15/26   5,007,000    4,981,965 
Mueller Water Products, Inc.          
4.00% due 06/15/293   5,216,000    4,818,943 
EnerSys          
6.63% due 01/15/323   4,725,000    4,748,852 
Ball Corp.          
6.88% due 03/15/28   4,350,000    4,449,113 
Genesee & Wyoming, Inc.          
6.25% due 04/15/323   3,925,000    3,948,664 
Hope Gas Holdings LLC          
5.99% due 09/01/33†††   3,000,000    2,874,491 
GrafTech Global Enterprises, Inc.          
9.88% due 12/23/293   3,100,000    2,759,000 
Avnet, Inc.          
5.50% due 06/01/32   1,550,000    1,518,601 
Clean Harbors, Inc.          
6.38% due 02/01/313   1,025,000    1,031,949 
Penske Truck Leasing Company Lp / PTL Finance Corp.          
5.25% due 07/01/293   1,000,000    1,003,601 
Westinghouse Air Brake Technologies Corp.          
5.61% due 03/11/34   650,000    658,333 
Fortune Brands Innovations, Inc.          
4.50% due 03/25/52   300,000    236,293 
5.88% due 06/01/33   119,000    122,040 
MIWD Holdco II LLC / MIWD Finance Corp.          
5.50% due 02/01/303   250,000    236,144 
Virgin Media Inc.          
4.00% due 01/31/29  GBP  150,000    167,142 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Industrial - 3.4% (continued)          
Standard Industries, Inc.          
4.38% due 07/15/303   101,000   $92,537 
3.38% due 01/15/313   81,000    69,450 
Total Industrial        915,329,629 
Consumer, Non-cyclical - 2.4%          
JBS USA Holding Lux SARL/ JBS USA Food Company/ JBS Lux Co SARL          
3.00% due 05/15/32   29,206,000    24,312,841 
5.50% due 01/15/30   15,756,000    15,726,986 
4.38% due 02/02/52   12,630,000    9,518,546 
5.13% due 02/01/28   2,250,000    2,234,241 
Smithfield Foods, Inc.          
2.63% due 09/13/313   45,782,000    37,688,240 
3.00% due 10/15/303   15,528,000    13,415,853 
Global Payments, Inc.          
2.90% due 11/15/31   30,265,000    25,884,607 
2.90% due 05/15/30   18,405,000    16,385,779 
3.20% due 08/15/29   1,405,000    1,286,947 
Altria Group, Inc.          
4.45% due 05/06/50   25,185,000    19,531,215 
3.70% due 02/04/51   25,038,000    17,022,461 
Brink’s Co.          
6.75% due 06/15/323   22,420,000    22,584,652 
6.50% due 06/15/293   13,500,000    13,681,097 
Triton Container International Ltd.          
3.15% due 06/15/313   34,821,000    29,560,590 
Royalty Pharma plc          
3.55% due 09/02/50   39,920,000    26,620,908 
1.20% due 09/02/25   1,875,000    1,828,563 
CVS Health Corp.          
5.70% due 06/01/34   24,150,000    23,737,718 
7.00% due 03/10/5511   4,050,000    4,063,589 
6.75% due 12/10/5411   30,000    29,416 
GXO Logistics, Inc.          
6.25% due 05/06/29   13,120,000    13,434,787 
6.50% due 05/06/34   11,975,000    12,273,637 
Universal Health Services, Inc.          
5.05% due 10/15/34   13,850,000    12,922,705 
2.65% due 10/15/30   13,757,000    11,824,292 
Icon Investments Six DAC          
6.00% due 05/08/34   20,100,000    20,293,363 
IQVIA, Inc.          
5.00% due 05/15/273   10,699,000    10,498,095 
5.00% due 10/15/263   8,700,000    8,582,813 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   32,350,000    18,600,473 
HAH Group Holding Company LLC          
9.75% due 10/01/313   17,915,000    17,929,252 
Element Fleet Management Corp.          
6.32% due 12/04/283   16,730,000    17,436,201 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/263   17,352,000    17,342,278 
AZ Battery Property LLC          
6.73% due 02/20/46†††   16,480,000    16,251,052 
Valvoline, Inc.          
3.63% due 06/15/313   18,300,000    15,600,360 
Williams Scotsman, Inc.          
6.13% due 06/15/253   14,625,000    14,570,156 
Highmark, Inc.          
2.55% due 05/10/313   17,850,000    14,452,068 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/313   14,400,000    12,148,499 
Kroger Co.          
5.50% due 09/15/54   11,200,000    10,548,986 
Medline Borrower Limited Partnership/Medline Company-Issuer, Inc.          
6.25% due 04/01/293   10,350,000    10,459,131 
HCA, Inc.          
3.50% due 07/15/51   10,580,000    6,842,725 
5.88% due 02/15/26   2,775,000    2,788,954 
3.50% due 09/01/30   68,000    61,758 
Performance Food Group, Inc.          
6.13% due 09/15/323   9,025,000    9,024,588 
Block, Inc.          
6.50% due 05/15/323   7,875,000    7,951,020 
BAT Capital Corp.          
6.00% due 02/20/34   5,925,000    6,087,270 
4.76% due 09/06/49   2,300,000    1,861,793 
Molina Healthcare, Inc.          
6.25% due 01/15/333   4,790,000    4,734,158 
4.38% due 06/15/283   1,290,000    1,222,538 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
3.25% due 03/15/263   5,690,000    5,551,040 
TriNet Group, Inc.          
7.13% due 08/15/313   5,450,000    5,549,621 
Graham Holdings Co.          
5.75% due 06/01/263   4,767,000    4,746,347 
Health Care Service Corporation A Mutual Legal Reserve Co.          
5.88% due 06/15/543   4,800,000    4,646,340 
Medline Borrower, LP          
3.88% due 04/01/293   4,345,000    4,023,414 
APi Group DE, Inc.          
4.13% due 07/15/293   4,150,000    3,792,859 
Sotheby’s/Bidfair Holdings, Inc.          
5.88% due 06/01/293   3,900,000    3,458,482 
Central Garden & Pet Co.          
4.13% due 04/30/313   3,854,000    3,408,095 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Consumer, Non-cyclical - 2.4% (continued)          
Darling Ingredients, Inc.          
6.00% due 06/15/303   3,394,000   $3,348,112 
Boost Newco Borrower LLC          
7.50% due 01/15/313   2,600,000    2,725,735 
Providence St. Joseph Health Obligated Group          
2.70% due 10/01/51   4,250,000    2,450,065 
WW International, Inc.          
4.50% due 04/15/293   11,651,000    2,325,483 
Tenet Healthcare Corp.          
4.63% due 06/15/28   2,096,000    2,005,846 
Beth Israel Lahey Health, Inc.          
3.08% due 07/01/51   2,700,000    1,645,673 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   1,850,000    1,566,304 
Pilgrim’s Pride Corp.          
3.50% due 03/01/32   1,810,000    1,560,785 
DaVita, Inc.          
3.75% due 02/15/313   149,000    128,924 
4.63% due 06/01/303   76,000    69,869 
Total Consumer, Non-cyclical        653,860,195 
Consumer, Cyclical - 2.3%          
Choice Hotels International, Inc.          
3.70% due 01/15/31   49,207,000    44,268,231 
5.85% due 08/01/34   11,150,000    11,163,524 
Delta Air Lines, Inc.          
7.00% due 05/01/253   46,883,000    47,081,209 
Hyatt Hotels Corp.          
5.75% due 04/23/30   19,039,000    19,440,233 
5.38% due 04/23/25   18,928,000    18,939,124 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   41,997,633    37,895,349 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   27,327,000    20,304,078 
6.41% due 03/15/26   9,250,000    9,253,688 
Flutter Treasury Designated Activity Co.          
6.38% due 04/29/293   25,950,000    26,330,918 
AS Mileage Plan IP Ltd.          
5.31% due 10/20/313   16,000,000    15,621,601 
5.02% due 10/20/293   9,670,000    9,419,279 
Hilton Domestic Operating Company, Inc.          
6.13% due 04/01/323   12,925,000    12,889,767 
5.88% due 03/15/333   11,665,000    11,477,998 
Hasbro, Inc.          
6.05% due 05/14/34   22,871,000    22,969,235 
Air Canada          
3.88% due 08/15/263   23,429,000    22,763,851 
LG Energy Solution Ltd.          
5.38% due 07/02/293   15,000,000    14,950,282 
5.50% due 07/02/343   7,100,000    6,887,201 
Walgreens Boots Alliance, Inc.          
3.45% due 06/01/26   11,825,000    11,445,914 
4.10% due 04/15/50   15,203,000    9,398,700 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/273   19,596,238    19,719,752 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/253   15,071,000    14,976,312 
4.75% due 10/20/283   3,800,000    3,748,104 
Whirlpool Corp.          
4.60% due 05/15/50   13,326,000    10,060,170 
5.75% due 03/01/34   8,070,000    7,914,059 
International Game Technology plc          
4.13% due 04/15/263   17,834,000    17,534,084 
Clarios Global Limited Partnership / Clarios US Finance Co.          
6.25% due 05/15/263   17,027,000    17,022,754 
Ferguson Finance plc          
3.25% due 06/02/303   12,904,000    11,725,364 
4.65% due 04/20/323   5,200,000    4,958,777 
British Airways Class A Pass Through Trust          
2.90% due 03/15/353   13,291,661    11,723,686 
4.25% due 11/15/323   4,654,981    4,412,553 
IGT Lottery Holdings B.V.          
4.25% due 03/15/30  EUR  14,500,000    15,272,252 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   7,282,588    6,821,988 
3.20% due 06/15/28   4,658,300    4,399,256 
3.00% due 10/15/28   3,323,803    3,100,189 
3.15% due 02/15/32   139,833    126,479 
Polaris, Inc.          
6.95% due 03/15/29   13,000,000    13,683,595 
United Airlines, Inc.          
4.38% due 04/15/263   12,700,000    12,487,387 
Vail Resorts, Inc.          
6.50% due 05/15/323   11,650,000    11,780,691 
Beacon Roofing Supply, Inc.          
4.50% due 11/15/263   6,120,000    6,012,576 
6.50% due 08/01/303   1,925,000    1,953,006 
1011778 BC ULC / New Red Finance, Inc.          
6.13% due 06/15/293   4,800,000    4,817,633 
5.63% due 09/15/293   2,950,000    2,905,814 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   7,283,545    7,427,630 
Marriott International, Inc.          
5.35% due 03/15/35   7,100,000    6,999,427 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Consumer, Cyclical - 2.3% (continued)          
Flutter Entertainment plc          
5.00% due 04/29/29  EUR4,900,000   $5,280,972 
Live Nation Entertainment, Inc.          
6.50% due 05/15/273   4,635,000    4,685,929 
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp.          
6.25% due 03/15/333   4,150,000    4,077,317 
LKQ Corp.          
6.25% due 06/15/33   3,412,000    3,519,282 
William Carter Co.          
5.63% due 03/15/273   3,450,000    3,420,746 
Brunswick Corp.          
5.10% due 04/01/52   2,900,000    2,254,656 
Darden Restaurants, Inc.          
4.55% due 02/15/48   2,660,000    2,137,495 
JB Poindexter & Company, Inc.          
8.75% due 12/15/313   1,230,000    1,294,731 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   110,738    104,078 
Total Consumer, Cyclical        620,858,926 
Energy - 2.3%          
BP Capital Markets plc          
4.88% 10,11   75,020,000    71,485,157 
6.13% 10,11   9,970,000    9,796,155 
Venture Global LNG, Inc.          
9.50% due 02/01/293   29,800,000    32,936,926 
9.88% due 02/01/323   10,300,000    11,301,978 
Greensaif Pipelines Bidco SARL          
6.10% due 08/23/423   17,000,000    16,574,626 
5.85% due 02/23/363   11,900,000    11,745,966 
6.51% due 02/23/423   6,500,000    6,580,685 
6.13% due 02/23/383   5,550,000    5,558,696 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
5.70% due 09/15/34   37,730,000    37,651,486 
ITT Holdings LLC          
6.50% due 08/01/293   38,518,000    35,260,859 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/403   43,921,000    33,091,881 
DT Midstream, Inc.          
5.80% due 12/15/343   29,400,000    29,606,949 
4.30% due 04/15/323   3,250,000    2,965,905 
NuStar Logistics, LP          
6.38% due 10/01/30   10,560,000    10,588,656 
5.75% due 10/01/25   10,433,000    10,431,191 
5.63% due 04/28/27   1,880,000    1,866,319 
Enbridge, Inc.          
5.63% due 04/05/34   22,300,000    22,431,333 
Occidental Petroleum Corp.          
5.38% due 01/01/32   18,470,000    18,084,921 
6.38% due 09/01/28   3,175,000    3,273,587 
Energy Transfer, LP          
6.00% due 02/01/293   11,400,000    11,563,088 
7.38% due 02/01/313   7,610,000    7,957,975 
6.13% due 12/15/45   1,190,000    1,174,525 
6.05% due 09/01/54   500,000    489,351 
Targa Resources Corp.          
6.50% due 03/30/34   9,937,000    10,498,966 
5.50% due 02/15/35   8,050,000    7,919,771 
6.50% due 02/15/53   1,900,000    1,980,134 
Buckeye Partners, LP          
3.95% due 12/01/26   11,100,000    10,683,325 
4.13% due 03/01/253   5,201,000    5,187,067 
6.88% due 07/01/293   2,800,000    2,833,922 
Parkland Corp.          
4.63% due 05/01/303   15,663,000    14,377,160 
6.63% due 08/15/323   4,200,000    4,156,324 
Viper Energy, Inc.          
7.38% due 11/01/313   11,300,000    11,830,425 
5.38% due 11/01/273   6,141,000    6,055,489 
Sunoco, LP          
7.25% due 05/01/323   17,125,000    17,689,781 
Midwest Connector Capital Company LLC          
4.63% due 04/01/293   14,608,000    14,326,720 
Whistler Pipeline LLC          
5.70% due 09/30/313   13,350,000    13,330,451 
Venture Global Calcasieu Pass LLC          
3.88% due 11/01/333   10,672,000    9,168,558 
4.13% due 08/15/313   2,667,000    2,388,376 
6.25% due 01/15/303   1,500,000    1,513,998 
Cheniere Energy Partners, LP          
5.95% due 06/30/33   8,845,000    9,054,537 
5.75% due 08/15/343   2,950,000    2,969,585 
Cheniere Energy, Inc.          
5.65% due 04/15/34   11,550,000    11,616,343 
Kinetik Holdings, LP          
6.63% due 12/15/283   9,625,000    9,846,462 
ONEOK, Inc.          
6.05% due 09/01/33   6,350,000    6,534,329 
3.95% due 03/01/50   1,600,000    1,153,750 
5.15% due 10/15/43   1,240,000    1,108,921 
4.50% due 03/15/50   850,000    666,995 
Boardwalk Pipelines, LP          
5.63% due 08/01/34   6,675,000    6,647,882 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
5.50% due 03/01/30   5,863,000    5,881,440 
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC          
7.50% due 12/15/333   5,000,000    5,256,677 
EnLink Midstream LLC          
5.65% due 09/01/34   5,050,000    5,033,142 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Energy - 2.3% (continued)          
Texas Eastern Transmission, LP          
4.15% due 01/15/483   2,744,000   $2,111,311 
TransCanada PipeLines Ltd.          
7.63% due 01/15/39   1,810,000    2,095,548 
Eni SpA          
5.95% due 05/15/543   2,020,000    1,939,352 
Marathon Petroleum Corp.          
6.50% due 03/01/41   1,650,000    1,709,540 
Kinder Morgan Energy Partners, LP          
7.50% due 11/15/40   1,380,000    1,552,448 
EnLink Midstream Partners, LP          
5.60% due 04/01/44   1,680,000    1,541,624 
Western Midstream Operating, LP          
5.30% due 03/01/48   1,690,000    1,435,286 
DCP Midstream Operating, LP          
6.45% due 11/03/363   1,000,000    1,028,819 
MPLX, LP          
5.50% due 02/15/49   1,100,000    1,009,974 
Eastern Gas Transmission & Storage, Inc.          
4.60% due 12/15/44   500,000    423,781 
Kinder Morgan, Inc.          
5.20% due 06/01/33   126,000    123,090 
Total Energy        607,099,518 
Communications - 1.4%          
Level 3 Financing, Inc.          
3.88% due 10/15/303   34,939,000    27,884,816 
10.75% due 12/15/303   20,300,000    22,647,729 
4.50% due 04/01/303   26,815,000    22,233,748 
11.00% due 11/15/293   19,567,314    22,011,648 
4.00% due 04/15/313   13,950,000    10,985,625 
British Telecommunications plc          
4.88% due 11/23/813,11   47,450,000    43,105,293 
4.25% due 11/23/813,11   8,250,000    7,965,934 
9.63% due 12/15/30   2,391,000    2,896,670 
Sirius XM Radio LLC          
3.13% due 09/01/263   26,975,000    25,911,011 
4.13% due 07/01/303   12,010,000    10,481,698 
Vodafone Group plc          
4.13% due 06/04/8111   40,537,000    35,882,854 
Paramount Global          
5.90% due 10/15/40   20,648,000    18,106,498 
5.25% due 04/01/44   14,590,000    11,336,289 
4.90% due 08/15/44   6,518,000    4,934,163 
Cogent Communications Group LLC          
3.50% due 05/01/263   17,065,000    16,522,976 
7.00% due 06/15/273   8,285,000    8,324,859 
Rogers Communications, Inc.          
4.55% due 03/15/52   29,725,000    23,762,901 
Fox Corp.          
6.50% due 10/13/33   19,400,000    20,444,084 
Altice France S.A.          
5.13% due 07/15/293   17,800,000    13,329,761 
5.13% due 01/15/293   2,290,000    1,724,053 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   21,690,000    13,953,399 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/293   8,203,000    7,493,980 
CSC Holdings LLC          
4.13% due 12/01/303   5,772,000    4,146,395 
Corning, Inc.          
5.75% due 08/15/40   1,900,000    1,900,732 
AT&T, Inc.          
6.38% due 03/01/41   1,800,000    1,885,450 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
7.38% due 02/15/313   1,450,000    1,515,599 
McGraw-Hill Education, Inc.          
5.75% due 08/01/283   1,549,000    1,512,386 
Match Group Holdings II LLC          
4.13% due 08/01/303   1,250,000    1,107,202 
Discovery Communications LLC          
5.00% due 09/20/37   1,300,000    1,084,008 
Virgin Media Finance plc          
5.00% due 07/15/303   1,050,000    888,667 
Sunrise FinCo I B.V.          
4.88% due 07/15/313   200,000    181,412 
Total Communications        386,161,840 
Technology - 1.0%          
Fiserv, Inc.          
5.35% due 03/15/31   20,920,000    21,265,167 
2.65% due 06/01/30   7,920,000    7,000,330 
5.60% due 03/02/33   3,523,000    3,568,167 
5.63% due 08/21/33   2,300,000    2,340,551 
Broadcom, Inc.          
4.93% due 05/15/373   33,182,000    31,560,988 
Foundry JV Holdco LLC          
5.88% due 01/25/343   13,506,000    13,212,538 
6.40% due 01/25/383   10,950,000    11,063,978 
6.15% due 01/25/323   6,550,000    6,608,458 
Oracle Corp.          
3.95% due 03/25/51   33,794,000    25,031,407 
Leidos, Inc.          
2.30% due 02/15/31   15,050,000    12,638,421 
5.75% due 03/15/33   9,431,000    9,560,100 
4.38% due 05/15/30   2,650,000    2,535,612 
Qorvo, Inc.          
3.38% due 04/01/313   10,809,000    9,244,416 
4.38% due 10/15/29   9,751,000    9,144,803 
Atlassian Corp.          
5.50% due 05/15/34   17,500,000    17,576,522 
Fair Isaac Corp.          
5.25% due 05/15/263   15,640,000    15,596,834 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Technology - 1.0% (continued)          
MSCI, Inc.          
3.63% due 09/01/303  12,718,000   $11,577,573 
3.88% due 02/15/313   1,769,000    1,619,601 
3.63% due 11/01/313   1,780,000    1,593,883 
CGI, Inc.          
2.30% due 09/14/31   16,050,000    13,290,737 
Booz Allen Hamilton, Inc.          
5.95% due 08/04/33   9,200,000    9,404,758 
Constellation Software, Inc.          
5.46% due 02/16/343   3,850,000    3,858,871 
5.16% due 02/16/293   3,250,000    3,265,215 
Cloud Software Group, Inc.          
6.50% due 03/31/293   7,200,000    7,067,109 
ACI Worldwide, Inc.          
5.75% due 08/15/263   6,973,000    6,960,430 
Total Technology        256,586,469 
Utilities - 0.7%          
NRG Energy, Inc.          
2.45% due 12/02/273   26,000,000    24,142,224 
7.00% due 03/15/333   9,490,000    10,243,735 
AES Corp.          
3.95% due 07/15/303   17,898,000    16,498,443 
2.45% due 01/15/31   5,748,000    4,789,851 
3.30% due 07/15/253   3,750,000    3,713,944 
Liberty Utilities Co.          
5.58% due 01/31/293   11,600,000    11,690,338 
5.87% due 01/31/343   6,450,000    6,455,713 
Brooklyn Union Gas Co.          
6.39% due 09/15/333   12,675,000    13,236,934 
4.27% due 03/15/483   1,300,000    996,460 
6.42% due 07/18/543   125,000    129,559 
Public Service Company of Colorado          
5.35% due 05/15/34   13,400,000    13,416,431 
Alexander Funding Trust II          
7.47% due 07/31/283   12,360,000    13,048,449 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.88% due 08/20/26   10,945,000    10,547,171 
5.50% due 05/20/25   1,859,000    1,847,469 
Black Hills Corp.          
6.00% due 01/15/35   9,020,000    9,301,103 
4.20% due 09/15/46   1,200,000    940,213 
5.95% due 03/15/28   50,000    51,486 
Enel Finance International N.V.          
5.00% due 06/15/323   6,570,000    6,396,052 
Appalachian Power Co.          
5.80% due 10/01/35   4,150,000    4,143,862 
4.40% due 05/15/44   2,400,000    1,946,586 
Interstate Power and Light Co.          
4.95% due 09/30/34   6,300,000    6,056,604 
Southern Company Gas Capital Corp.          
4.95% due 09/15/34   5,900,000    5,709,602 
Terraform Global Operating, LP          
6.13% due 03/01/263  5,235,000    5,221,392 
Constellation Energy Generation LLC          
6.50% due 10/01/53   1,860,000    1,970,227 
5.75% due 10/01/41   200,000    195,191 
Idaho Power Co.          
4.20% due 03/01/48   2,660,000    2,110,878 
Entergy Mississippi LLC          
3.85% due 06/01/49   2,640,000    1,961,383 
Nevada Power Co.          
6.65% due 04/01/36   1,180,000    1,265,495 
Southern Power Co.          
5.25% due 07/15/43   1,350,000    1,248,107 
Duke Energy Ohio, Inc.          
4.30% due 02/01/49   1,200,000    963,808 
Louisville Gas and Electric Co.          
4.25% due 04/01/49   1,100,000    873,906 
Total Utilities        181,112,616 
Basic Materials - 0.5%          
Anglo American Capital plc          
5.63% due 04/01/303   21,300,000    21,560,897 
2.63% due 09/10/303   18,000,000    15,611,605 
3.95% due 09/10/503   14,140,000    10,463,296 
5.75% due 04/05/343   5,550,000    5,584,078 
6.00% due 04/05/54   1,000,000    987,157 
Alcoa Nederland Holding B.V.          
5.50% due 12/15/273   14,325,000    14,376,138 
4.13% due 03/31/293   8,600,000    8,022,418 
7.13% due 03/15/313   3,200,000    3,306,826 
6.13% due 05/15/283   2,800,000    2,797,544 
International Flavors & Fragrances, Inc.          
1.23% due 10/01/253   21,520,000    20,919,491 
Minerals Technologies, Inc.          
5.00% due 07/01/283   18,748,000    18,044,950 
Yamana Gold, Inc.          
2.63% due 08/15/31   9,431,000    7,936,563 
4.63% due 12/15/27   3,000,000    2,947,389 
Steel Dynamics, Inc.          
2.40% due 06/15/25   5,950,000    5,879,603 
Novelis Corp.          
3.25% due 11/15/263   5,923,000    5,641,689 
Axalta Coating Systems Dutch Holding B B.V.          
7.25% due 02/15/313   2,000,000    2,069,670 
Southern Copper Corp.          
7.50% due 07/27/35   1,080,000    1,229,820 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 26.3% (continued)          
Basic Materials - 0.5% (continued)          
Carpenter Technology Corp.          
6.38% due 07/15/28   178,000   $178,027 
Total Basic Materials        147,557,161 
Transporation - 0.1%          
Stolthaven Houston, Inc.          
5.88% due 07/17/31†††   14,200,000    14,035,838 
5.98% due 07/17/34†††   12,800,000    12,505,125 
Total Transporation        26,540,963 
Government - 0.1%          
Amazon Conservation DAC          
6.03% due 01/16/423   16,700,000    16,641,550 
Total Corporate Bonds          
(Cost $7,593,342,035)        7,054,843,917 
           
