ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
1-11037 | 06-1249050 | |
(Commission File Number) | (IRS Employer Identification No.) | |
10 Riverview Drive, DANBURY, CT | 06810-5113 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | ||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ | ||
Emerging growth company | ¨ | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ¨ |
INDEX | ||
PART I - FINANCIAL INFORMATION | ||
Item 1. | ||
Consolidated Statements of Comprehensive Income - Praxair, Inc. and Subsidiaries Quarters Ended March 31, 2017 and 2016 (Unaudited) | ||
Condensed Consolidated Balance Sheets - Praxair, Inc. and Subsidiaries March 31, 2017 and December 31, 2016 (Unaudited) | ||
Condensed Consolidated Statements of Cash Flows - Praxair, Inc. and Subsidiaries Three Months Ended March 31, 2017 and 2016 (Unaudited) | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Quarter Ended March 31, | |||||||
2017 | 2016 | ||||||
SALES | $ | 2,728 | $ | 2,509 | |||
Cost of sales, exclusive of depreciation and amortization | 1,545 | 1,381 | |||||
Selling, general and administrative | 279 | 274 | |||||
Depreciation and amortization | 287 | 272 | |||||
Research and development | 23 | 23 | |||||
Transaction costs and other charges | 6 | — | |||||
Other income (expense) - net | (6 | ) | (5 | ) | |||
OPERATING PROFIT | 582 | 554 | |||||
Interest expense - net | 41 | 65 | |||||
INCOME BEFORE INCOME TAXES AND EQUITY INVESTMENTS | 541 | 489 | |||||
Income taxes | 149 | 133 | |||||
INCOME BEFORE EQUITY INVESTMENTS | 392 | 356 | |||||
Income from equity investments | 12 | 10 | |||||
NET INCOME (INCLUDING NONCONTROLLING INTERESTS) | 404 | 366 | |||||
Less: noncontrolling interests | (15 | ) | (10 | ) | |||
NET INCOME - PRAXAIR, INC. | $ | 389 | $ | 356 | |||
PER SHARE DATA - PRAXAIR, INC. SHAREHOLDERS | |||||||
Basic earnings per share | $ | 1.36 | $ | 1.25 | |||
Diluted earnings per share | $ | 1.35 | $ | 1.24 | |||
Cash dividends per share | $ | 0.7875 | $ | 0.75 | |||
WEIGHTED AVERAGE SHARES OUTSTANDING (000’s): | |||||||
Basic shares outstanding | 285,509 | 285,429 | |||||
Diluted shares outstanding | 287,384 | 286,665 |
Quarter Ended March 31, | |||||||
2017 | 2016 | ||||||
NET INCOME (INCLUDING NONCONTROLLING INTERESTS) | $ | 404 | $ | 366 | |||
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||
Translation adjustments: | |||||||
Foreign currency translation adjustments | 317 | 342 | |||||
Income taxes | 3 | 16 | |||||
Translation adjustments | 320 | 358 | |||||
Funded status - retirement obligations (Note 11): | |||||||
Retirement program remeasurements | (3 | ) | (5 | ) | |||
Reclassifications to net income | 4 | 14 | |||||
Income taxes | (1 | ) | (5 | ) | |||
Funded status - retirement obligations | — | 4 | |||||
Derivative instruments (Note 6): | |||||||
Current quarter unrealized gain (loss) | (1 | ) | — | ||||
Reclassifications to net income | — | — | |||||
Income taxes | 1 | — | |||||
Derivative instruments | — | — | |||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 320 | 362 | |||||
COMPREHENSIVE INCOME (LOSS) (INCLUDING NONCONTROLLING INTERESTS) | 724 | 728 | |||||
Less: noncontrolling interests | (20 | ) | (26 | ) | |||
COMPREHENSIVE INCOME (LOSS) - PRAXAIR, INC. | $ | 704 | $ | 702 |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 519 | $ | 524 | |||
Accounts receivable - net | 1,730 | 1,641 | |||||
Inventories | 561 | 550 | |||||
Prepaid and other current assets | 204 | 165 | |||||
TOTAL CURRENT ASSETS | 3,014 | 2,880 | |||||
Property, plant and equipment (less accumulated depreciation of $12,842 in 2017 and $12,444 in 2016) | 11,692 | 11,477 | |||||
Goodwill | 3,141 | 3,117 | |||||
Other intangible assets - net | 574 | 583 | |||||
Other long-term assets | 1,244 | 1,275 | |||||
TOTAL ASSETS | $ | 19,665 | $ | 19,332 | |||
LIABILITIES AND EQUITY | |||||||
Accounts payable | $ | 860 | $ | 906 | |||
Short-term debt | 411 | 434 | |||||
