EX-12.01 9 dex1201.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

RATIO OF EARNINGS TO FIXED CHARGES

Praxair, Inc. and Subsidiaries

EXHIBIT 12.01

 

(Dollar amounts in millions, except ratios)    Year Ended December 31,  
     2008     2007     2006     2005     2004  

Pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,685     $ 1,613     $ 1,364     $ 1,130     $ 948  

Capitalized interest

     (44 )     (35 )     (21 )     (11 )     (7 )

Depreciation of capitalized interest

     17       15       14       14       13  

Dividends from less than 50%-owned companies carried at equity

     24       8       9       17       11  
                                        

Adjusted pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees

   $ 1,682     $ 1,601     $ 1,366     $ 1,150     $ 965  
                                        

Fixed charges

          

Interest on long-term and short-term debt

   $ 198     $ 173     $ 155     $ 163     $ 155  

Capitalized interest

     44       35       21       11       7  

Rental expenses representative of an interest factor

     37       34       32       32       29  

Preferred stock dividend requirements of consolidated subsidiaries

     —         —         —         —         1  
                                        

Total fixed charges

     279       242       208       206       192  

Less: preferred stock dividend requirements of consolidated subsidiaries

     —         —         —         —         (1 )
                                        

Total fixed charges less preferred stock dividends

   $ 279     $ 242     $ 208     $ 206     $ 191  
                                        

Adjusted pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees plus total fixed charges less preferred stock dividends

   $ 1,961     $ 1,843     $ 1,574     $ 1,356     $ 1,157  

Less: preferred stock dividend requirements of consolidated subsidiaries

     —         —         —         —         (1 )
                                        

Total earnings less preferred stock dividends

   $ 1,961     $ 1,843     $ 1,574     $ 1,356     $ 1,156  
                                        

RATIO OF EARNINGS TO FIXED CHARGES

          

AND PREFERRED STOCK DIVIDENDS

     7.0       7.6       7.6       6.6       6.0  

RATIO OF EARNINGS TO FIXED CHARGES

     7.0       7.6       7.6       6.6       6.1