ASSET-BACKED SECURITIES†† - 21.9%          
Collateralized Loan Obligations - 11.0%          
LCCM Trust          
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3   53,058,159    53,011,335 
2021-FL3 AS, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,3   37,152,000    36,833,087 
2021-FL3 B, 6.71% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 11/15/38◊,3   21,450,000    21,196,407 
2021-FL2 B, 6.41% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,3   400,000    395,799 
Palmer Square Loan Funding Ltd.          
2022-1A A2, 6.25% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,3   23,000,000    23,034,183 
2021-3A B, 6.63% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,3   22,500,000    22,538,556 
2023-2A A2, 6.93% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,3   19,500,000    19,561,665 
2024-3A BR, 6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/31◊,3   16,050,000    16,082,899 
2023-2A B, 7.33% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,3   11,750,000    11,798,200 
2021-2A B, 6.18% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,3   10,500,000    10,507,245 
2021-2A C, 7.18% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,3   7,000,000    7,008,569 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3   65,000,000    65,161,324 
2021-2A C, 7.77% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,3   20,925,000    20,946,067 
2021-2A B, 6.82% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,3   19,200,000    19,209,226 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3   105,004,127    105,132,253 
HERA Commercial Mortgage Ltd.          
2021-FL1 B, 6.09% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,3   49,562,000    48,566,275 
2021-FL1 AS, 5.79% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,3   28,000,000    27,436,780 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
2021-FL1 C, 6.44% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,3   19,200,000   $18,670,596 
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,3   5,496,197    5,469,945 
LoanCore Issuer Ltd.          
2021-CRE6 B, 6.41% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/15/38◊,3   44,000,000    42,945,003 
2021-CRE6 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,3   22,825,000    22,334,023 
2021-CRE5 D, 7.51% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,3   14,350,000    14,250,961 
2021-CRE5 A, 5.81% (1 Month Term SOFR + 1.41%, Rate Floor: 1.41%) due 07/15/36◊,3   9,797,782    9,796,992 
BXMT Ltd.          
2020-FL3 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,3   23,550,000    23,170,176 
2020-FL2 B, 5.90% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,3   16,000,000    15,704,701 
2020-FL3 C, 7.05% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 11/15/37◊,3   16,327,000    15,156,632 
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3   13,863,245    13,624,970 
2020-FL3 B, 6.65% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,3   10,600,000    10,288,141 
2020-FL2 AS, 5.65% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,3   6,008,500    5,916,930 
2020-FL2 C, 6.15% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,3   5,360,000    4,980,733 
Cerberus Loan Funding XLV LLC          
2024-1A A, 6.56% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 04/15/36◊,3   75,250,000    75,652,490 
2024-1A B, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/15/36◊,3   12,000,000    12,313,805 
Cerberus Loan Funding XLIV LLC          
2024-5A A, 7.01% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3   50,000,000    50,400,950 
2024-5A B, 7.86% (3 Month Term SOFR + 3.20%, Rate Floor: 3.20%) due 01/15/36◊,3   24,950,000    25,582,231 
Cerberus Loan Funding XLII LLC          
2023-3A A1, 7.13% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3   54,450,000    54,781,459 
2023-3A B, 8.00% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,3   15,700,000    16,092,528 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.06% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3   64,859,750    64,967,093 
2023-1A B, 8.26% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,3   4,600,000    4,639,862 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
Owl Rock CLO XVI LLC          
2024-16A A, 6.62% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/20/36◊,3   57,300,000   $57,643,456 
2024-16A B, 7.12% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/20/36◊,3   9,550,000    9,799,994 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3   33,060,552    33,146,509 
2021-1A BR, 6.92% (3 Month Term SOFR + 2.26%, Rate Floor: 2.00%) due 04/15/33◊,3   30,400,000    30,416,273 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,3   59,500,000    60,214,470 
2021-1A B12, 6.88% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 07/20/33◊,3   2,500,000    2,501,768 
FS Rialto          
2021-FL3 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,3   31,150,000    30,747,053 
2021-FL2 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,3   15,665,000    15,296,401 
2021-FL3 B, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,3   8,420,000    8,339,430 
2021-FL2 A, 5.73% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,3   5,079,901    5,070,707 
Ares Direct Lending CLO 1 LLC          
2024-1A A, 6.43% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/25/36◊,3   49,000,000    49,236,601 
2024-1A B, 6.83% (3 Month Term SOFR + 2.20%, Rate Floor: 2.20%) due 04/25/36◊,3   9,750,000    9,959,654 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3   40,750,000    40,757,840 
2021-4A A2R, 6.68% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,3   16,750,000    16,753,697 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3   47,750,000    47,899,954 
2021-3A B, 6.76% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3   9,500,000    9,503,921 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 6.72% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3   46,200,000    46,285,137 
2021-9A BR, 6.87% (3 Month Term SOFR + 2.21%, Rate Floor: 1.95%) due 10/15/33◊,3   6,700,000    6,703,901 
2021-9A A1TR, 6.47% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,3   3,450,000    3,456,933 
Owl Rock CLO III Ltd.          
2024-3A AR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 04/20/36◊,3   41,250,000    41,765,625 

 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

  