Current portion of long-term debt | 10 | 164 | |||||
Other current liabilities | 968 | 974 | |||||
TOTAL CURRENT LIABILITIES | 2,249 | 2,478 | |||||
Long-term debt | 8,947 | 8,917 | |||||
Other long-term liabilities | 2,494 | 2,485 | |||||
TOTAL LIABILITIES | 13,690 | 13,880 | |||||
Commitments and contingencies (Note 12) | |||||||
Redeemable noncontrolling interests (Note 14) | 10 | 11 | |||||
Praxair, Inc. Shareholders’ Equity: | |||||||
Common stock $0.01 par value, authorized - 800,000,000 shares, issued 2017 and 2016 - 383,230,625 shares | 4 | 4 | |||||
Additional paid-in capital | 4,071 | 4,074 | |||||
Retained earnings | 13,041 | 12,879 | |||||
Accumulated other comprehensive income (loss) (Note 14) | (4,285 | ) | (4,600 | ) | |||
Less: Treasury stock, at cost (2017 - 97,876,687 shares and 2016 - 98,329,849 shares) | (7,302 | ) | (7,336 | ) | |||
Total Praxair, Inc. Shareholders’ Equity | 5,529 | 5,021 | |||||
Noncontrolling interests | 436 | 420 | |||||
TOTAL EQUITY | 5,965 | 5,441 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 19,665 | $ | 19,332 |
Three months ended March 31, | |||||||
2017 | 2016 | ||||||
OPERATIONS | |||||||
Net income - Praxair, Inc. | $ | 389 | $ | 356 | |||
Noncontrolling interests | 15 | 10 | |||||
Net income (including noncontrolling interests) | 404 | 366 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Transaction costs and other charges | 6 | — | |||||
Depreciation and amortization | 287 | 272 | |||||
Deferred income taxes | 22 | 9 | |||||
Share-based compensation | 12 | 8 | |||||
Working capital: | |||||||
Accounts receivable | (49 | ) | (20 | ) | |||
Inventory | (2 | ) | (7 | ) | |||
Prepaid and other current assets | (13 | ) | 1 | ||||
Payables and accruals | (42 | ) | (77 | ) | |||
Pension contributions | (3 | ) | (2 | ) | |||
Long-term assets, liabilities and other | 88 | 3 | |||||
Net cash provided by operating activities | 710 | 553 | |||||
INVESTING | |||||||
Capital expenditures | (327 | ) | (323 | ) | |||
Acquisitions, net of cash acquired | (1 | ) | (63 | ) | |||
Divestitures and asset sales | 4 | 2 | |||||
Net cash used for investing activities | (324 | ) | (384 | ) | |||
FINANCING | |||||||
Short-term debt borrowings (repayments) - net | (24 | ) | (77 | ) | |||
Long-term debt borrowings | 7 | 898 | |||||
Long-term debt repayments | (156 | ) | (726 | ) | |||
Issuances of common stock | 26 | 34 | |||||
Purchases of common stock | (11 | ) | (32 | ) | |||
Cash dividends - Praxair, Inc. shareholders | (225 | ) | (214 | ) | |||
Noncontrolling interest transactions and other | (13 | ) | (2 | ) | |||
Net cash provided by (used for) financing activities | (396 | ) | (119 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 5 | 24 | |||||
Change in cash and cash equivalents | (5 | ) | 74 | ||||
Cash and cash equivalents, beginning-of-period | 524 | 147 | |||||
Cash and cash equivalents, end-of-period | $ | 519 | $ | 221 |
• | Revenue Recognition – In May 2014, the FASB issued updated guidance on the reporting and disclosure of revenue. The new guidance requires the evaluation of contracts with customers to determine the recognition of revenue when or as the entity satisfies a performance obligation, and requires expanded disclosures. Subsequently, the FASB has issued amendments to certain aspects of the guidance including the effective date. This guidance is required to be effective beginning in the first quarter 2018 (with early adoption beginning in 2017 optional) and includes several transition options. |
• | Leases – In February 2016, the FASB issued updated guidance on the accounting and financial statement presentation of leases. The new guidance requires lessees to recognize a right-of-use asset and lease liability for all leases, except those that meet certain scope exceptions, and would require expanded quantitative and qualitative disclosures. This guidance will be effective for Praxair beginning in the first quarter 2019, with early adoption optional, and requires companies to transition using a modified retrospective approach. Praxair is in the early stages of reviewing the new guidance and will provide updates on the expected impact to Praxair in future filings, as appropriate. |
