EX-12.01 2 d426748dex1201.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

Exhibit 12.01

RATIO OF EARNINGS TO FIXED CHARGES

Praxair, Inc. and Subsidiaries

 

 

      Nine Months
Ended September 30,

2012
    Year Ended December 31,  
(Dollar amounts in millions, except ratios)      2011     2010     2009     2008     2007  

Pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,715      $ 2,323      $ 1,964      $ 1,442      $ 1,685      $ 1,613   

Capitalized interest

     (52     (62     (62     (55     (44     (35

Depreciation of capitalized interest

     16        22        18        17        17        15   

Dividends from less than 50%-owned companies carried at equity

     4        6        9        11        24        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,683      $ 2,289      $ 1,929      $ 1,415      $ 1,682      $ 1,601   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges

            

Interest on long-term and short-term debt

   $ 106      $ 145      $ 118      $ 133      $ 198      $ 173   

Capitalized interest

     52        62        62        55        44        35   

Rental expenses representative of an interest factor

     27        38        37        37        37        34   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

   $ 185      $ 245      $ 217      $ 225      $ 279      $ 242   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees plus total fixed charges

   $ 1,868      $ 2,534      $ 2,146      $ 1,640      $ 1,961      $ 1,843   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

RATIO OF EARNINGS TO FIXED CHARGES

     10.1        10.3        9.9        7.3        7.0        7.6