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
2024-3A BR, 6.97% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 04/20/36◊,3   13,500,000   $13,827,017 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3   41,500,000    41,588,146 
2021-5A B, 6.77% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 09/22/33◊,3   8,000,000    8,003,326 
Cerberus Loan Funding XLVII LLC          
2024-3A A, 6.41% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 07/15/36◊,3   44,000,000    44,226,472 
2024-3A B, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,3   5,250,000    5,337,799 
GoldenTree Loan Management US CLO 1 Ltd.          
2024-9A BR, 6.57% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/20/37◊,3   28,900,000    29,134,590 
2024-9A CR, 7.02% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 04/20/37◊,3   18,550,000    18,785,528 
Cerberus Loan Funding XLVIII LLC          
2024-4A AN, 6.10% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/15/36◊,3   20,150,000    20,301,036 
2024-4A B, 6.30% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/36◊,3   14,700,000    14,919,301 
2024-4A C, 6.75% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,3   10,700,000    10,750,086 
ACRES Commercial Realty Ltd.          
2021-FL1 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,3   13,092,000    12,689,191 
2021-FL1 D, 7.15% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,3   11,750,000    11,135,699 
2021-FL2 B, 6.75% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,3   10,100,000    10,055,093 
2021-FL1 AS, 6.10% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,3   6,425,000    6,386,731 
2021-FL2 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,3   3,500,000    3,470,238 
Golub Capital Partners CLO 54M LP          
2021-54A B, 6.67% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,3   21,000,000    21,012,518 
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,3   16,700,000    16,720,853 
LCM XXIV Ltd.          
2021-24A BR, 6.28% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 03/20/30◊,3   24,200,000    24,181,993 
2021-24A CR, 6.78% (3 Month Term SOFR + 2.16%, Rate Floor: 0.00%) due 03/20/30◊,3   13,050,000    13,069,140 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,3   26,750,000    26,851,934 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
2021-16A A2R2, 6.69% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,3   9,750,000   $9,946,955 
Carlyle Direct Lending CLO LLC          
2024-1A A11A, 6.46% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/15/36◊,3   28,850,000    28,945,799 
2024-1A A12B, 6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,3   7,500,000    7,555,842 
Palmer Square CLO Ltd.          
2024-4A BR, 6.32% (3 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 10/20/37◊,3   19,950,000    20,082,899 
2024-4A CR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/37◊,3   16,250,000    16,381,467 
Golub Capital Partners CLO 31M Ltd.          
2024-31A A1RR, 6.21% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 11/05/37◊,3   23,250,000    23,366,234 
2024-31A BRR, 6.46% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/05/37◊,3   9,500,000    9,624,556 
2024-31A CRR, 6.91% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/05/37◊,3   2,250,000    2,258,552 
Fortress Credit BSL XV Ltd.          
2024-2A AR, 6.03% (3 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 10/18/33◊,3   35,000,000    35,088,326 
KREF Ltd.          
2021-FL2 AS, 5.80% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,3   19,300,000    18,927,873 
2021-FL2 C, 6.50% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,3   16,600,000    15,986,846 
Golub Capital Partners CLO 49M Ltd.          
2021-49A BR, 6.78% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 08/26/33◊,3   21,695,000    21,706,819 
2021-49A CR, 7.48% (3 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 08/26/33◊,3   12,600,000    12,615,623 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3   27,500,000    27,551,538 
2021-48A C, 6.88% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,3   6,650,000    6,666,703 
Owl Rock CLO XIX LLC          
2024-19A A, 6.27% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 10/22/37◊,3   18,000,000    18,111,830 
2024-19A B, 6.52% (3 Month Term SOFR + 1.90%, Rate Floor: 1.90%) due 10/22/37◊,3   12,700,000    12,914,580 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,3   30,450,000    30,533,323 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.43% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3   30,350,000    30,404,955 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 6.31% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,3   26,700,000   $26,738,509 
2021-40A C, 6.66% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,3   2,500,000    2,500,366 
MidOcean Credit CLO VII          
2020-7A BR, 6.52% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,3   27,180,123    27,157,640 
Fontainbleau Vegas          
  10.13% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   26,250,000    26,250,000 
STWD Ltd.          
2019-FL1 B, 6.11% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 07/15/38◊,3   11,210,000    11,193,214 
2019-FL1 C, 6.46% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,3   8,800,000    8,744,563 
2021-FL2 A, 5.69% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 04/18/38◊,3   3,250,023    3,237,177 
2021-FL2 C, 6.59% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 04/18/38◊,3   2,820,000    2,729,990 
2019-FL1 AS, 5.91% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 07/15/38◊,3   46,260    46,235 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.76% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,3   15,300,000    14,813,491 
2021-FL1 B, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 10/15/36◊,3   6,500,000    6,291,647 
2021-FL1 D, 7.26% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,3   3,500,000    3,411,462 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.37% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,3   24,000,000    24,074,131 
BDS Ltd.          
2021-FL9 C, 6.39% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,3   19,500,000    18,961,868 
2021-FL9 D, 6.74% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 11/16/38◊,3   4,400,000    4,379,442 
FS Rialto Issuer LLC          
2024-FL9 AS, 6.46% (1 Month Term SOFR + 2.09%, Rate Floor: 2.09%) due 10/19/39◊,3   12,150,000    12,120,079 
2024-FL9 B, 6.66% (1 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 10/19/39◊,3   10,850,000    10,823,222 
Cerberus Loan Funding XLVI, LP          
2024-2A A, 6.51% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 07/15/36◊,3   16,500,000    16,604,565 
2024-2A B, 6.96% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 07/15/36◊,3   5,900,000    6,044,057 
ABPCI Direct Lending Fund CLO II LLC          
2024-1A A1RR, 6.58% (3 Month Term SOFR + 1.65%, Rate Floor: 1.65%) due 07/20/37◊,3   22,500,000    22,614,507 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
KREF Funding V LLC          
  6.26% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,†††   22,081,647   $21,977,355 
  0.15% due 06/25/26†††,7   313,636,364    222,682 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.12% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,3   21,460,694    21,492,617 
Madison Park Funding LVIII Ltd.          
2024-58A B, 6.58% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/25/37◊,3   11,700,000    11,790,278 
2024-58A C, 7.08% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/25/37◊,3   8,250,000    8,382,487 
VOYA CLO          
2024-2A B, 6.81% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 07/20/37◊,3   14,750,000    14,858,505 
2021-2A BR, 7.07% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,3   4,950,000    4,963,526 
Recette CLO Ltd.          
2021-1A BRR, 6.28% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 04/20/34◊,3   9,800,000    9,801,487 
2021-1A CRR, 6.63% (3 Month Term SOFR + 2.01%, Rate Floor: 0.00%) due 04/20/34◊,3   9,200,000    9,210,284 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 6.28% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,3   14,100,000    14,127,102 
2021-32A CR, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 01/20/32◊,3   4,200,000    4,204,275 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.81% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,3   7,250,000    7,259,143 
2021-FL6 C, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,3   5,550,000    5,383,020 
2021-FL7 B, 6.56% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 12/15/38◊,3   4,875,000    4,862,222 
Cerberus Loan Funding XXXVIII, LP          
2022-2A A1, 7.41% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,3   16,570,000    16,716,610 
Owl Rock CLO I LLC          
2024-1A ANR, 6.92% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,3   14,400,000    14,507,496 
2024-1A BR, 7.77% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/20/36◊,3   1,100,000    1,103,590 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 6.97% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,3   15,200,000    15,212,809 
Owl Rock CLO XIII LLC          
2023-13A B, 7.70% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,3   14,750,000    15,124,382 
Madison Park Funding Ltd.          
2024-69A B, 7.28% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/25/37◊,3   14,500,000    14,628,208 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
Ares Direct Lending CLO 2 LLC          
2024-2A C, 6.95% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 10/20/36◊,3   13,600,000   $13,657,195 
BDS LLC          
2024-FL13 A, 5.94% (1 Month Term SOFR + 1.58%, Rate Floor: 1.58%) due 09/19/39◊,3   5,000,000    5,010,677 
2024-FL13 AS, 6.36% (1 Month Term SOFR + 1.99%, Rate Floor: 1.99%) due 09/19/39◊,3   4,000,000    4,009,138 
2024-FL13 B, 6.61% (1 Month Term SOFR + 2.24%, Rate Floor: 2.24%) due 09/19/39◊,3   3,900,000    3,890,469 
Octagon Investment Partners 49 Ltd.          
2024-5A BR, 6.61% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 04/15/37◊,3   12,800,000    12,876,454 
BSPRT Issuer LLC          
2024-FL11 AS, 6.49% (1 Month Term SOFR + 2.10%, Rate Floor: 2.10%) due 07/15/39◊,3   8,900,000    8,929,243 
2024-FL11 B, 6.69% (1 Month Term SOFR + 2.29%, Rate Floor: 2.29%) due 07/15/39◊,3   3,800,000    3,796,103 
Cerberus Loan Funding XXXI, LP          
2021-1A C, 7.52% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 04/15/32◊,3   12,000,000    12,012,480 
Greystone Commercial Real Estate Notes          
2021-FL3 C, 6.51% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,3   12,000,000    11,905,571 
PFP Ltd.          
2024-11 A, 6.32% (1 Month Term SOFR + 1.83%, Rate Floor: 1.83%) due 09/17/39◊,3   6,829,342    6,834,617 
2024-11 AS, 6.67% (1 Month Term SOFR + 2.19%, Rate Floor: 2.19%) due 09/17/39◊,3   5,009,191    5,034,858 
Venture XIV CLO Ltd.          
2020-14A CRR, 7.03% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,3   11,841,064    11,853,652 
BRSP Ltd.          
2024-FL2 A, 6.31% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 08/19/37◊,3   5,650,000    5,637,755 
2021-FL1 D, 7.18% (1 Month Term SOFR + 2.81%, Rate Floor: 2.70%) due 08/19/38◊,3   4,200,000    4,090,657 
2024-FL2 AS, 6.75% (1 Month Term SOFR + 2.38%, Rate Floor: 2.38%) due 08/19/37◊,3   1,850,000    1,846,753 
Golub Capital Partners CLO 46 Ltd.          
2024-46A BR, 6.92% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 04/20/37◊,3   10,300,000    10,335,786 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA BR, 6.32% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/15/34◊,3   10,200,000    10,210,032 
Neuberger Berman Loan Advisers CLO 47 Ltd.          
2022-47A B, 6.45% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,3   9,000,000    9,031,362 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
Boyce Park CLO Ltd.          
2022-1A B1, 6.37% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,3   8,800,000   $8,825,348 
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,3   7,300,000    7,325,373 
Fortress Credit Opportunities XXV CLO LLC          
2024-25A A2, 6.15% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/15/37◊,3   7,200,000    7,200,000 
Fortress Credit BSL XVI Ltd.          
2024-3A BR, 6.47% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/20/35◊,3   7,000,000    7,024,915 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/313,13   10,000,000    6,967,665 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,3   6,814,255    6,818,186 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.15% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3   6,648,785    6,656,378 
Owl Rock CLO IX LLC          
2024-9A BR, 6.37% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 11/22/37◊,3   6,450,000    6,556,746 
ACRE Commercial Mortgage Ltd.          
2021-FL4 C, 6.24% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 12/18/37◊,3   3,100,000    3,065,817 
2021-FL4 B, 5.89% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 12/18/37◊,3   3,100,000    3,065,764 
Barings CLO Limited 2022-III          
2024-3A BR, 6.39% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/20/37◊,3   5,950,000    6,001,034 
HGI CRE CLO Ltd.          
2021-FL2 B, 6.01% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,3   5,000,000    4,954,235 
2021-FL2 C, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 09/17/36◊,3   1,000,000    992,075 
Ares Direct Lending CLO 3 LLC          
2024-3A B, 6.29% (3 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 01/20/37◊,3   5,450,000    5,533,571 
Sound Point CLO XXIV          
2021-3A B1R, 6.59% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 10/25/34◊,3   5,150,000    5,141,151 
Owl Rock CLO XVII LLC          
2024-17A B, 7.23% (3 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 07/15/36◊,3   4,300,000    4,369,521 
Shackleton CLO Ltd.          
2021-16A B, 6.63% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 10/20/34◊,3   3,900,000    3,915,093 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 7.04% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,3   3,800,000    3,681,388 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Loan Obligations - 11.0% (continued)          
Dryden XXVI Senior Loan Fund          
2018-26A CR, 6.77% (3 Month Term SOFR + 2.11%, Rate Floor: 0.00%) due 04/15/29◊,3   3,500,000   $3,506,009 
Allegro CLO VII Ltd.          
2024-1A CR, 6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/13/31◊,3   2,500,000    2,500,683 
Sound Point CLO XXXI Ltd.          
2021-3A B, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 10/25/34◊,3   2,200,000    2,199,516 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB,  due 01/14/323,13   8,920,000    1,540,473 
Voya CLO Ltd.          
2013-1A INC,  due 10/15/303,13   10,575,071    404,285 
Great Lakes CLO Ltd.          
2014-1A SUB,  due 10/15/293,13   461,538    174,154 
Treman Park CLO Ltd.          
2015-1A SUB,  due 10/20/283,13   6,859,005    19,617 
Venture XIII CLO Ltd.          
2013-13A SUB,  due 09/10/293,13   3,700,000    370 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/219,13   1,500,000    150 
Babson CLO Ltd.          
2014-IA SUB,  due 07/20/253,13   1,300,000    130 
Total Collateralized Loan Obligations        2,955,743,518 
Financial - 2.4%          
Station Place Securitization Trust          
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,3   50,500,000    50,500,000 
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,3   50,500,000    50,500,000 
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   34,275,000    34,275,000 
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,3   17,125,000    17,125,000 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   73,441,456    66,407,115 
HV Eight LLC          
 7.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  51,954,306    53,565,318 
LVNV Funding LLC          
 7.80% due 11/05/28†††   39,400,000    40,864,481 
 6.84% due 06/12/29†††   11,400,000    11,448,105 
Strategic Partners Fund VIII, LP          
 7.17% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   52,088,846    51,683,370 
Ceamer Finance LLC          
 6.79% due 11/15/39†††   28,450,000    28,450,000 
 3.69% due 03/24/31†††   14,746,178    13,982,082 
 6.92% due 11/15/37†††   6,234,182    6,229,192 
Thunderbird A          
 5.50% due 03/01/37†††   49,904,843    45,987,344 
Lightning A          
5.50% due 03/01/37†††   49,753,993    45,848,336 
Project Onyx I          
 7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   45,083,668    44,618,547 
Project Onyx          
 7.34% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/28◊,†††   24,668,987    24,427,684 
HarbourVest Structured Solutions IV Holdings, LP          
 7.55% (3 Month Term SOFR + 2.95%, Rate Floor: 2.45%) due 09/15/26◊,†††   16,236,174    16,169,664 
 6.38% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR  8,091,316    8,257,643 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Financial - 2.4% (continued)          
Project Onyx II          
 7.74% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 01/26/27◊,†††   12,390,158   $12,282,659 
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††   12,238,254    11,956,573 
Nassau LLC          
2019-1, 3.98% due 08/15/349   8,560,095    7,940,189 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/263   983,748    978,585 
Total Financial        643,496,887 
Transport-Aircraft - 2.0%          
AASET Trust          
2024-1A, 6.26% due 05/16/493   49,321,517    49,675,631 
2021-1A, 2.95% due 11/16/413   40,809,224    38,073,124 
2021-2A, 2.80% due 01/15/473   29,153,398    26,533,385 
2020-1A, 3.35% due 01/16/403   11,043,201    10,601,879 
2019-2, 3.38% due 10/16/393   1,217,330    1,168,727 
2019-1, 3.84% due 05/15/393   660,246    640,498 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/463   55,392,613    50,900,421 
AASET Ltd.          
2024-2A, 5.93% due 09/16/493   50,563,158    50,260,613 
Next10, Inc.          
 6.73% due 12/15/30†††   46,621,592    47,137,145 
Slam Ltd.          
2024-1A, 5.34% due 09/15/493   31,886,710    31,260,844 
2021-1A, 2.43% due 06/15/463   14,198,310    12,898,044 
2021-1A, 3.42% due 06/15/463   1,171,800    1,060,818 
Navigator Aviation Ltd.          
2024-1, 5.40% due 08/15/493   40,804,763    39,830,149 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/463   37,434,063    34,193,000 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/463   27,041,848    25,985,945 
Sprite Ltd.          
2021-1, 3.75% due 11/15/463   22,332,915    21,351,408 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/403   21,631,321    20,334,090 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   14,880,550    14,397,081 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/383   13,616,528    13,344,426 
WAVE LLC          
2019-1, 3.60% due 09/15/443   13,374,081    12,535,660 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/393   6,504,771    6,146,530 
2017-1, 4.58% due 02/15/423   976,623    962,957 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   5,163,640    5,048,181 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   4,992,463    4,742,850 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   4,248,377    4,220,831 
Total Transport-Aircraft        523,304,237 
Whole Business - 1.8%          
Subway Funding LLC          
2024-3A, 5.91% due 07/30/543   36,200,000    35,344,366 
2024-1A, 6.51% due 07/30/543   28,550,000    29,306,044 
2024-1A, 6.27% due 07/30/543   18,900,000    19,227,994 
2024-1A, 6.03% due 07/30/543   9,500,000    9,615,671 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/503   94,153,848    89,399,577 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/513   43,625,720    39,308,571 
2022-1A, 3.13% due 01/25/523   22,853,750    20,808,305 
2024-1A, 6.17% due 01/25/543   16,495,350    16,546,082 
2019-1A, 3.88% due 10/25/493   6,513,200    6,328,724 
Sonic Capital LLC          
2021-1A, 2.64% due 08/20/513   23,332,230    18,874,983 
2020-1A, 3.85% due 01/20/503   12,139,143    11,711,305 
2021-1A, 2.19% due 08/20/513   9,959,445    8,797,688 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Whole Business - 1.8% (continued)          
2020-1A, 4.34% due 01/20/503   6,969,317   $6,489,269 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/503   25,117,500    23,483,205 
2024-1A, 5.86% due 12/05/543   12,000,000    12,024,637 
2022-1A, 3.73% due 03/05/523   1,191,000    1,113,450 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/513   27,779,485    23,554,259 
2020-1, 2.84% due 01/30/513   9,241,007    8,420,295 
Five Guys Holdings, Inc.          
2023-1A, 7.55% due 01/26/543   25,445,000    26,308,295 
Applebee’s Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/493   22,918,500    22,515,306 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   17,392,559    17,359,287 
DB Master Finance LLC          
2019-1A, 4.02% due 05/20/493   15,870,625    15,642,599 
Wendy’s Funding LLC          
2019-1A, 3.78% due 06/15/493   12,040,603    11,760,015 
Domino’s Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/473   7,802,000    7,594,770 
Total Whole Business        481,534,697 
Infrastructure - 1.5%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/523   40,900,000    39,283,873 
2024-1A, 5.59% due 05/15/543   28,950,000    28,992,646 
2024-1A, 6.64% due 05/15/543   3,950,000    4,013,219 
Stack Infrastructure Issuer LLC          
2023-3A, 5.90% due 10/25/483   31,313,000    31,594,761 
2024-1A, 5.90% due 03/25/493   16,250,000    16,518,476 
2020-1A, 1.89% due 08/25/453   11,624,000    11,386,744 
2023-2A, 5.90% due 07/25/483   6,000,000    6,072,001 
2023-1A, 5.90% due 03/25/483   6,000,000    6,051,529 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/533   31,200,000    32,212,602 
2024-1A, 5.89% due 06/20/543   22,750,000    22,978,790 
2021-1, 2.31% due 11/20/513   5,350,000    5,056,784 
2024-1A, 9.19% due 06/20/543   3,860,000    4,040,686 
2021-1, 2.66% due 11/20/513   4,025,000    3,784,975 
2024-1A, 6.67% due 06/20/543   3,150,000    3,184,697 
Switch ABS Issuer LLC          
2024-2A, 5.44% due 06/25/543   52,900,000    52,767,152 
2024-1A, 6.28% due 03/25/543   9,550,000    9,686,911 
Aligned Data Centers Issuer LLC          
2021-1A, 1.94% due 08/15/463   47,980,000    45,611,482 
2023-1A, 6.00% due 08/17/483   2,600,000    2,637,749 
2023-2A, 6.50% due 11/16/483   1,345,000    1,377,184 
Vantage Data Centers Issuer LLC          
2024-1A, 5.10% due 09/15/543   30,550,000    29,981,770 
2020-1A, 1.65% due 09/15/453   3,100,000    3,027,341 
SBA Tower Trust          
 4.83% due 10/15/293   22,150,000    21,635,909 
 6.60% due 01/15/283   3,800,000    3,897,305 
Blue Stream Issuer LLC          
2023-1A, 5.40% due 05/20/533   6,625,000    6,632,576 
2024-1A, 5.41% due 11/20/543   5,100,000    5,108,202 
ALLO Issuer LLC          
2024-1A, 5.94% due 07/20/543   1,000,000    1,009,088 
Total Infrastructure        398,544,452 
Net Lease - 0.9%          
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/503   21,852,060    20,890,946 
2024-2A, 5.25% due 05/15/543   14,096,458    13,883,304 
2024-3A, 4.55% due 10/15/543   9,819,219    9,171,672 
2024-2A, 4.90% due 05/15/543   3,418,333    3,371,993 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/463   26,673,498    25,894,315 
2016-1A, 4.32% due 10/20/463   10,564,645    10,221,002 
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/623   20,275,457    20,165,092 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Net Lease - 0.9% (continued)          
2020-1, 2.28% due 07/15/603   10,075,718   $9,767,210 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/503   19,913,079    17,883,878 
2020-1A, 3.25% due 02/15/503   3,375,557    3,023,910 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/513   10,050,000    9,038,225 
2021-1, 3.04% due 07/20/513   5,050,000    4,202,926 
2021-1, 3.44% due 07/20/513   3,215,000    2,701,994 
2021-1, 2.51% due 07/20/513   3,000,000    2,668,490 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/533   15,209,292    14,864,743 
2023-1A, 5.55% due 02/20/533   3,483,958    3,372,382 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/503   14,918,750    14,379,677 
STORE Master Funding LLC          
2021-1A, 2.96% due 06/20/513   12,576,000    10,231,449 
2021-1A, 3.70% due 06/20/513   3,520,297    2,923,387 
Tenet Equity Funding LLC          
2024-1A, 5.49% due 10/20/543   10,045,935    9,890,937 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/453   9,891,186    9,849,761 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 2.41% due 10/20/613   10,000,000    8,977,273 
Store Master Funding I-VII XIV XIX XX XXIV XXII          
2024-1A, 5.69% due 05/20/543   5,980,000    6,019,583 
CARS-DB5, LP          
2021-1A, 2.76% due 08/15/513   6,535,375    5,414,157 
CARS-DB7, LP          
2023-1A, 5.75% due 09/15/533   4,322,500    4,362,184 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/603   4,312,872    3,727,289 
Store Master Funding I-VII          
2018-1A, 4.74% due 10/20/483   2,802,325    2,763,955 
Total Net Lease        249,661,734 
Single Family Residence - 0.9%          
Tricon Residential Trust          
2023-SFR2, 5.00% due 12/17/403   31,239,000    30,439,315 
2024-SFR4, 4.65% due 11/17/413   10,775,000    10,376,318 
2024-SFR3, 5.00% due 08/17/413   10,500,000    10,218,409 
2024-SFR2, 4.75% due 06/17/403   9,993,784    9,866,931 
2024-SFR3, 5.25% due 08/17/413   9,550,000    9,259,164 
2024-SFR2, 5.90% due 06/17/403   9,215,000    9,208,636 
2024-SFR2, 5.70% due 06/17/403   7,950,000    7,956,358 
2021-SFR1, 2.59% due 07/17/383   7,000,000    6,696,359 
2024-SFR1, 4.75% due 04/17/413   3,600,000    3,500,623 
FirstKey Homes Trust          
2020-SFR2, 4.50% due 10/19/373   21,640,000    21,299,360 
2020-SFR2, 4.00% due 10/19/373   20,340,000    19,957,822 
2020-SFR2, 3.37% due 10/19/373   13,010,000    12,713,895 
2021-SFR1, 2.19% due 08/17/383   13,174,000    12,501,615 
Home Partners of America Trust          
2021-2, 2.65% due 12/17/263   46,347,132    43,624,618 
2021-3, 2.80% due 01/17/413   15,124,254    13,503,737 
Invitation Homes Trust          
2024-SFR1, 4.00% due 09/17/413   13,100,000    12,257,040 
Total Single Family Residence        233,380,200 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/393   111,754,127    103,762,735 
Anchorage Credit Funding 13 Ltd.          
2021-13A A2, 2.80% due 07/27/393   2,700,000    2,554,725 
2021-13A C2, 3.65% due 07/27/393   1,950,000    1,708,271 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.9% (continued)          
Collateralized Debt Obligations - 0.4% (continued)          
Oxford Finance Funding          
2020-1A A2, 3.10% due 02/15/283   4,122,894   $4,084,729 
Total Collateralized Debt Obligations        112,110,460 
Transport-Container - 0.4%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/453   36,483,989    34,722,929 
2021-2A, 2.23% due 04/20/463   2,296,667    2,096,181 
TIF Funding III LLC          
2024-1A, 5.48% due 04/20/493   31,426,875    31,134,391 
Textainer Marine Containers Ltd.          
2021-3A, 1.94% due 08/20/463   22,726,000    19,850,059 
MC Ltd.          
2021-1, 2.63% due 11/05/353   8,458,147    7,797,496 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/463   2,396,539    2,164,889 
Total Transport-Container        97,765,945 
Insurance - 0.3%          
Obra Longevity          
 8.48% due 06/30/39†††   67,000,000    69,522,697 
CHEST          
 7.13% due 03/15/43†††   17,190,000    17,500,513 
JGWPT XXIII LLC          
2011-1A, 4.70% due 10/15/563   1,923,839    1,861,421 
JGWPT XXIV LLC          
2011-2A, 4.94% due 09/15/563   1,416,603    1,366,615 
321 Henderson Receivables VI LLC          
2010-1A, 5.56% due 07/15/593   403,523    404,299 
VICOF 2          
 4.00% due 02/22/30†††   339,959    335,212 
SPSS          
 5.14% due 11/15/52†††,9   133,642    121,111 
Total Insurance        91,111,868 
Unsecured Consumer Loans - 0.1%          
Service Experts Issuer LLC          
2024-1A, 6.39% due 11/20/353   20,564,270    20,856,402 
Foundation Finance Trust          
2024-2A, 4.93% due 03/15/503   8,200,000    8,080,042 
Stream Innovations Issuer Trust          
2024-2A, 5.21% due 02/15/453   7,733,827    7,707,479 
GreenSky Home Improvement Issuer Trust          
2024-2, 5.26% due 10/27/593   2,700,000    2,691,752 
Total Unsecured Consumer Loans        39,335,675 
Automotive - 0.1%          
Avis Budget Rental Car Funding AESOP LLC          
2023-8A, 6.66% due 02/20/303   15,350,000    15,982,662 
2023-8A, 6.02% due 02/20/303   11,000,000    11,405,079 
2024-3A, 5.58% due 12/20/303   8,250,000    8,249,404 
Total Automotive        35,637,145 
Asset Backed Securities - 0.1%          
Endo Luxembourg Finance Co I SARL / Endo US, Inc.          
 7.40% due 09/30/45†††   15,650,000    15,576,891 
Akso Health Group          
 7.27% due 12/31/44   8,400,000    8,386,466 
Total Asset Backed Securities        23,963,357 
Total Asset-Backed Securities          
(Cost $5,957,769,315)        5,885,590,175 
           