• | Credit Losses on Financial Instruments – In June 2016, the FASB issued an update on the measurement of credit losses. The guidance introduces a new accounting model for expected credit losses on financial instruments, including trade receivables, based on estimates of current expected credit losses. This guidance will be effective for Praxair beginning in the first quarter 2020, with early adoption permitted beginning in the first quarter 2019 and requires companies to apply the change in accounting on a prospective basis. We are currently evaluating the impact this update will have on our consolidated financial statements. |
• | Classification of Certain Cash Receipts and Cash Payments – In August 2016, the FASB issued updated guidance on the classification of certain cash receipts and cash payments within the statement of cash flows. The update provides accounting guidance for specific cash flow issues with the objective of reducing diversity in practice. This new guidance will be effective for Praxair beginning in the first quarter 2018 on a retrospective basis, with early adoption optional. Praxair does not expect this requirement to have a material impact. |
• | Intra-Entity Asset Transfers – In October 2016, the FASB issued updated guidance for income tax accounting of intra-entity transfers of assets other than inventory. The update requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory in the period when the transfer occurs. This new guidance will be effective for Praxair beginning in the first quarter 2018, with early adoption permitted, and should be applied on a modified retrospective basis. We are currently evaluating the impact this update will have on our consolidated financial statements. |
• | Simplifying the Test for Goodwill Impairment – In January 2017, the FASB issued updated guidance on the measurement of goodwill. The new guidance eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. The guidance will be effective for Praxair beginning in the |
• | Pension Costs - In March 2017, the FASB issued updated guidance on the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance requires the service cost component be reported in the same line item or items as other compensation costs arising from services rendered by employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and not included within operating profit. This guidance will be effective for Praxair beginning in the first quarter 2018, with early adoption optional, and requires companies to transition using a retrospective approach for the presentation of the service cost component and the other cost components and prospectively for the capitalization of the service cost component. Praxair is currently evaluating the impact this update will have on our consolidated financial statements. |
(millions of dollars) | Severance costs | Other Charges | Total | ||||||||
Balance, January 1, 2017 | $ | 38 | $ | 27 | $ | 65 | |||||
Less: Cash payments | (8 | ) | (1 | ) | (9 | ) | |||||
Less: Non-cash charges | — | — | — | ||||||||
Foreign currency translation | — | — | — | ||||||||
Balance, March 31, 2017 | $ | 30 | $ | 26 | $ | 56 |
(Millions of dollars) | March 31, 2017 | December 31, 2016 | |||||
Inventories | |||||||
Raw materials and supplies | $ | 196 | $ | 197 | |||
Work in process | 47 | 45 | |||||
Finished goods | 318 | 308 | |||||
Total inventories | $ | 561 | $ | 550 |
(Millions of dollars) | March 31, 2017 | December 31, 2016 | |||||
SHORT-TERM | |||||||
Commercial paper and U.S. bank borrowings | $ | 360 | $ | 333 | |||
Other bank borrowings (primarily international) | 51 | 101 | |||||
Total short-term debt | 411 | 434 | |||||
LONG-TERM (a) | |||||||
