EX-12.01 14 dex1201.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

RATIO OF EARNINGS TO FIXED CHARGES

Praxair, Inc. and Subsidiaries

EXHIBIT 12.01

 

(Dollar amounts in millions, except ratios)    Year Ended December 31,  
     2009     2008     2007     2006     2005  

Pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,442      $ 1,685      $ 1,613      $ 1,364      $ 1,130   

Capitalized interest

     (55     (44     (35     (21     (11

Depreciation of capitalized interest

     17       17       15       14       14  

Dividends from less than 50%-owned companies carried at equity

     11       24       8       9       17  
                                        

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,415      $ 1,682      $ 1,601      $ 1,366      $ 1,150   
                                        

Fixed charges

          

Interest on long-term and short-term debt

   $ 133      $ 198      $ 173      $ 155      $ 163   

Capitalized interest

     55       44       35       21       11  

Rental expenses representative of an interest factor

     37       37       34       32       32  
                                        

Total fixed charges

   $ 225      $ 279      $ 242      $ 208      $ 206   
                                        

Adjusted pre-tax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees plus total fixed charges

   $ 1,640      $ 1,961      $ 1,843      $ 1,574      $ 1,356   
                                        

RATIO OF EARNINGS TO FIXED CHARGES

     7.3       7.0       7.6       7.6       6.6