U.S. GOVERNMENT SECURITIES†† - 19.7%          
United States Treasury Inflation Indexed Bonds          
1.88% due 07/15/34   500,564,904    485,044,985 
2.13% due 04/15/29   311,266,810    311,642,583 
1.63% due 10/15/29   257,804,410    253,472,814 
0.13% due 10/15/25   217,993,216    215,473,629 
0.38% due 01/15/27   210,887,998    204,473,631 
1.25% due 04/15/28   142,640,621    138,972,279 
0.50% due 01/15/28   130,073,373    124,342,223 
0.13% due 04/15/27   106,940,227    102,499,351 
1.38% due 07/15/33   29,068,941    27,191,980 
U.S. Treasury Notes          
4.13% due 06/15/26   453,680,000    452,900,523 
4.13% due 11/30/29   265,300,000    262,285,871 
3.75% due 08/31/31   214,220,000    205,239,503 
4.25% due 02/28/31   197,000,000    194,764,818 
3.63% due 09/30/31   180,000,000    171,046,897 
4.00% due 02/15/34   176,800,000    169,261,096 
4.13% due 07/31/31   170,000,000    166,612,968 
3.75% due 12/31/30   157,200,000    151,456,668 
3.63% due 08/31/29   36,200,000    35,050,642 
4.63% due 03/15/26   3,185,000    3,198,766 
3.63% due 03/31/28   2,570,000    2,517,117 
2.13% due 05/15/25   1,100,000    1,091,381 
3.88% due 11/30/27   4,000    3,955 
U.S. Treasury Bonds          
4.38% due 11/15/39   481,310,000    461,302,819 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
U.S. GOVERNMENT SECURITIES†† - 19.7% (continued)          
 due 05/15/516,14   1,576,540,000   $444,131,277 
 due 05/15/447,14   398,930,000    150,121,073 
 due 02/15/546,14   428,590,000    111,512,231 
 due 08/15/546,14   428,590,000    109,653,599 
 due 02/15/467,14   290,070,000    100,061,863 
 due 11/15/516,14   275,000,000    75,645,509 
 due 11/15/546,14   187,000,000    47,541,470 
 due 11/15/447,14   75,000,000    27,530,199 
U.S. Treasury Strip Principal          
 due 02/15/516,14   280,000,000    79,348,447 
Total U.S. Government Securities          
(Cost $5,614,882,639)        5,285,392,167 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1%          
Financial - 1.2%          
QTS Good News Facility          
7.10% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/09/28    49,925,000    49,925,000 
Higginbotham Insurance Agency, Inc.          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 11/24/28†††   49,722,956    49,355,069 
9.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 11/24/28†††   2,312,674    2,295,563 
Citadel Securities, LP          
6.33% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/31/31   42,675,435    42,772,308 
Jane Street Group, LLC          
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28   41,670,178    41,613,090 
Asurion LLC          
8.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 09/19/30   24,019,800    23,934,049 
CPI Holdco B, LLC          
due 05/16/31   19,800,000    19,775,250 
Alliant Holdings Intermediate LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 09/19/31   19,615,838    19,646,438 
HighTower Holding LLC          
8.07% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/21/28   17,242,912    17,307,572 
Eisner Advisory Group          
8.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 02/28/31   16,779,929    16,935,814 
Eagle Point Holdings Borrower LLC          
8.38% (3 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 03/31/28†††   14,877,692    14,877,692 
Galaxy Bidco Ltd.          
due 12/05/29  EUR  13,250,000    13,729,147 
Jefferies Finance LLC          
7.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/21/31   8,575,000    8,601,840 
Worldpay          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/31   2,887,763    2,899,198 
Virtu Financial          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 06/21/31   2,070,000    2,073,892 
CPI Holdco B LLC          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/17/31   1,147,125    1,143,844 
Total Financial        326,885,766 
Industrial - 0.9%          
EMRLD Borrower, LP          
6.93% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/31/30   18,334,800    18,388,888 
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 08/04/31   7,750,575    7,773,207 
Quikrete Holdings, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/19/29   11,591,832    11,578,502 
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/14/31   11,490,060    11,476,961 
Clean Harbors, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/08/28   21,963,012    22,116,753 
Capstone Acquisition Holdings, Inc.          
8.96% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 11/12/29†††   20,985,121    20,872,016 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1% (continued)          
Industrial - 0.9% (continued)          
Total Webhosting Solutions B.V.          
7.36% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 10/31/31  EUR 19,000,000   $19,632,940 
United Rentals, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/14/31   17,740,938    17,869,559 
United Airlines, Inc.          
6.63% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/22/31   17,316,881    17,347,878 
Genesee & Wyoming, Inc.          
6.08% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/10/31   15,162,000    15,117,272 
AS Mileage Plan Ltd.          
6.66% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/31   11,400,000    11,439,900 
Brown Group Holding LLC          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 07/01/31   4,945,569    4,960,257 
7.00% ((1 Month Term SOFR + 2.50%) and (3 Month Term SOFR + 2.50%), Rate Floor: 3.00%) due 07/01/31   4,456,005    4,465,897 
StandardAero          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/31/31   7,930,000    7,959,738 
Amentum Holdings, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/29/31   7,300,000    7,269,559 
Jefferies Finance LLC          
due 10/09/31   5,050,000    5,075,250 
TransDigm, Inc.          
6.83% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/19/32   4,837,875    4,845,422 
Dispatch Terra Acquisition LLC          
8.73% (3 Month Term SOFR + 4.40%, Rate Floor: 5.15%) due 03/27/28   3,757,369    3,572,619 
Air Canada          
6.34% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/21/31   3,424,748    3,435,468 
CPG International LLC          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/26/31   3,067,313    3,076,913 
Arcosa, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 08/12/31   2,770,000    2,789,058 
Beacon Roofing Supply, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/19/28   2,227,500    2,232,846 
Hillman Group, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 07/14/28   1,540,218    1,546,640 
Merlin Buyer, Inc.          
8.33% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   609,644    606,595 
API Heat Transfer Thermasys Corp.          
12.66% (3 Month Term SOFR + 8.00%, Rate Floor: 11.00%) due 11/12/27†††   20,114    20,114 
9.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27†††   11,642    11,642 
Total Industrial        225,481,894 
Consumer, Cyclical - 0.7%          
MB2 Dental Solutions LLC          
9.86% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   21,180,654    21,133,165 
10.02% (3 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   2,855,947    2,806,021 
9.84% (1 Month Term SOFR + 5.50%, Rate Floor: 6.25%) due 02/13/31†††   273,932    244,002 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1% (continued)          
Consumer, Cyclical - 0.7% (continued)          
Betclic Everest Group SAS          
6.26% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 12/05/31  EUR18,200,000   $18,917,175 
First Brands Group LLC          
9.85% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   19,670,823    18,380,023 
Life Time, Inc.          
7.03% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/22/31   15,000,000    15,041,250 
Restaurant Brands          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 09/20/30   14,875,250    14,785,404 
Pacific Bells LLC          
8.60% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/10/28   13,753,700    13,746,823 
due 11/10/28   600,000    599,700 
Peer Holding III BV          
7.33% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/01/31   8,475,000    8,509,409 
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/01/31  EUR 4,300,000    4,474,967 
PCI Gaming Authority, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/18/31   11,310,465    11,277,438 
Entain Holdings (Gibraltar) Ltd.          
5.93% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/30/28  EUR7,800,000    8,093,864 
Wyndham Hotels & Resorts, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/24/30   7,581,900    7,584,630 
Packers Holdings LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 03/09/28   14,361,012    7,151,784 
Prime Security Services Borrower LLC          
6.77% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 10/13/30   3,491,250    3,511,866 
6.52% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/15/30   1,500,000    1,502,340 
Scientific Games Corp.          
7.59% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 04/04/29   4,987,500    4,994,981 
Caesars Entertainment, Inc.          
due 02/06/30   4,728,144    4,726,158 
Seaworld Parks & Entertainment, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 11/19/31   4,488,750    4,473,802 
Casper Bidco SAS (B&B Hotels)          
7.17% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/21/31  EUR 4,250,000    4,414,698 
Go Daddy Operating Company LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 05/30/31   4,248,650    4,243,127 
Tripadvisor, Inc.          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/08/31   4,089,750    4,110,199 
Clarios Global, LP          
5.97% ((1 Month EURIBOR + 3.00%) and (3 Month EURIBOR + 3.00%), Rate Floor: 3.00%) due 07/16/31  EUR 2,850,870    2,954,376 
Station Casinos LLC          
6.38% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/14/31   2,183,500    2,184,548 
Frontdoor, Inc.          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/17/31   2,100,000    2,105,250 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1% (continued)          
Consumer, Cyclical - 0.7% (continued)          
Rent-A-Center, Inc.          
7.34% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 02/17/28†††   457,434   $457,434 
WW International, Inc.          
7.97% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   1,395,000    301,320 
Total Consumer, Cyclical        192,725,754 
Consumer, Non-cyclical - 0.6%          
Quirch Foods Holdings LLC          
9.64% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/27/27   28,302,045    26,320,902 
Nidda Healthcare Holding GmbH          
7.01% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/21/30  EUR  24,166,306    25,134,110 
Froneri US, Inc.          
6.36% (3 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 09/30/31   23,715,000    23,719,269 
Southern Veterinary Partners LLC          
7.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/30/31   18,549,943    18,661,243 
Midwest Veterinary Partners LLC          
8.39% (3 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 04/27/28   18,014,904    18,037,423 
Women’s Care Holdings, Inc.          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 01/15/28   15,514,747    14,739,009 
Hanger, Inc.          
7.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/23/31   8,925,760    9,003,861 
Blue Ribbon LLC          
10.85% (3 Month Term SOFR + 6.00%, Rate Floor: 6.75%) due 05/08/28   12,436,875    8,332,706 
US Foods, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 10/03/31   5,200,000    5,226,572 
HAH Group Holding Co. LLC          
9.36% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 09/24/31   4,454,024    4,448,456 
CHG PPC Parent LLC          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28   1,532,019    1,538,729 
Elanco Animal Health, Inc.          
6.40% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/01/27   1,149,255    1,147,278 
Medline Borrower LP          
6.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 10/23/28   847,875    850,156 
Energizer Holdings, Inc.          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/22/27   406,504    406,886 
Total Consumer, Non-cyclical        157,566,600 
Technology - 0.4%          
Polaris Newco LLC          
9.95% (1 Month GBP SONIA + 5.25%, Rate Floor: 5.25%) due 06/02/28  GBP  21,955,463    25,962,708 
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 8.00%) due 06/02/28  EUR  4,987,113    4,974,350 
Visma AS          
7.13% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/05/28†††  EUR23,750,000    24,362,760 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1% (continued)          
Technology - 0.4% (continued)          
Datix Bidco Ltd.          
10.20% (1 Month GBP SONIA + 5.50%, Rate Floor: 5.50%) due 04/25/31†††  GBP10,570,675   $13,135,539 
9.93% (6 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 04/30/31†††   2,613,869    2,594,726 
10.02% (1 Month GBP SONIA + 5.50%, Rate Floor: 6.00%) due 10/25/30†††  GBP 141,171    156,115 
10.02% (1 Month Term SOFR + 5.50%, Rate Floor: 6.00%) due 10/25/30†††   155,289    137,162 
Modena Buyer LLC          
8.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 07/01/31   11,400,000    11,009,094 
Aston FinCo SARL          
9.47% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26  GBP 5,597,870    6,366,077 
8.72% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 10/09/26   733,939    703,664 
Gen Digital, Inc.          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 2.25%) due 09/12/29   5,429,012    5,407,133 
Dun & Bradstreet Corp.          
6.59% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/18/29   4,322,422    4,323,200 
Total Technology        99,132,528 
Communications - 0.1%          
Speedster Bidco GMBH          
due 10/17/31  EUR 10,200,000    10,597,918 
due 10/17/31   9,970,000    9,986,650 
SBA Senior Finance II LLC          
6.11% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 01/25/31   13,466,080    13,461,502 
Zayo Group Holdings, Inc.          
7.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,652,094    1,544,014 
Xplore, Inc.          
6.00% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) due 10/24/31   1,423,884    1,153,346 
9.47% (1 Month Term SOFR + 1.50%, Rate Floor: 1.50%) (in-kind rate was 3.50%) due 10/23/2915   397,388    390,434 
Total Communications        37,133,864 
Energy - 0.1%          
ITT Holdings LLC          
7.11% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 10/11/30   14,978,481    15,049,629 
Venture Global Calcasieu Pass LLC          
7.33% (1 Month Term SOFR + 2.88%, Rate Floor: 3.88%) due 08/19/26   5,216,654    5,216,654 
WhiteWater DBR HoldCo LLC          
6.63% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/03/31   4,588,500    4,607,129 
Total Energy        24,873,412 
Utilities - 0.1%          
Calpine Construction Finance Company, LP          
6.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 07/31/30   10,350,000    10,318,329 
UGI Energy Services LLC          
6.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/22/30   3,782,631    3,796,022 
TerraForm Power Operating LLC          
6.93% (3 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 05/21/29   197,790    197,954 
Total Utilities        14,312,305 
Basic Materials - 0.0%          
Trinseo Materials Operating S.C.A.          
7.28% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,711,500    7,022,781 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.1% (continued)          
Basic Materials - 0.0% (continued)          
Arsenal AIC Parent LLC          
7.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/18/30   1,866,197   $1,879,727 
Minerals Technologies, Inc.          
6.34% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/21/31†††   1,000,000    1,002,500 
GrafTech Finance, Inc.          
due 11/04/29   979,768    979,768 
Total Basic Materials        10,884,776 
Total Senior Floating Rate Interests          
(Cost $1,114,348,513)        1,088,996,899 
           