U.S. borrowings (U.S. dollar denominated unless otherwise noted) | |||||||
Floating Rate Notes due 2017 (b) | — | 150 | |||||
1.05% Notes due 2017 (c) | 400 | 400 | |||||
1.20% Notes due 2018 (c) | 499 | 499 | |||||
1.25% Notes due 2018 (d) | 477 | 478 | |||||
4.50% Notes due 2019 | 598 | 598 | |||||
1.90% Notes due 2019 | 499 | 499 | |||||
1.50% Euro-denominated notes due 2020 | 635 | 627 | |||||
2.25% Notes due 2020 | 299 | 299 | |||||
4.05% Notes due 2021 | 498 | 497 | |||||
3.00% Notes due 2021 | 497 | 496 | |||||
2.45% Notes due 2022 | 597 | 597 | |||||
2.20% Notes due 2022 | 498 | 498 | |||||
2.70% Notes due 2023 | 497 | 497 | |||||
1.20% Euro-denominated notes due 2024 | 583 | 575 | |||||
2.65% Notes due 2025 | 397 | 397 | |||||
1.625% Euro-denominated notes due 2025 | 525 | 519 | |||||
3.20% Notes due 2026 | 725 | 725 | |||||
3.55% Notes due 2042 | 662 | 662 | |||||
Other | 12 | 12 | |||||
International bank borrowings | 55 | 49 | |||||
Obligations under capital leases | 4 | 7 | |||||
8,957 | 9,081 | ||||||
Less: current portion of long-term debt (b) | (10 | ) | (164 | ) | |||
Total long-term debt | 8,947 | 8,917 | |||||
Total debt | $ | 9,368 | $ | 9,515 |
(a) | Amounts are net of unamortized discounts, premiums and/or debt issuance costs as applicable. |
(b) | In February 2017, Praxair repaid $150 million of floating rate notes that became due. |
(c) | Classified as long-term because of the company’s intent to refinance this debt on a long-term basis and the availability of such financing under the terms of an existing $2.5 billion long-term credit facility. |
(d) | March 31, 2017 and December 31, 2016 include a $2 million and $4 million fair value increase, respectively, related to hedge accounting. See Note 6 for additional information. |
Fair Value | |||||||||||||||||||||||
Notional Amounts | Assets | Liabilities | |||||||||||||||||||||
(Millions of dollars) | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | |||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||
Currency contracts: | |||||||||||||||||||||||
Balance sheet items (a) | $ | 2,196 | $ | 2,104 | $ | 35 | $ | 11 | $ | 7 | $ | 18 | |||||||||||
Derivatives Designated as Hedging Instruments: | |||||||||||||||||||||||
Currency contracts: | |||||||||||||||||||||||
Balance sheet items (a) | $ | 38 | $ | 38 | $ | 1 | $ | 3 | $ | — | $ | — | |||||||||||
Forecasted purchases (a) | 12 | — | — | — | — | — | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||||||||
Interest rate swaps (b) | 475 | 475 | 2 | 4 | — | — | |||||||||||||||||
Total Hedges | $ | 525 | $ | 513 | $ | 3 | $ | 7 | $ | — | $ | — | |||||||||||
Total Derivatives | $ | 2,721 | $ | 2,617 | $ | 38 | $ | 18 | $ | 7 | $ | 18 |
(a) | Assets are recorded in prepaid and other current assets, and liabilities are recorded in other current liabilities. |
(b) | Assets are recorded in other long term assets. |
Year Terminated | Original Gain / (Loss) | Unrecognized Gain / (Loss) (a) | |||||||||||
(Millions of dollars) | March 31, 2017 | December 31, 2016 | |||||||||||
Treasury Rate Locks | |||||||||||||
Underlying debt instrument: | |||||||||||||
$500 million 2.20% fixed-rate notes that mature in 2022 (b) | 2012 | $ | (2 | ) | $ | (1 | ) | $ | (1 | ) | |||
$500 million 3.00% fixed-rate notes that mature in 2021 (b) | 2011 | (11 | ) | (5 | ) | (5 | ) | ||||||
$600 million 4.50% fixed-rate notes that mature in 2019 (b) | 2009 | 16 | 4 | 4 | |||||||||
Total - pre-tax | $ | (2 | ) | $ | (2 | ) | |||||||
Less: income taxes | 1 | 1 | |||||||||||
After- tax amounts | $ | (1 | ) | $ | (1 | ) |
(a) | The unrecognized gains / (losses) for the treasury rate locks are shown in accumulated other comprehensive income (“AOCI”) and are being recognized on a straight line basis to interest expense – net over the term of the underlying debt agreements. Refer to the table below summarizing the impact on the company’s consolidated statements of income and AOCI for current period gain (loss) recognition. |
