EX-12.01 3 dex1201.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

RATIO OF EARNINGS TO FIXED CHARGES

Praxair, Inc. and Subsidiaries

Exhibit 12.01

 

(Dollar amounts in millions, except ratios)    Year Ended December 31,  
     2010     2009     2008     2007     2006  

Pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,964      $ 1,442      $ 1,685      $ 1,613      $ 1,364   

Capitalized interest

     (62     (55     (44     (35     (21

Depreciation of capitalized interest

     18       17       17       15       14  

Dividends from less than 50%-owned companies carried at equity

     9        11       24       8       9  
                                        

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,929      $ 1,415      $ 1,682      $ 1,601      $ 1,366   
                                        

Fixed charges

          

Interest on long-term and short-term debt

   $ 118      $ 133      $ 198      $ 173      $ 155   

Capitalized interest

     62       55       44       35       21  

Rental expenses representative of an interest factor

     37       37       37       34       32  
                                        

Total fixed charges

   $ 217      $ 225      $ 279      $ 242      $ 208   
                                        

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees plus total fixed charges

   $ 2,146      $ 1,640      $ 1,961      $ 1,843      $ 1,574   
                                        

RATIO OF EARNINGS TO FIXED CHARGES

     9.9       7.3       7.0       7.6       7.6