FEDERAL AGENCY BONDS†† - 0.7%          
Tennessee Valley Authority          
4.25% due 09/15/65   138,205,000    113,750,316 
4.63% due 09/15/60   42,436,000    37,700,482 
5.38% due 04/01/56   9,283,000    9,450,308 
 due 09/15/537,14   1,612,000    339,989 
 due 09/15/557,14   1,612,000    304,138 
 due 09/15/567,14   1,612,000    288,058 
 due 03/15/577,14   1,612,000    280,340 
 due 09/15/577,14   1,612,000    271,096 
 due 09/15/587,14   1,612,000    253,369 
 due 03/15/597,14   1,612,000    248,154 
 due 09/15/597,14   1,612,000    240,644 
 due 09/15/607,14   1,612,000    227,811 
 due 09/15/547,14   1,020,000    203,187 
 due 03/15/617,14   1,020,000    140,252 
 due 09/15/617,14   1,020,000    135,974 
 due 09/15/627,14   1,020,000    128,710 
 due 03/15/637,14   1,020,000    125,224 
 due 09/15/637,14   1,020,000    121,376 
 due 09/15/647,14   1,020,000    114,881 
 due 03/15/657,14   1,020,000    111,328 
 due 09/15/657,14   1,020,000    108,303 
Tennessee Valley Authority Principal Strips          
 due 01/15/486,14   38,804,000    11,203,064 
 due 12/15/426,14   23,785,000    9,256,599 
 due 01/15/386,14   15,800,000    8,054,050 
 due 04/01/566,14   11,415,000    2,090,920 
 due 09/15/656,14   3,500,000    371,626 
 due 09/15/396,14   170,000    79,619 
Federal Farm Credit Bank          
3.11% due 08/05/48   1,500,000    1,064,344 
1.99% due 07/30/40   300,000    195,623 
2.60% due 09/06/39   250,000    182,299 
2.90% due 12/09/41   220,000    160,281 
2.59% due 12/30/41   180,000    124,713 
2.74% due 11/01/39   144,000    106,722 
2.84% due 06/01/46   140,000    93,916 
2.59% due 08/24/46   140,000    89,800 
3.67% due 02/26/44   70,000    56,912 
Federal Home Loan Bank          
2.45% due 08/16/41   270,000    184,764 
3.63% due 06/22/43   100,000    81,379 
Freddie Mac          
2.25% due 09/15/50   360,000    202,725 
Total Federal Agency Bonds          
(Cost $317,478,057)        198,143,296 
           
MUNICIPAL BONDS†† - 0.2%          
California - 0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   10,335,000    10,906,792 
California Public Finance Authority Revenue Bonds          
3.07% due 10/15/40   8,000,000    6,111,726 
2.55% due 01/01/40   3,600,000    2,458,806 
Hillsborough City School District General Obligation Unlimited          
 due 09/01/3714   1,000,000    506,270 
 due 09/01/3914   1,000,000    447,672 
Oakland Redevelopment Agency Successor Agency Tax Allocation          
4.00% due 09/01/39   1,100,000    931,319 
Total California        21,362,585 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   4,550,000    4,573,880 
6.63% due 02/01/35   1,540,000    1,605,337 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    4,557,529 
Total Illinois        10,736,746 
Texas - 0.0%          
Central Texas Turnpike System Revenue Bonds          
3.03% due 08/15/41   3,150,000    2,325,482 
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.42% due 09/01/50   2,500,000    1,734,936 
Total Texas        4,060,418 
Washington - 0.0%          
Central Washington University Revenue Bonds          
6.95% due 05/01/40   1,750,000    1,902,796 
Oklahoma - 0.0%          
Tulsa Airports Improvement Trust Revenue Bonds          
3.10% due 06/01/45   1,000,000    710,977 
Oklahoma Development Finance Authority Revenue Bonds          
4.65% due 08/15/30   450,000    425,161 
Total Oklahoma        1,136,138 
Total Municipal Bonds          
(Cost $45,346,087)        39,198,683 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount~
   Value 
FOREIGN GOVERNMENT DEBT†† - 0.1%
Panama Government International Bond          
4.50% due 04/16/50   22,700,000   $13,988,783 
Israel Government International Bond          
5.38% due 03/12/29   9,800,000    9,769,601 
Total Foreign Government Debt          
(Cost $35,063,312)        23,758,384 
           
U.S. TREASURY BILLS†† - 0.0%          
U.S. Treasury Bills          
4.04% due 02/13/2516   5,300,000    5,273,829 
4.38% due 01/02/2516   4,800,000    4,800,000 
4.88% due 04/17/2516   550,000    543,326 
Total U.S. Treasury Bills          
(Cost $10,615,301)        10,617,155 
           
    Contracts/Notional Value    Value 
OTC OPTIONS PURCHASED†† - 0.1%          
Put Options on:          
Foreign Exchange Options          
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $448,380,554)  EUR 283,040,000    4,481,247 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $448,380,554)  EUR283,040,000    4,481,247 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $313,867,972)  EUR198,129,000    3,145,921 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $148,240,910)  EUR93,577,000    1,485,829 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $134,510,998)  EUR84,910,000    1,348,214 
BNP Paribas Foreign Exchange EUR/USD Expiring November 2025 with strike price of EUR 1.01 (Notional Value $24,410,317)  EUR15,409,000    244,666 
Total OTC Options Purchased          
(Cost $13,195,203)        15,187,124 
           
OTC INTEREST RATE SWAPTIONS PURCHASED††,17 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.60% (Notional Value $719,378,560)  GBP 574,400,000    2,960,542 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $702,721,640)  GBP561,100,000    1,712,622 
Total Interest Rate Call Swaptions        4,673,164 
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.23% (Notional Value $702,721,640)  GBP561,100,000    2,790,530 
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.85% (Notional Value $719,378,560)  GBP574,400,000    1,692,758 
Total Interest Rate Put Swaptions        4,483,288 
Total OTC Interest Rate Swaptions Purchased          
(Cost $12,128,359)        9,156,452 
Total Investments - 112.5%          
(Cost $31,723,050,208)       $30,192,522,707 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Contracts/Notional Value   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,17 - (0.0)%          
Call Swaptions on:          
Interest Rate Swaptions        
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 2.73% (Notional Value $702,721,640)  GBP 561,100,000   $(853,571)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 3.10% (Notional Value $719,378,560)  GBP574,400,000    (1,466,722)
Total Interest Rate Call Swaptions        (2,320,293)
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.60% (Notional Value $719,378,560)  GBP574,400,000    (2,431,420)
Morgan Stanley Capital Services LLC 1-Year/2-Year Interest Rate Swap Expiring October 2025 with exercise rate of 4.23% (Notional Value $702,721,640)  GBP561,100,000    (3,964,567)
Total Interest Rate Put Swaptions        (6,395,987)
Total OTC Interest Rate Swaptions Written          
(Premiums received $10,648,612)        (8,716,280)
Other Assets & Liabilities, net - (12.5)%        (3,360,189,474)
Total Net Assets - 100.0%       $26,823,616,953 

  

Centrally Cleared Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Exchange  Index  Protection Premium Rate   Payment Frequency  Maturity Date        Notional Amount~   Value   Upfront Premiums Received   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  ICE  ITRAXX.EUR.42.V1   1.00%  Quarterly  12/20/29    EUR  56,240,000   $(1,155,204)  $(1,195,403)  $40,199 
BofA Securities, Inc.  ICE  CDX.NA.IG.43.V1   1.00%  Quarterly  12/20/29       644,242,019    (14,379,946)   (13,727,613)   (652,333)
                             $(15,535,150)  $(14,923,016)  $(612,134)

 

OTC Credit Default Swap Agreements Protection Purchased††

 

Counterparty  Index   Protection
Premium Rate
   Payment Frequency  Maturity
Date
  Notional
Amount
   Value   Upfront Premiums Received   Unrealized Appreciation (Depreciation)** 
Morgan Stanley Capital Services LLC   CDX.NA.HY.43.V1 (15-25%)    5.00%  Quarterly  12/20/29  $29,980,000   $(1,505,562)  $(1,878,470)  $372,908 
Morgan Stanley Capital Services LLC   CDX.NA.HY.43.V1 (25-35%)    5.00%  Quarterly  12/20/29   29,980,000    (4,315,579)   (4,511,439)   195,860 
                        $(5,821,141)  $(6,389,909)  $568,768 

 

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity
Date
  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.48%  Annually  11/02/33  $389,640,000   $12,081,022   $2,839   $12,078,183 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.99%  Annually  10/11/25   1,337,210,000    7,548,858    1,407    7,547,451 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   584,523,266    1,200,862    3,209    1,197,653 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.09%  Annually  12/23/29   584,276,734    1,139,304    3,208    1,136,096 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.96%  Annually  04/03/34   53,740,000    (460,157)   485    (460,642)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.94%  Annually  06/05/30   1,956,400,000    (2,642,451)   211,248    (2,853,699)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.66%  Annually  01/16/29   240,000,000    (3,436,646)   1,113    (3,437,759)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.76%  Annually  02/06/29   650,000,000    (7,114,653)   2,641    (7,117,294)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.39%  Annually  08/02/29   707,410,000    (7,591,648)   2,171    (7,593,819)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.59%  Annually  01/02/28   660,000,000    (8,798,863)   2,446    (8,801,309)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.73%  Annually  12/04/34   393,000,000    (10,987,698)   3,417    (10,991,115)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.40%  Annually  04/04/28   900,000,000    (18,213,930)   2,825    (18,216,755)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27   1,803,000,000    (56,313,910)   4,240    (56,318,150)
                            $(93,589,910)  $241,249   $(93,831,159)

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency  Type  Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Nomura Global Financial Products, Inc.  EUR  Sell   162,175,000   170,258,126 USD  01/17/25  $2,120,104 
Citibank, N.A.  GBP  Sell   37,000,000   46,902,236 USD  01/17/25   583,394 
Barclays Bank plc  EUR  Sell   13,295,000   13,992,102 USD  01/17/25   208,257 
Barclays Bank plc  GBP  Sell   7,000,000   8,906,998 USD  01/17/25   143,974 
Bank of America, N.A.  EUR  Sell   7,950,000   8,387,183 USD  02/27/25   130,422 
Barclays Bank plc  EUR  Sell   4,775,000   5,034,548 USD  02/27/25   75,298 
Toronto-Dominion Bank  EUR  Sell   18,300,000   18,989,996 USD  01/17/25   17,122 
Barclays Bank plc  GBP  Buy   620,000   785,858 USD  01/17/25   (9,704)
Bank of America, N.A.  GBP  Buy   625,000   793,113 USD  01/17/25   (10,700)
Barclays Bank plc  EUR  Buy   13,100,000   13,628,954 USD  01/17/25   (47,280)
                    $3,210,887 

 

OTC Interest Rate Swaptions Purchased

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.60%   10/31/25   3.60%   $719,378,560   $2,960,542 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   3.23%   10/28/25   3.23%    702,721,640    1,712,622 
                              $4,673,164 
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.48%   10/28/25   4.48%   $702,721,640   $2,790,530 
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   4.85%   10/31/25   4.85%    719,378,560    1,692,758 
                              $4,483,288 

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

OTC Interest Rate Swaptions Written

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   2.73%   10/28/25   2.73%   $702,721,640   $(853,571)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Receive  12 Month GBP SONIA  Annual   3.10%   10/31/25   3.10%    719,378,560    (1,466,722)
                              $(2,320,293)
Put                                
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.60%   10/31/25   4.60%   $719,378,560   $(2,431,420)
Morgan Stanley Capital Services LLC
1-Year/2-Year Interest Rate Swap
  Pay  12 Month GBP SONIA  Annual   4.23%   10/28/25   4.23%    702,721,640    (3,964,567)
                              $(6,395,987)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Special Purpose Acquisition Company (SPAC).
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $11,375,326,991 (cost $11,768,487,469), or 42.4% of total net assets.
4 Rate indicated is the 7-day yield as of December 31, 2024.
5 Security is unsettled at period end and does not have a stated effective rate.
6 Security is a principal-only strip.
7 Security is an interest-only strip.
8 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $162,190,240 (cost $166,267,985), or 0.6% of total net assets — See Note 6.
10 Perpetual maturity.
11 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
12 Security is in default of interest and/or principal obligations.
13 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
14 Zero coupon rate security.
15 Payment-in-kind security.
16 Rate indicated is the effective yield at the time of purchase.
17 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.43.V1 — Credit Default Swap North American High Yield Series 43 Index Version 1

CDX.NA.IG.43.V1 — Credit Default Swap North American Investment Grade Series 43 Index Version 1

CME — Chicago Mercantile Exchange

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.42.V1 — iTraxx Europe Series 42 Index Version 1

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $89,273   $401,365   $180,806   $671,444 
Preferred Stocks       674,849,056    47,864,800    722,713,856 
Warrants   913        389    1,302 
Mutual Funds   244,384,811            244,384,811 
Money Market Funds   115,825,984            115,825,984 
Collateralized Mortgage Obligations       9,446,038,363    52,002,695    9,498,041,058 
Corporate Bonds       6,418,447,781    636,396,136    7,054,843,917 
Asset-Backed Securities       5,052,368,456    833,221,719    5,885,590,175 
U.S. Government Securities       5,285,392,167        5,285,392,167 
Senior Floating Rate Interests       935,535,379    153,461,520    1,088,996,899 
Federal Agency Bonds       198,143,296        198,143,296 
Municipal Bonds       39,198,683        39,198,683 
Foreign Government Debt       23,758,384        23,758,384 
U.S. Treasury Bills       10,617,155        10,617,155 
Options Purchased       15,187,124        15,187,124 
Interest Rate Swaptions Purchased       9,156,452        9,156,452 
Credit Default Swap Agreements**       608,967        608,967 
Interest Rate Swap Agreements**       21,959,383        21,959,383 
Forward Foreign Currency Exchange Contracts**       3,278,571        3,278,571 
Total Assets  $360,300,981   $28,134,940,582   $1,723,128,065   $30,218,369,628 

 

Investments in Securities (Liabilities)  Level 1
Quoted Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $8,716,280   $   $8,716,280 
Credit Default Swap Agreements**       652,333        652,333 
Interest Rate Swap Agreements**       115,790,542        115,790,542 
Forward Foreign Currency Exchange Contracts**       67,684        67,684 
Unfunded Loan Commitments (Note 5)           505,530    505,530 
Total Liabilities  $   $125,226,839   $505,530   $125,732,369 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2024   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $369,853,356   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   266,718,790   Yield Analysis  Yield  3.3%-7.6%  7.1%
Asset-Backed Securities   152,622,682   Third Party Pricing  Broker Quote   
Asset-Backed Securities   44,026,891   Third Party Pricing  Trade Price   
Collateralized Mortgage Obligations   52,002,695   Option adjusted spread off prior month end broker quote  Broker Quote   
Common Stocks   138,239   Model Price  Liquidation Value   
Common Stocks   42,567   Enterprise Value  Valuation Multiple  2.6x-8.8x  5.0x
Corporate Bonds   325,341,666   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   249,054,469   Yield Analysis  Yield  6.4%-9.4%  6.9%
Corporate Bonds   62,000,000   Third Party Pricing  Trade Price   
Corporate Bonds   1   Model Price  Liquidation Value   
Preferred Stocks   47,864,800   Yield Analysis  Yield  6.6% 
Senior Floating Rate Interests   96,737,592   Model Price  Purchase Price   
Senior Floating Rate Interests   30,901,234   Yield Analysis  Yield  8.8%-10.0%  9.4%
Senior Floating Rate Interests   25,822,694   Third Party Pricing  Broker Quote   
Warrants   389   Model Price  Liquidation Value   
Total Assets  $1,723,128,065             
Liabilities:                 
Unfunded Loan Commitments  $505,530   Model Price  Purchase Price   