(b) | The notional amount of the treasury rate lock contracts are equal to the underlying debt instrument with the exception of the treasury rate lock contract entered into to hedge the $600 million 4.50% fixed-rate notes that mature in 2019. The notional amount of this contract was $500 million. |
Amount of Pre-Tax Gain (Loss) Recognized in Earnings * | ||||||||
Quarter Ended March 31, | ||||||||
(Millions of dollars) | 2017 | 2016 | ||||||
Derivatives Not Designated as Hedging Instruments | ||||||||
Currency contracts: | ||||||||
Balance sheet items | ||||||||
Debt-related | $ | 79 | $ | 67 | ||||
Other balance sheet items | 1 | 2 | ||||||
Total | $ | 80 | $ | 69 |
Quarter Ended | |||||||||||||||
Amount of Gain (Loss) Recognized in AOCI | Amount of Gain (Loss) Reclassified from AOCI to the Consolidated Statement of Income | ||||||||||||||
(Millions of dollars) | March 31, 2017 | March 31, 2016 | March 31, 2017 | March 31, 2016 | |||||||||||
Currency contracts: | |||||||||||||||
Balance sheet items | $ | (1 | ) | $ | — | $ | — | $ | — | ||||||
Net Investment Hedge | — | (4 | ) | — | — | ||||||||||
Interest rate contracts: | |||||||||||||||
Treasury rate lock contracts | — | — | — | — | |||||||||||
Total - pre tax | $ | (1 | ) | $ | (4 | ) | $ | — | $ | — | |||||
Less: income taxes | 1 | 1 | — | — | |||||||||||
Total - Net of Taxes | $ | — | $ | (3 | ) | $ | — | $ | — |
Fair Value Measurements Using | |||||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||
(Millions of dollars) | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | |||||||||||||
Assets | |||||||||||||||||||
Derivatives | — | — | $ | 38 | $ | 18 | — | — | |||||||||||
Liabilities | |||||||||||||||||||
Derivatives | — | — | $ | 7 | $ | 18 | — | — |
Quarter Ended March 31, | |||||||
2017 | 2016 | ||||||
Numerator (Millions of dollars) | |||||||
Net income - Praxair, Inc. | $ | 389 | $ | 356 | |||
Denominator (Thousands of shares) | |||||||
Weighted average shares outstanding | 285,140 | 285,049 | |||||
Shares earned and issuable under compensation plans | 369 | 380 | |||||
Weighted average shares used in basic earnings per share | 285,509 | 285,429 | |||||
Effect of dilutive securities | |||||||
Stock options and awards | 1,875 | 1,236 | |||||
Weighted average shares used in diluted earnings per share | 287,384 | 286,665 | |||||
Basic Earnings Per Share | $ | 1.36 | $ | 1.25 | |||
Diluted Earnings Per Share | $ | 1.35 | $ | 1.24 |
(Millions of dollars) | North America | South America | Europe | Asia | Surface Technologies | Total | |||||||||||||||||
Balance, December 31, 2016 | $ | 2,165 | $ | 132 | $ | 629 | $ | 58 | $ | 133 | $ | 3,117 | |||||||||||
Acquisitions | — | — | — | — | — | — | |||||||||||||||||
Purchase adjustments & other | — | — | — | — | — | — | |||||||||||||||||
Foreign currency translation | 9 | 5 | 7 | 1 | 2 | 24 | |||||||||||||||||
Balance, March 31, 2017 | $ | 2,174 | $ | 137 | $ | 636 | $ | 59 | $ | 135 | $ | 3,141 |
(Millions of dollars) | Customer & License/Use Agreements | Non-compete Agreements | Patents & Other | Total | |||||||||||
Cost: | |||||||||||||||
Balance, December 31, 2016 | $ | 751 | $ | 34 | $ | 51 | $ | 836 | |||||||
Additions | 1 | — | — | 1 | |||||||||||
Foreign currency translation | 6 | — | — | 6 | |||||||||||
Other* | — | (8 | ) | — | (8 | ) | |||||||||
Balance, March 31, 2017 | $ | 758 | $ | 26 | $ | 51 | $ | 835 | |||||||
Less: Accumulated amortization | |||||||||||||||
Balance, December 31, 2016 | $ | (214 | ) | $ | (22 | ) | $ | (17 | ) | $ | (253 | ) | |||
Amortization expense | (10 | ) | (1 | ) | (1 | ) | (12 | ) | |||||||
Foreign currency translation | (3 | ) | — | — | (3 | ) | |||||||||
Other* | (1 | ) | 8 | — | 7 | ||||||||||
Balance, March 31, 2017 | $ | (228 | ) | $ | (15 | ) | $ | (18 | ) | $ | (261 | ) | |||
Net balance at March 31, 2017 | $ | 530 | $ | 11 | $ | 33 | $ | 574 |
(Millions of dollars) | |||
Remaining 2017 | $ | 33 | |
2018 | 44 | ||
2019 | 41 | ||
2020 | 40 | ||