 

* Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2024, the Fund had securities with a total value of $24,820,194 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $16,446,253 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2024:

 

   Assets       Liabilities 
  

Asset-Backed

Securities

   Collateralized
Mortgage
Obligations
   Corporate
Bonds
   Senior Floating
Rate Interests
   Warrants   Common
Stocks
   Preferred
Stocks
   Total Assets   Unfunded Loan
Commitments
 
Beginning Balance  $796,218,422   $54,604,030   $586,278,920   $122,745,109   $388   $216,536   $48,103,090   $1,608,166,495   $(121,352)
Purchases/(Receipts)   121,041,059    -    64,744,408    10,653,996    -    -    -    196,439,463    (128,736)
(Sales, maturities and paydowns)/Fundings   (57,921,096)   (162,283)   (1,527,937)   (1,140,787)   -    -    -    (60,752,103)   155,660 
Amortization of premiums/discounts   78,611    1,575    (18,674)   43,040    -    -    -    104,552    31,631 
Total realized gains (losses) included in earnings   (1)   (11,465)   -    (3,155)   -    -    -    (14,621)   76,756 
Total change in unrealized appreciation (depreciation) included in earnings   (12,538,081)   (2,429,162)   (13,080,581)   (867,819)   1    (35,730)   (238,290)   (29,189,662)   (519,489)
Transfers into Level 3   -    -    -    24,820,194    -    -    -    24,820,194    - 
Transfers out of Level 3   (13,657,195)   -    -    (2,789,058)   -    -    -    (16,446,253)   - 
Ending Balance  $833,221,719   $52,002,695   $636,396,136   $153,461,520   $389   $180,806   $47,864,800   $1,723,128,065   $(505,530)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2024  $(12,519,932)  $(2,429,162)  $(13,080,581)  $56,085   $1   $(35,730)  $(238,290)  $(28,247,609)  $(51,457)

   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%  02/01/28        
Angel Oak Mortgage Trust 2024-4, 6.40% due 01/25/69   7.40%  03/01/28        
Angel Oak Mortgage Trust 2024-2, 6.19% due 01/25/69   7.13%  01/01/28        
Angel Oak Mortgage Trust 2024-4, 6.50% due 01/25/69   7.50%  03/01/28        
Angel Oak Mortgage Trust 2024-4, 6.20% due 01/25/69   7.20%  03/01/28        
Angel Oak Mortgage Trust 2024-2, 6.25% due 01/25/69   7.25%  01/01/28        
Angel Oak Mortgage Trust 2024-2, 5.99% due 01/25/69   6.93%  01/01/28        
Angel Oak Mortgage Trust 2024-3, 4.80% due 11/26/68   5.80%  02/01/28        
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
Angel Oak Mortgage Trust 2024-12, 6.01% due 10/25/69   7.01%  11/01/28        
ATLX Trust 2024-RPL1, 3.85% due 04/25/64   4.85%  08/01/28        
BRAVO Residential Funding Trust 2023-NQM5, 7.01% due 06/25/63   8.01%  07/01/27        
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2024-NQM1, 6.40% due 12/01/63   7.40%  01/01/28        
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2024-NQM3, 6.39% due 03/25/64   7.39%  03/01/28        
BRAVO Residential Funding Trust 2023-NQM6, 7.06% due 09/25/63   8.06%  08/01/27        
BRAVO Residential Funding Trust 2024-NQM3, 6.19% due 03/25/64   7.19%  03/01/28        
BRAVO Residential Funding Trust 2024-NQM3, 6.50% due 03/25/64   7.50%  03/01/28        
Citigroup Mortgage Loan Trust, Inc. 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
COLT Mortgage Loan Trust 2024-2, 6.43% due 04/25/69   7.43%  03/01/28        
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68   8.18%  09/01/27        
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68   8.58%  09/01/27        
COLT Mortgage Loan Trust 2024-1, 6.14% due 02/25/69   7.14%  01/01/28        
COLT Mortgage Loan Trust 2024-2, 6.33% due 04/25/69   7.33%  03/01/28        
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68   8.62%  10/01/27        
COLT Mortgage Loan Trust 2024-2, 6.13% due 04/25/69   7.13%  03/01/28        
Cross Mortgage Trust 2024-H7, 5.97% due 11/25/69   6.97%  10/01/28        
Cross Mortgage Trust 2024-H5, 6.16% due 08/26/69   7.16%  07/01/28        
Cross Mortgage Trust 2024-H7, 5.82% due 11/25/69   6.82%  10/01/28        
Ellington Financial Mortgage Trust 2024-CES1, 5.52% due 01/26/60   6.52%  12/01/28        
GCAT Trust 2023-NQM3, 6.89% due 08/25/68   7.89%  09/01/27        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
GCAT Trust 2024-NQM2, 6.54% due 06/25/59   7.71%  05/01/28        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
GCAT Trust 2023-NQM3, 7.34% due 08/25/68   8.34%  09/01/27        
GCAT Trust 2022-NQM4, 5.73% due 08/25/67   6.73%  08/01/26        
GCAT Trust 2024-NQM2, 6.09% due 06/25/59   7.36%  05/01/28        
GCAT Trust 2024-NQM2, 6.44% due 06/25/59   7.56%  05/01/28        
GCAT Trust 2023-NQM2, 6.24% due 11/25/67   7.24%  01/01/27        
JP Morgan Mortgage Trust 2024-NQM1, 5.59% due 02/25/64   6.59%  12/01/28        
JP Morgan Mortgage Trust 2024-NQM1, 5.85% due 02/25/64   6.85%  12/01/28        
JP Morgan Mortgage Trust 2024-NQM1, 5.95% due 02/25/64   6.95%  12/01/28        
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due 07/25/67   6.25%  11/25/25        
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due 07/25/61   5.75%  05/25/25        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due 11/25/60   5.65%  08/25/25       
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due 04/25/61   5.75%  04/25/25        
LHOME Mortgage Trust 2024-RTL5, 5.32% due 09/25/39   6.32%  03/25/27        
Mill City Securities Ltd. 2024-RS1, 3.00% due 11/01/69   6.00%  10/01/27        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
Morgan Stanley Residential Mortgage Loan Trust 2024-NQM3, 5.35% due 07/25/69   6.35%  09/01/28        
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
OBX Trust 2024-NQM15, 5.72% due 10/25/64   6.72%  10/01/28        
OBX Trust 2024-NQM12, 5.83% due 07/25/64   6.83%  08/01/28        
OBX Trust 2024-NQM16, 5.73% due 10/25/64   6.73%  10/01/28        
OBX Trust 2024-NQM13, 5.37% due 06/25/64   6.37%  08/01/28        
OBX Trust 2024-NQM9, 6.44% due 01/25/64   7.66%  06/01/28        
OBX Trust 2024-NQM3, 6.43% due 12/25/63   7.43%  02/01/28        
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OBX Trust 2024-NQM4, 6.32% due 01/25/64   7.32%  02/01/28        
OBX Trust 2024-NQM7, 6.45% due 03/25/64   7.45%  04/01/28        
OBX Trust 2024-NQM6, 6.70% due 02/25/64   7.70%  04/01/28        
OBX Trust 2024-NQM4, 6.22% due 01/25/64   7.22%  02/01/28        
OBX Trust 2024-NQM3, 6.13% due 12/25/63   7.13%  02/01/28        
OBX Trust 2023-NQM2, 6.32% due 01/25/62   7.32%  02/01/27        
OBX Trust 2024-NQM2, 6.18% due 12/25/63   7.18%  01/01/28        
OBX Trust 2024-NQM6, 6.45% due 02/25/64   7.45%  04/01/28        
OBX Trust 2024-NQM10, 6.33% due 05/25/64   7.33%  06/01/28        
OBX Trust 2024-NQM7, 6.60% due 03/25/64   7.60%  04/01/28        
OBX Trust 2024-NQM7, 6.24% due 03/25/64   7.24%  04/01/28        
OBX Trust 2024-NQM11, 6.23% due 06/25/64   7.18%  07/01/28        
OBX Trust 2024-NQM11, 6.13% due 06/25/64   7.08%  07/01/28        
OBX Trust 2024-NQM8, 6.59% due 05/25/64   7.59%  05/01/28        
OBX Trust 2024-NQM8, 6.23% due 05/25/64   7.23%  05/01/28        
OBX Trust 2024-NQM6, 6.85% due 02/25/64   7.85%  04/01/28        
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2023-NQM2, 6.72% due 01/25/62   7.72%  02/01/27        
OBX Trust 2024-NQM16, 5.89% due 10/25/64   6.89%  10/01/28        
OBX Trust 2023-NQM9, 7.66% due 10/25/63   8.66%  10/01/27        
OBX Trust 2024-NQM3, 6.33% due 12/25/63   7.33%  02/01/28        
OBX Trust 2024-NQM18, 5.87% due 10/25/64   6.87%  11/01/28        
OBX Trust 2024-NQM17, 6.02% due 11/25/64   7.02%  11/01/28        
OBX Trust 2024-NQM4, 6.07% due 01/25/64   7.07%  02/01/28        
OBX Trust 2024-NQM17, 5.86% due 11/25/64   6.86%  11/01/28        
OBX Trust 2024-NQM8, 6.44% due 05/25/64   7.44%  05/01/28        
OBX Trust 2024-NQM9, 6.28% due 01/25/64   7.46%  06/01/28        
OBX Trust 2024-NQM11, 5.88% due 06/25/64   6.83%  07/01/28        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OBX Trust 2024-NQM5, 5.99% due 01/25/64   6.99%  03/01/28        
OBX Trust 2024-NQM5, 6.29% due 01/25/64   7.29%  03/01/28        
OBX Trust 2024-NQM5, 6.39% due 01/25/64   7.39%  03/01/28        
OSAT Trust 2021-RPL1, 5.12% due 05/25/65   6.12%  06/25/25        
PRPM LLC 2023-RCF1, 4.00% due 06/25/53   5.00%  06/25/27        
PRPM LLC 2021-5, 4.79% due 06/25/26   5.79%  06/25/25        
PRPM LLC 2024-5, 5.69% due 09/25/29   8.69%  09/25/27   9.69%   09/25/28 
PRPM LLC 2024-6, 5.70% due 11/25/29   8.70%  11/25/27   9.70%   11/25/28 
   

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2024-4, 6.41% due 08/25/29   9.41%  08/25/27   10.41%   08/25/28 
RCKT Mortgage Trust 2024-CES4, 6.30% due 06/25/44   7.30%  05/01/28        
RCKT Mortgage Trust 2024-CES4, 6.15% due 06/25/44   7.15%  05/01/28        
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        
Verus Securitization Trust 2024-5, 6.45% due 06/25/69   7.45%  06/01/28        
Verus Securitization Trust 2023-7, 7.42% due 10/25/68   8.42%  10/01/27        
Verus Securitization Trust 2024-5, 6.65% due 06/25/69   7.65%  06/01/28        
Verus Securitization Trust 2024-9, 5.69% due 11/25/69   6.69%  12/01/28        
Verus Securitization Trust 2024-9, 5.89% due 11/25/69   6.89%  12/01/28        
Verus Securitization Trust 2024-1, 6.12% due 01/25/69   7.12%  01/01/28        
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        
Verus Securitization Trust 2023-2, 6.85% due 03/25/68   7.85%  03/01/27        
Vista Point Securitization Trust 2024-CES1, 6.68% due 05/25/54   7.67%  04/01/28        
Vista Point Securitization Trust 2024-CES2, 5.25% due 10/25/54   6.25%  09/01/28        
Vista Point Securitization Trust 2024-CES3, 5.68% due 01/25/55   6.68%  12/01/28        

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated person, as defined in the Investment Company Act of 1940 ("affiliated issuer").

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Guggenheim Strategy Funds”), each of which are open-end management investment companies managed by GI. The Guggenheim Strategy Funds, which launched on March 11, 2014, are offered as short-term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Guggenheim Strategy Funds pay no investment management fees. The Guggenheim Strategy Funds’ annual report on Form N-CSR dated September 30, 2024 is available publicly or upon request. This information is available from the EDGAR database on the SEC’s website at https://www.sec.gov/Archives/edgar/data/1601445/000139834424022509/fp0090292-6_ncsrixbrl.htm. The Fund also may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2024, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/24
   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
12/31/24
   Shares
12/31/24
   Investment
Income
 
Common Stocks                                        
BP Holdco LLC *  $645   $   $   $   $   $645    532   $ 
Mutual Funds                                        
Guggenheim Limited Duration Fund — Class R6   131,524,706    1,457,648            (1,070,747)   131,911,607    5,408,430    1,442,220 
Guggenheim Strategy Fund II   30,712,524    423,993    (3,200,000)   15,490    39,174    27,991,181    1,126,406    419,857 
Guggenheim Strategy Fund III   16,574,884    41,175,496    (4,000,000)   (22,508)   128,017    53,855,889    2,159,418    667,331 
Guggenheim Ultra Short Duration Fund — Institutional Class   30,260,817    395,249            (29,932)   30,626,134    3,059,554    391,250 
   $209,073,576   $43,452,386   $(7,200,000)  $(7,018)  $(933,488)  $244,385,456        $2,920,658 

 

* Non-income producing security.

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Shares   Value 
EXCHANGE-TRADED FUND***,† - 0.5%          
iShares Core S&P 500 ETF   3,680   $2,166,342 
Total Exchange-Traded Fund          
(Cost $2,194,163)        2,166,342 
           
MONEY MARKET FUND***,† - 2.4%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.34%1   10,464,816    10,464,816 
Total Money Market Fund          
(Cost $10,464,816)        10,464,816 
           
    Face
Amount
      
CORPORATE BONDS†† - 27.0%          
Financial - 14.7%          
Corebridge Financial, Inc.          
3.50% due 04/04/25  $5,150,000    5,131,579 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   5,050,000    5,031,986 
Bank of America Corp.          
3.95% due 04/21/25   4,100,000    4,088,739 
Brighthouse Financial Global Funding          
5.55% due 04/09/272   3,900,000    3,933,622 
AEGON Funding Company LLC          
5.50% due 04/16/272   3,750,000    3,782,634 
UBS AG/Stamford CT          
2.95% due 04/09/25   3,800,000    3,781,183 
Essex Portfolio, LP          
3.50% due 04/01/25   3,181,000    3,169,944 
Macquarie Bank Ltd.          
5.27% due 07/02/272   2,600,000    2,640,103 
Jackson National Life Global Funding          
1.75% due 01/12/252   2,600,000    2,597,836 
Alexandria Real Estate Equities, Inc.          
3.45% due 04/30/25   2,600,000    2,587,178 
Citigroup, Inc.          
5.34% (SOFR + 0.69%) due 01/25/26   2,550,000    2,551,349 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   2,650,000    2,514,359 
Morgan Stanley Bank North America          
5.88% due 10/30/26   2,400,000    2,450,399 
FS KKR Capital Corp.          
4.25% due 02/14/252   2,450,000    2,445,657 
Lloyds Banking Group plc          
5.09% due 11/26/283   2,300,000    2,302,552 
American National Group, Inc.          
5.00% due 06/15/27   2,150,000    2,138,500 
CNO Global Funding          
5.88% due 06/04/272   1,660,000    1,690,353 
4.88% due 12/10/272   450,000    447,954 
HSBC Holdings plc          
5.13% due 11/19/283   2,100,000    2,099,329 
Societe Generale S.A.          
5.52% due 01/19/282,3   1,300,000    1,304,292 
GA Global Funding Trust          
1.63% due 01/15/262   1,300,000    1,255,320 
LPL Holdings, Inc.          
5.70% due 05/20/27  1,200,000    1,214,463 
PennyMac Financial Services, Inc.          
5.38% due 10/15/252   1,100,000    1,097,048 
OneMain Finance Corp.          
3.50% due 01/15/27   1,150,000    1,096,961 
SLM Corp.          
4.20% due 10/29/25   1,100,000    1,090,168 
RenaissanceRe Finance, Inc.          
3.70% due 04/01/25   700,000    697,343 
Peachtree Corners Funding Trust          
3.98% due 02/15/252   650,000    648,618 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/252   127,000    126,992 
Total Financial        63,916,461 
Industrial - 2.9%          
Ryder System, Inc.          
3.35% due 09/01/25   4,820,000    4,772,703 
Silgan Holdings, Inc.          
1.40% due 04/01/262   2,350,000    2,238,423 
Vontier Corp.          
1.80% due 04/01/26   2,150,000    2,061,805 
Jabil, Inc.          
1.70% due 04/15/26   650,000    623,929 
4.25% due 05/15/27   600,000    591,690 
Berry Global, Inc.          
1.65% due 01/15/27   1,100,000    1,029,983 
3M Co.          
2.65% due 04/15/25   1,000,000    993,319 
Weir Group plc          
2.20% due 05/13/262   440,000    423,068 
Total Industrial        12,734,920 
Communications - 2.3%          
Fox Corp.          
3.05% due 04/07/25   5,100,000    5,075,534 
Rogers Communications, Inc.          
2.95% due 03/15/25   2,400,000    2,386,820 
T-Mobile USA, Inc.          
2.63% due 04/15/26   1,600,000    1,559,225 
2.25% due 02/15/26   600,000    582,766 
Cogent Communications Group LLC          
3.50% due 05/01/262   434,000    420,215 
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC          
4.74% due 03/20/252   56,250    56,218 
Total Communications        10,080,778 
Technology - 2.1%          
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   4,300,000    4,123,985 
Oracle Corp.          
2.50% due 04/01/25   2,650,000    2,634,736 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 27.0% (continued)          
Technology - 2.1% (continued)          
Microchip Technology, Inc.          
4.90% due 03/15/28  $2,200,000   $2,192,172 
Total Technology        8,950,893 
Consumer, Cyclical - 1.9%          
Warnermedia Holdings, Inc.          
3.64% due 03/15/25   5,700,000    5,681,670 
VF Corp.          
2.40% due 04/23/25   2,700,000    2,670,565 
Total Consumer, Cyclical        8,352,235 
Consumer, Non-cyclical - 1.9%          
Humana, Inc.          
4.50% due 04/01/25   5,000,000    4,992,828 
Triton Container International Ltd.          
2.05% due 04/15/262   2,200,000    2,108,124 
Element Fleet Management Corp.          
6.27% due 06/26/262   1,200,000    1,220,417 
Total Consumer, Non-cyclical        8,321,369 
Utilities - 0.6%          
Avangrid, Inc.          
3.20% due 04/15/25   2,250,000    2,238,598 
AES Corp.          
3.30% due 07/15/252   300,000    297,115 
Total Utilities        2,535,713 
Energy - 0.4%          
NuStar Logistics, LP          
5.75% due 10/01/25   1,100,000    1,099,809 
Buckeye Partners, LP          
4.13% due 03/01/252   450,000    448,795 
Total Energy        1,548,604 
Basic Materials - 0.2%          
International Flavors & Fragrances, Inc.          
1.23% due 10/01/252   540,000    524,931 
Anglo American Capital plc          
5.38% due 04/01/252   450,000    450,330 
Total Basic Materials        975,261 
Total Corporate Bonds          
(Cost $118,289,478)        117,416,234 
           
ASSET-BACKED SECURITIES†† - 25.7%          
Collateralized Loan Obligations - 19.3%          
HERA Commercial Mortgage Ltd.          
2021-FL1 AS, 5.79% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,2   5,000,000    4,899,425 
2021-FL1 A, 5.54% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2   1,557,256    1,549,817 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.41% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,2  6,250,000    6,257,811 
BXMT Ltd.          
2020-FL2 AS, 5.65% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2   2,550,000    2,511,138 
2020-FL3 AS, 6.25% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,2   2,500,000    2,459,679 
2020-FL2 A, 5.40% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2   909,363    893,734 
Palmer Square Loan Funding Ltd.          
2021-2A B, 6.18% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,2   4,500,000    4,503,105 
2022-1A A2, 6.25% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2   1,000,000    1,001,486 
FS Rialto          
2021-FL3 B, 6.31% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,2   5,500,000    5,447,371 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2   5,000,000    5,010,620 
Golub Capital Partners CLO 54M LP          
2021-54A A, 6.35% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2   4,750,000    4,755,931 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.38% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2   4,500,000    4,500,866 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.50% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,2   4,250,000    4,266,195 
   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 25.7% (continued)          
Collateralized Loan Obligations - 19.3% (continued)          
BRSP Ltd.          
2021-FL1 B, 6.38% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,2  $4,250,000   $4,139,361 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.33% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2   4,000,000    4,007,496 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.64% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2   3,750,000    3,754,576 
LCCM Trust          
2021-FL3 A, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2   2,208,512    2,206,563 
2021-FL2 B, 6.41% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,2   1,000,000    989,499 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.54% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2   2,500,000    2,506,205 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.58% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,2   2,250,000    2,277,018 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.47% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2   2,250,000    2,257,066 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.62% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2   2,220,485    2,226,258 
Owl Rock CLO X LLC          
2023-10A A, 7.07% (3 Month Term SOFR + 2.45%, Rate Floor: 2.45%) due 04/20/35◊,2   2,000,000    2,006,952 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.37% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2  1,750,000    1,755,405 
Parliament CLO II Ltd.          
2021-2A A, 6.13% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,2   1,422,372    1,423,902 
CIFC Funding Ltd.          
2018-3A AR, 5.75% (3 Month Term SOFR + 1.13%, Rate Floor: 0.00%) due 04/19/29◊,2   1,398,613    1,399,994 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.42% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,2   1,250,000    1,253,420 
LCM XXIV Ltd.          
2021-24A AR, 5.86% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,2   1,094,672    1,095,388 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,2   1,000,000    992,154 
STWD Ltd.          
2021-FL2 B, 6.29% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,2   1,000,000    967,123 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 5.59% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,2   231,951    230,920 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.54% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,2   79,104    79,150 
Total Collateralized Loan Obligations        83,625,628 
Whole Business - 2.2%          
Domino’s Pizza Master Issuer LLC          
2018-1A, 4.33% due 07/25/482   4,254,275    4,157,548 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/512   3,193,125    2,981,955 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 25.7% (continued)          
Whole Business - 2.2% (continued)          
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/502  $1,329,750   $1,243,228 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/492   950,000    923,093 
Total Whole Business        9,305,824 
Net Lease - 1.8%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/502   6,200,404    5,982,330 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/612   2,120,507    1,976,835 
Total Net Lease        7,959,165 
Transport-Container - 1.8%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/462   4,939,063    4,394,807 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/462   1,456,000    1,316,592 
2020-1A, 2.73% due 08/21/452   471,783    449,010 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/462   1,923,149    1,737,256 
Total Transport-Container        7,897,665 
Financial - 0.6%          
Station Place Securitization Trust          
2024-SP1, 5.85% (1 Month Term SOFR + 1.40%, Rate Floor: 1.40%) due 08/12/25◊,†††,2   900,000    900,000 
2024-SP2, 6.15% (1 Month Term SOFR + 1.70%, Rate Floor: 1.70%) due 07/12/26◊,†††,2   900,000    900,000 
2024-SP4, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   675,000    675,000 
2024-SP3, 5.70% (1 Month Term SOFR + 1.30%, Rate Floor: 1.30%) due 11/17/25◊,†††,2   325,000    325,000 
Total Financial        2,800,000 
Total Asset-Backed Securities          
(Cost $113,775,386)        111,588,282 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.8%          
Residential Mortgage-Backed Securities - 14.3%          
CSMC Trust          
2021-RPL1, 4.08% (WAC) due 09/27/60◊,2  4,285,130    4,274,792 
2021-RPL7, 4.19% (WAC) due 07/27/61◊,2   1,866,401    1,860,975 
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2   1,397,558    1,208,110 
2021-RPL4, 4.80% (WAC) due 12/27/60◊,2   1,115,649    1,112,110 
2020-NQM1, 2.21% due 05/25/652   824,988    765,902 
PRPM LLC          
2022-1, 3.72% due 02/25/272,4   2,749,257    2,741,371 
2021-5, 4.79% due 06/25/262,4   2,738,327    2,726,142 
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2   2,000,000    1,696,818 
2021-8, 4.74% (WAC) due 09/25/26◊,2   1,330,259    1,323,756 
NYMT Loan Trust          
2021-SP1, 4.67% due 08/25/612,4   6,409,416    6,363,838 
2022-SP1, 5.25% due 07/25/622,4   1,612,367    1,599,571 
Legacy Mortgage Asset Trust          
2021-GS4, 4.65% due 11/25/604   2,684,863    2,684,895 
2021-GS3, 4.75% due 07/25/612,4   2,676,490    2,673,107 
2021-GS2, 4.75% due 04/25/612,4   1,220,846    1,220,443 
2021-GS5, 5.25% due 07/25/672,4   809,683    807,589 
OSAT Trust          
2021-RPL1, 5.12% due 05/25/652,4   5,688,580    5,670,653 
Verus Securitization Trust          
2021-5, 1.37% (WAC) due 09/25/66◊,2   1,765,465    1,494,408 
2021-6, 1.89% (WAC) due 10/25/66◊,2   1,570,466    1,326,277 
2020-5, 2.22% due 05/25/652   1,085,774    1,050,094 
2021-4, 1.35% (WAC) due 07/25/66◊,2   836,719    695,826 
2021-3, 1.44% (WAC) due 06/25/66◊,2   511,164    432,005 
2020-1, 3.42% due 01/25/602   193,979    190,076 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/702,4   2,783,074    2,762,702 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.8% (continued)          
Residential Mortgage-Backed Securities - 14.3% (continued)          
2021-HE1, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2  $411,167   $409,975 
2021-HE2, 5.42% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2   199,284    198,710 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   3,717,835    3,369,218 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,2   1,702,946    1,667,345 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 3.41% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37   1,412,150    1,357,532 
New Residential Mortgage Loan Trust          
2019-1A, 3.50% (WAC) due 10/25/59◊,2   878,337    818,578 
2018-2A, 3.50% (WAC) due 02/25/58◊,2   492,955    460,475 
Angel Oak Mortgage Trust          
2022-1, 3.29% (WAC) due 12/25/66◊,2   1,275,084    1,114,009 
HOMES Trust          
2024-AFC2, 5.58% (WAC) due 10/25/59◊,2   973,743    970,358 
FIGRE Trust          
2024-HE5, 5.44% (WAC) due 10/25/54◊,2   957,881    951,375 
Soundview Home Loan Trust          
2006-OPT5, 4.73% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36   841,480    807,992 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 3.66% (WAC) due 02/25/61◊,2   718,516    716,253 
Towd Point Mortgage Trust          
2018-2, 3.25% (WAC) due 03/25/58◊,2   225,468    221,522 
2017-6, 2.75% (WAC) due 10/25/57◊,2   221,952    216,728 
2017-5, 5.05% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,2   34,188    35,613 
Ellington Financial Mortgage Trust          
2020-2, 1.49% (WAC) due 10/25/65◊,2  274,023    253,265 
2020-2, 1.64% (WAC) due 10/25/65◊,2   157,847    145,073 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,2   409,471    365,345 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.19% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35   272,898    268,176 
Mill City Securities Ltd.          
2024-RS2, 3.00% due 08/01/692,4   250,000    231,024 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2   241,293    225,535 
Banc of America Funding Trust          
2015-R2, 4.71% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,2   183,605    182,401 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 5.02% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35   170,937    169,351 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,2   150,760    147,871 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,2   42,679    40,229 
Total Residential Mortgage-Backed Securities        62,025,413 
Commercial Mortgage-Backed Securities - 5.5%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.16% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,2   10,250,000    10,224,545 
2022-LP2, 5.96% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2   1,855,000    1,848,044 
   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.8% (continued)          
Commercial Mortgage-Backed Securities - 5.5% (continued)          
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.30% (1 Month Term SOFR + 1.90%, Rate Floor: 1.54%) due 06/15/38◊,2  $2,700,000   $2,519,997 
WMRK Commercial Mortgage Trust          
2022-WMRK, 7.83% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2   2,100,000    2,111,813 
Life Mortgage Trust          
2021-BMR, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,2   1,943,179    1,915,246 
BXHPP Trust          
2021-FILM, 5.61% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2   1,500,000    1,407,157 
MHP          
2022-MHIL, 5.66% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2   1,367,421    1,359,729 
Morgan Stanley Capital I Trust          
2018-H3, 0.80% (WAC) due 07/15/51◊,5   38,168,865    815,069 
Citigroup Commercial Mortgage Trust          
2019-GC41, 1.03% (WAC) due 08/10/56◊,5   22,903,996    791,008 
BENCHMARK Mortgage Trust          
2019-B14, 0.75% (WAC) due 12/15/62◊,5  31,755,791    733,625 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.60% (WAC) due 06/15/51◊,5   20,678,018    330,147 
Total Commercial Mortgage-Backed Securities        24,056,380 
Total Collateralized Mortgage Obligations          
(Cost $89,151,255)        86,081,793 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 0.2%          
Financial - 0.2%          
Jane Street Group, LLC          
6.40% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/26/28   1,047,273    1,045,838 
Total Senior Floating Rate Interests          
(Cost $1,044,657)        1,045,838 
           
REPURCHASE AGREEMENTS††,6 - 11.9%          
BNP Paribas          
issued 12/31/24 at 4.45%  
 due 01/02/25
   19,127,423    19,127,423 
BofA Securities, Inc.          
issued 12/31/24 at 4.43%  
 due 01/02/25
   15,301,939    15,301,939 
J.P. Morgan Securities LLC          
issued 12/31/24 at 4.45%  
 due 01/02/25
   9,563,712    9,563,712 
Bank of Montreal          
issued 12/31/24 at 4.41%  
 due 01/02/25
   7,650,969    7,650,969 
Total Repurchase Agreements          
(Cost $51,644,043)        51,644,043 
Total Investments - 87.5%          
(Cost $386,563,798)       $380,407,348 
Other Assets & Liabilities, net - 12.5%        54,274,131 
Total Net Assets - 100.0%       $434,681,479 

  

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange    Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation** 
BofA Securities, Inc.  CME    Receive  U.S. Secured Overnight Financing Rate   3.83%  Annually  11/27/31  $8,200,000   $109,847   $344   $109,503 
BofA Securities, Inc.  CME    Receive  U.S. Secured Overnight Financing Rate   3.87%  Annually  11/27/29   9,000,000    70,090    334    69,756 
BofA Securities, Inc.  CME    Receive  U.S. Secured Overnight Financing Rate   1.10%  Annually  01/10/25   61,000,000    54,355    2    54,353 
BofA Securities, Inc.  CME    Receive  U.S. Secured Overnight Financing Rate   3.85%  Annually  11/27/39   1,000,000    29,421    308    29,113 
                              $263,713   $988   $262,725 

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Total Return Swap Agreements

 

Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements Sold Short††                              
Citibank, N.A.  iShares Core S&P 500 ETF  Receive  5.93% (Federal Funds Rate + 1.60%)  At Maturity  01/02/25   3,680   $2,166,342   $27,784 

 

** Includes cumulative appreciation (depreciation).
*** A copy of each underlying unaffiliated fund’s financial statements is available at the SEC’s website at www.sec.gov.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of December 31, 2024.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $222,384,704 (cost $227,256,978), or 51.2% of total net assets.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
5 Security is an interest-only strip.
6 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

 

BofA — Bank of America

CME — Chicago Mercantile Exchange

plc — Public Limited Company

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2024 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Exchange-Traded Fund  $2,166,342   $   $   $2,166,342 
Money Market Fund   10,464,816            10,464,816 
Corporate Bonds       117,416,234        117,416,234 
Asset-Backed Securities       108,788,282    2,800,000    111,588,282 
Collateralized Mortgage Obligations       86,081,793        86,081,793 
Senior Floating Rate Interests       1,045,838        1,045,838 
Repurchase Agreements       51,644,043        51,644,043 
Interest Rate Swap Agreements**       262,725        262,725 
Equity Index Swap Agreements**       27,784        27,784 
Total Assets  $12,631,158   $365,266,699   $2,800,000   $380,697,857 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

   

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2024
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at
Next Reset Date
   Next Rate Reset
Date
  Future Reset Rate   Future Reset Date 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
Legacy Mortgage Asset Trust 2021-GS4, 4.65% due 11/25/60   5.65%  08/25/25       
Legacy Mortgage Asset Trust 2021-GS3, 4.75% due 07/25/61   5.75%  05/25/25        
Legacy Mortgage Asset Trust 2021-GS5, 5.25% due 07/25/67   6.25%  11/25/25        
Legacy Mortgage Asset Trust 2021-GS2, 4.75% due 04/25/61   5.75%  04/25/25        
Mill City Securities Ltd. 2024-RS2, 3.00% due 08/01/69   6.00%  12/01/27        
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
NYMT Loan Trust 2021-SP1, 4.67% due 08/25/61   5.67%  08/01/25       
OSAT Trust 2021-RPL1, 5.12% due 05/25/65   6.12%  06/25/25        
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 4.79% due 06/25/26   5.79%  06/25/25        

 

Repurchase Agreements

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements. 

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At December 31, 2024, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            U.S. Treasury Notes          
4.45%            1.50% - 4.38%          
Due 01/02/25  $19,127,423   $19,134,516   Due 07/31/26 -02/15/30  $13,171,000   $13,436,230 
             U.S. Treasury Inflation Indexed Bonds          
             0.13% - 1.63%          
             Due 10/15/29 - 07/15/30   6,740,344    6,078,335 
             U.S. Treasury Bond          
             3.88%          
             Due 02/15/43   300    269 
                 19,911,644    19,514,834 
                        
BofA Securities, Inc.            U.S. Treasury Notes          
4.43%            0.25% - 2.00%          
Due 01/02/25   15,301,939    15,307,588   Due 09/30/25 - 11/15/26   16,071,500    15,607,979 
                        
J.P. Morgan Securities LLC            U.S. Treasury Inflation Indexed Bond          
4.45%            0.50%          
Due 01/02/25   9,563,712    9,567,259   Due 01/15/28   7,955,200    9,754,610 
                        
Bank of Montreal            U.S. Treasury Bond          
4.41%            2.25%          
Due 01/02/25   7,650,969    7,653,781   Due 08/15/46   11,950,700    7,805,964 

 

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies

Organization

Guggenheim Funds Trust (the “Trust”), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the “1940 Act”), as an open-ended investment company. The Trust consists of multiple series. Each series represents a separate fund (each, a "Fund" and collectively, the "Funds). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following Funds:

 

Fund Name Investment
Company Type
Active INvestment Series (GAINS) - Core Plus Fund Diversified
Active INvestment Series (GAINS) - Limited Duration Fund Diversified
Core Bond Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Municipal Income Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified

 

For information on the Funds’ policy regarding valuation of investments and other significant accounting policies, please refer to the Funds’ most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Macro Opportunities Fund. The Notes to Schedule of Statements presented herein are consolidated with respect to Macro Opportunities Fund and include the accounts of the Subsidiary.

 

The Macro Opportunities Fund may invest up to 25% of its total assets in its Subsidiary, which is intended to provide the Fund with exposure to certain investments consistent with the Fund's investment objective and policies while enabling the Fund to satisfy source-of-income requirements that apply to regulated investment companies (“RICs”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”).

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments 

The Board of Trustees of the Trust (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Fund Valuation Procedures”).

 

Pursuant to Rule 2a-5 under the 1940 Act, the Board designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”) as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and/or other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures” and collectively with the Fund Valuation Procedures, the “Valuation Procedures”) reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4 under the 1940 Act. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and/or other assets.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Valuations of the Funds’ securities and other assets are supplied primarily by independent third-party pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the independent third-party pricing services.

 

If the independent third-party pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the Nasdaq Stock Market (“NASDAQ”) will generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange (“NYSE”). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include the following factors, among others: the value of the securities traded on other foreign markets, American Depositary Receipts (“ADR”) trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Adviser is authorized to use prices and other information supplied by an independent third-party pricing service in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.

 

U.S. government securities are valued by independent third-party pricing services, using the last traded fill price, or at the reported bid price at the close of business on the valuation date.

 

CLOs, CDOs, MBS, ABS, and other structured finance securities are generally valued using an independent third party pricing service.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent third-party pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using an independent third-party pricing service.

 

Typically, loans are valued using information provided by independent third-party pricing services which uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps (“swaptions”) are valued using a price provided by a pricing service. 

 

Futures contracts are valued on the basis of the last sale price as of 4:00 p.m. on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation of the underlying securities would provide a more accurate valuation of the futures contract.

 

Interest rate swap agreements entered into by a Fund are valued on the basis of the last sale price on the primary exchange on which the swap is traded.

 

Other swap agreements entered into by a Fund are generally valued using an evaluated price provided by an independent third-party pricing service.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Investments for which market quotations are not readily available are fair valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value”. Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used for investment purposes (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to seek to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Options Purchased and Written 

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund’s use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Funds’ Schedules of Investments.

 

Swap Agreements

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a Fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index swap the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.

 

Foreign Investments 

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A Fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but are not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Reverse Repurchase Agreements

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement  

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”

 

Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent third-party pricing services are used to value a majority of the Funds’ investments. When values are not available from an independent third-party pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

 

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds’ assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

 

Certain loans and other securities are valued using a single daily broker quote or a price from an independent third-party pricing service based on a single daily or monthly broker quote.

 

The inputs or methodologies selected and applied for valuing securities or other assets are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

  

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code, applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds’ tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not" threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds’ tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds’ financial statements. The Funds’ U.S. federal income tax returns are subject to examination by the Internal Revenue Service (“IRS”) for a period of three years after they are filed.

 

If a Fund makes a distribution to its shareholders in excess of its current and accumulated “earnings and profits” in any taxable year, the excess distribution will be treated as a return of capital to the extent of each shareholder’s basis (for tax purposes) in its shares, and any distribution in excess of basis will be treated as capital gain. A return of capital is not taxable, but it reduces the shareholder’s basis in its shares, which reduces the loss (or increases the gain) on a subsequent taxable disposition by such shareholder of the shares.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary is classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.

 

At December 31, 2024, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Active INvestment Series (GAINS) - Core Plus Fund  $12,928,197   $45,400   $(65,692)  $(20,292)
Active INvestment Series (GAINS) - Limited Duration Fund   10,368,450    6,054    (35,111)   (29,057)
Core Bond Fund   2,459,578,216    11,490,037    (111,456,582)   (99,966,545)
Floating Rate Strategies Fund   944,535,592    6,135,233    (37,824,191)   (31,688,958)
High Yield Fund   201,935,421    2,625,456    (11,554,971)   (8,929,515)
Limited Duration Fund   5,407,962,394    18,695,210    (112,595,385)   (93,900,175)
Macro Opportunities Fund   8,320,360,962    63,758,316    (427,053,098)   (363,294,782)
Municipal Income Fund   22,169,329    1,689,846    (2,450,021)   (760,175)
Total Return Bond Fund   31,726,688,878    156,131,951    (1,789,678,040)   (1,633,546,089)
Ultra Short Duration Fund   386,563,798    834,620    (6,700,561)   (5,865,941)

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2024. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

The unfunded loan commitments as of December 31, 2024, were as follows: 

 

Fund  Borrower  Maturity Date  Face Amount*   Value 
Active INvestment Series (GAINS) - Core Plus Fund             
   Capstone Acquisition Holdings, Inc.  11/12/29   805   $4 
Active INvestment Series (GAINS) - Limited Duration Fund             
   Capstone Acquisition Holdings, Inc.  11/12/29   805   $4 
Core Bond Fund             
   AHG Funding  07/20/26   1,000,000   $ 
   Lightning A  03/01/37   468,222     
   Thunderbird A  03/01/37   459,333     
              $ 
Floating Rate Strategies Fund             
   Alter Domus  05/14/31   130,081   $ 
   AmSpec Parent LLC  12/11/31   452,021     
   Convergint  03/31/28   55,293     
   Focus Financial Partners LLC  09/10/31   345,229     
   Franchise Group, Inc.  04/30/25   364,119     
   GrafTech Finance, Inc.  11/04/29   382,877    18,195 
   Hanger, Inc.  10/23/31   232,700     
              $18,195 
High Yield Fund             
   Accuride Corp.  01/23/25   62,009   $4,745 
   AmSpec Parent LLC  12/11/31   94,903     
   Franchise Group, Inc.  04/30/25   86,432     
   GrafTech Finance, Inc.  11/04/29   451,506    21,457 
              $26,202 
Limited Duration Fund             
   Datix Bidco Ltd.  04/25/31   511,855   $27,693 
   Lightning A  03/01/37   881,359     
   QTS Good News Facility  10/09/28   6,978,546     
   Thunderbird A  03/01/37   864,627     
              $27,693 
Macro Opportunities Fund             
   Accuride Corp.  01/23/25   744,912   $56,904 
   AHG Funding  07/20/26   1,000,000     
   Alter Domus  05/14/31   232,066     
   AmSpec Parent LLC  12/11/31   340,000     
   Avalara, Inc.  10/19/28   1,600,000    14,453 
   Capstone Acquisition Holdings, Inc.  11/12/29   483,022    2,603 
   Care BidCo  05/04/28  EUR9,200,000    423,735 
   Checkers Holdings, Inc.  06/16/27   262,053     
   Convergint  03/31/28   569,196     
   Datix Bidco Ltd.  10/25/30   6,377,800    346,246 
   Finastra USA, Inc.  09/13/29   301,238    29,136 
   GrafTech Finance, Inc.  11/04/29   2,983,552    141,788 
   Grant Thornton Advisors LLC  05/30/31   195,652    160 
   Hanger, Inc.  10/23/31   650,190     
   Integrated Power Services Holdings, Inc.  11/22/28   2,445,108     
   Lightning A  03/01/37   4,792,392     
   Lightning B  03/01/37   963,987     
   MB2 Dental Solutions LLC  02/13/31   4,814,604    95,411 
   Oil Changer Holding Corp.  02/08/27   3,878,390    31,923 
   Orion Group  03/19/27   2,186,606     
   Polaris Newco LLC  06/04/26   13,227,707    470,866 
   QTS Good News Facility  10/09/28   11,671,543     
   Shaw Development LLC  10/30/29   734,043    11,814 
   Thunderbird A  03/01/37   4,701,412     
   Thunderbird B  03/01/37   945,686     
   TK Elevator Midco GmbH  01/29/27  EUR 10,322,957    379,013 
              $2,004,052 
Total Return Bond Fund             
   AHG Funding  07/20/26   3,775,000   $ 
   Capstone Acquisition Holdings, Inc.  11/12/29   1,098,875    5,923 
   Datix Bidco Ltd.  04/25/31   5,580,530    301,517 
   GrafTech Finance, Inc.  11/04/29   559,867    26,606 
   Hanger, Inc.  10/23/31   1,149,240     
   Higginbotham Insurance Agency, Inc.  11/24/28   5,675,789    41,994 
   Lightning A  03/01/37   7,946,007     
   MB2 Dental Solutions LLC  02/13/31   6,586,910    129,490 
   QTS Good News Facility  10/09/28   30,428,291     
   Thunderbird A  03/01/37   7,795,157     
              $505,530 

 

* The face amount is denominated in U.S. dollars unless otherwise indicated.

 

EUR – Euro

 

Note 6 – Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Core Bond Fund           
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  03/20/18  $794,939   $706,724 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       70 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   491,960    456,333 
         $1,286,899   $1,163,127 
Floating Rate Strategies Fund             
   Mirabela Nickel Ltd.             
     due 06/24/192  12/31/13  $1,160,811   $6,399 
High Yield Fund             
  

Endo Luxembourg Finance Co I SARL / Endo US, Inc.*

  04/23/24  $7,224   $121 
  

Endo Luxembourg Finance Co I SARL / Endo US, Inc.*

  04/23/24   5,671    95 
   Mirabela Nickel Ltd.             
     due 06/24/192  12/31/13   252,369    1,390 
   Sabre GLBL, Inc.             
    7.38% due 09/01/25  08/20/20   320,406    313,600 
   Sabre GLBL, Inc.             
    9.25% due 04/15/25  01/05/22   31,368    30,690 
         $617,038   $345,896 
Limited Duration Fund             
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14  $   $50 
Macro Opportunities Fund             
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14  $   $815 
  

Endo Luxembourg Finance Co I SARL / Endo US, Inc.*

  05/15/24   26,268    440 
  

Endo Luxembourg Finance Co I SARL / Endo US, Inc.*

  05/15/24   10,895    183 
   Mirabela Nickel Ltd.             
     due 06/24/192  12/31/13   1,710,483    9,427 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   8,166,458    7,575,122 
         $9,914,104   $7,585,987 
Municipal Income Fund             
   California Enterprise Development Authority Revenue Bonds             
    5.00% due 06/01/34  10/18/24  $266,229   $261,962 
   Public Finance Authority Revenue Bonds             
    4.50% due 07/15/49  12/04/24   147,368    141,731 
         $413,597   $403,693 
Total Return Bond Fund             
   Angel Oak Mortgage Trust             
   2024-3 4.80% due 11/26/683  03/07/24  $4,807,637   $4,843,170 
   Angel Oak Mortgage Trust             
   2024-4 6.40% due 01/25/693  04/09/24   4,230,708    4,259,391 
   Angel Oak Mortgage Trust             
   2024-12 6.01% due 10/25/693  11/19/24   4,232,842    4,229,555 
   Angel Oak Mortgage Trust             
   2024-3 4.80% due 11/26/683  03/07/24   2,286,245    2,303,802 
   ASG Resecuritization Trust             
   2010-3 4.83% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/454  10/28/16   1,725,037    1,786,443 
   Atlantic Marine Corporations Communities LLC             
    5.37% due 12/01/50  02/02/17   738,692    607,198 
   BRAVO Residential Funding Trust             
   2023-NQM2 4.50% due 05/25/623  02/22/23   4,184,937    4,321,676 

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

   BRAVO Residential Funding Trust             
   2023-NQM5 7.01% due 06/25/633  08/03/23   3,317,777    3,349,937 
   BRAVO Residential Funding Trust             
   2023-NQM2 4.50% due 05/25/623  02/22/23   2,094,544    2,185,105 
   BRAVO Residential Funding Trust             
   2024-NQM3 6.39% due 03/25/643  03/15/24   2,037,354    2,049,046 
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  02/02/18   16,419,380    14,487,842 
   COLT Mortgage Loan Trust             
   2021-2 2.38% (WAC) due 08/25/664  07/22/21   7,107,981    4,824,278 
   COLT Mortgage Loan Trust             
   2023-4 7.62% due 10/25/683  11/02/23   4,635,666    4,718,397 
   COLT Mortgage Loan Trust             
   2024-2 6.33% due 04/25/693  04/03/24   4,588,655    4,608,681 
   COLT Mortgage Loan Trust             
   2024-2 6.43% due 04/25/693  04/03/24   4,254,899    4,275,150 
   COLT Mortgage Loan Trust             
   2024-1 6.14% due 02/25/693  01/31/24   3,638,422    3,640,326 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/211  05/09/14       150 
   FIGRE Trust             
   2024-HE3 6.23% (WAC) due 07/25/544  07/11/24   2,542,305    2,551,797 
   FIGRE Trust             
   2024-HE6 5.87% (WAC) due 12/25/544  12/11/24   2,499,960    2,483,365 
   GCAT Trust             
   2023-NQM3 7.34% (WAC) due 08/25/683  09/18/23   3,915,418    3,973,761 
   GCAT Trust             
   2024-NQM2 6.09% due 06/25/593  05/15/24   3,315,052    3,332,261 
   GCAT Trust             
   2024-NQM2 6.54% due 06/25/593  05/15/24   2,519,384    2,536,539 
   GCAT Trust             
   2023-NQM2 6.24% due 11/25/673  01/30/23   2,463,228    2,463,248 
   GCAT Trust             
   2022-NQM4 5.73% due 08/25/673  12/16/24   1,874,752    1,873,485 
   Legacy Mortgage Asset Trust             
   2021-GS4 4.65% due 11/25/603  03/14/24   4,288,880    4,422,181 
   Morgan Stanley ABS Capital I Incorporated Trust             
   2007-HE3 4.58% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/364  03/10/21   1,483,831    1,152,878 
   Morgan Stanley Re-REMIC Trust             
   2010-R5 3.50% due 06/26/36  07/18/14   73,732    80,379 
   Nassau LLC             
   2019-1 3.98% due 08/15/34  08/16/19   8,551,949    7,940,189 
   Nomura Resecuritization Trust             
   2015-4R 3.10% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/364  03/20/15   340,968    331,909 
   OBX Trust             
   2024-NQM3 6.33% due 12/25/633  02/14/24   4,830,896    4,858,373 
   OBX Trust             
   2023-NQM9 7.66% due 10/25/633  10/31/23   4,756,147    4,848,608 
   OBX Trust             
   2024-NQM16 5.73% due 10/25/643  10/31/24   4,661,550    4,646,720 
   OBX Trust             
   2024-NQM17 5.86% due 11/25/643  11/20/24   3,572,118    3,577,687 
   OBX Trust             
   2024-NQM4 6.22% due 01/25/643  03/05/24   3,508,215    3,520,997 
   OBX Trust             
   2024-NQM2 6.18% due 12/25/633  01/25/24   3,270,629    3,281,428 
   OBX Trust             
   2022-NQM8 6.10% due 09/25/623  09/26/22   3,217,839    3,259,053 

   

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

   OBX Trust             
   2024-NQM9 6.28% due 01/25/643  06/14/24   3,188,195    3,207,060 
   OBX Trust             
   2023-NQM2 6.72% due 01/25/623  02/21/23   2,887,052    2,904,754 
   OBX Trust             
   2024-NQM12 5.83% due 07/25/643  08/15/24   2,887,373    2,880,531 
   OBX Trust             
   2022-NQM9 6.45% due 09/25/623  03/13/24   1,968,655    1,971,562 
   OBX Trust             
   2024-NQM3 6.43% due 12/25/633  02/14/24   1,517,134    1,528,693 
   PRPM LLC             
   2023-RCF1 4.00% due 06/25/533  06/09/23   3,764,159    3,870,914 
   RCKT Mortgage Trust             
   2023-CES1 6.52% (WAC) due 06/25/434  06/20/23   4,233,132    4,273,088 
   RCKT Mortgage Trust             
   2023-CES2 6.81% (WAC) due 09/25/434  09/13/23   3,673,968    3,721,185 
   Residential Mortgage Loan Trust             
   2020-1 2.68% (WAC) due 01/26/604  02/06/20   294,526    288,647 
   SPSS             
    5.14% due 11/15/52  03/30/23   121,557    121,111 
   Verus Securitization Trust             
   2024-1 6.12% due 01/25/693  01/12/24   3,188,561    3,193,851 
   Verus Securitization Trust             
   2023-2 6.85% due 03/25/683  03/13/24   2,979,224    2,987,714 
   Verus Securitization Trust             
   2024-5 6.45% due 06/25/693  06/10/24   2,292,208    2,307,396 
   Verus Securitization Trust             
   2022-8 6.13% due 09/25/673  10/06/22   1,284,612    1,308,729 
         $166,267,985   $162,190,240 

 

* Non-income producing security.
1 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
2 Security is in default of interest and/or principal obligations.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2024. See table below for additional step information for each security.
4 Variable rate security.  Rate indicated is the rate effective at December 31, 2024. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

Note 7 – Market Risks

The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting (or perceived to affect) individual companies, issuers or particular industries, or from broader influences, including real or perceived changes in prevailing interest rates (which may change at any time based on changes in monetary policies and various market and other economic conditions), changes in inflation rates or expectations about inflation rates, deflation, adverse investor confidence or sentiment, general outlook for corporate earnings, changing economic, political (including geopolitical), social or financial market conditions, bank failures, increased instability or general uncertainty, environmental or man-made disasters, or geological events, governmental actions, tariffs, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, terrorism, actual or threatened wars or other armed conflicts (such as the conflict in the Middle East and the ongoing Russia-Ukraine conflict and its collateral economic and other effects, including, but not limited to, sanctions and other international trade barriers) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Different sectors, industries and security types may react differently to such developments. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country, geographic region or industry could adversely affect the value, yield and return of the investments held by the Funds in a different country, geographic region, economy, industry or market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds. 

   

 

OTHER INFORMATION (Unaudited)

 

 

Sector Classification

 

Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.