2021 | 38 | ||
Thereafter | 378 | ||
$ | 574 |
Three months ended March 31, | |||||
2017 | 2016 | ||||
Dividend yield | 2.7 | % | 2.9 | % | |
Volatility | 14.0 | % | 14.4 | % | |
Risk-free interest rate | 2.13 | % | 1.41 | % | |
Expected term years | 6 | 6 |
Number of Options (000’s) | Average Exercise Price | Average Remaining Life | Aggregate Intrinsic Value | |||||||||
Outstanding at January 1, 2017 | 11,708 | $ | 101.58 | |||||||||
Granted | 2,090 | 118.71 | ||||||||||
Exercised | (414 | ) | 73.94 | |||||||||
Cancelled or Expired | (47 | ) | 110.58 | |||||||||
Outstanding at March 31, 2017 | 13,337 | 105.09 | 6.1 | $ | 206 | |||||||
Exercisable at March 31, 2017 | 9,224 | $ | 101.31 | 4.8 | $ | 181 |
Performance-Based | Restricted Stock | ||||||||||||
Number of Shares (000’s) | Average Grant Date Fair Value | Number of Shares (000’s) | Average Grant Date Fair Value | ||||||||||
Non-vested at January 1, 2017 | 714 | $ | 115.72 | 274 | $ | 109.49 | |||||||
Granted | 224 | 114.82 | 71 | 109.64 | |||||||||
Vested | (76 | ) | 121.16 | (62 | ) | 121.15 | |||||||
Cancelled and Forfeited | (56 | ) | 115.66 | (3 | ) | 109.50 | |||||||
Non-vested at March 31, 2017 | 806 | $ | 114.62 | 280 | $ | 106.96 |
Quarter Ended March 31, | |||||||||||||||
Pensions | OPEB | ||||||||||||||
(Millions of dollars) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Service cost | $ | 11 | $ | 12 | $ | 1 | $ | 1 | |||||||
Interest cost | 26 | 24 | 1 | 1 | |||||||||||
Expected return on plan assets | (40 | ) | (39 | ) | — | — | |||||||||
Net amortization and deferral | 17 | 15 | (1 | ) | (1 | ) | |||||||||
Curtailment gain (1) | — | — | (18 | ) | — | ||||||||||
Net periodic benefit cost | $ | 14 | $ | 12 | $ | (17 | ) | $ | 1 |
• | During May 2009, the Brazilian government published Law 11941/2009 instituting a new voluntary amnesty program (“Refis Program”) which allowed Brazilian companies to settle certain federal tax disputes at reduced amounts. During the 2009 third quarter, Praxair decided that it was economically beneficial to settle many of its outstanding federal tax disputes and such disputes were enrolled in the Refis Program, subject to final calculation and review by the Brazilian federal government. The Company recorded estimated liabilities based on the terms of the Refis Program. Since 2009, Praxair has been unable to reach final agreement on the calculations and recently initiated litigation against the government in an attempt to resolve certain items. Open issues relate to the following matters: (i) application of cash deposits and net operating loss carryforwards to satisfy obligations, and (ii) the amount of tax reductions available under the Refis Program. It is difficult to estimate the timing of resolution of legal matters in Brazil. |
• | At March 31, 2017 the most significant non-income and income tax claims in Brazil, after enrollment in the Refis Program, relate to state VAT tax matters and a federal income tax matter where the taxing authorities are challenging the tax rate that should be applied to income generated by a subsidiary company. The total estimated exposure relating to such claims, including interest and penalties, as appropriate, is approximately $235 million. Praxair has not recorded any liabilities related to such claims based on management judgments, after considering judgments and opinions of outside counsel. Because litigation in Brazil historically takes many years to resolve, it is very difficult to estimate the timing of resolution of these matters; however, it is possible that certain of these matters may be resolved within the near term. The company is vigorously defending against the proceedings. |
• | On September 1, 2010, CADE (Brazilian Administrative Council for Economic Defense) announced alleged anticompetitive activity on the part of five industrial gas companies in Brazil and imposed fines on all five companies. Originally, CADE imposed a civil fine of R$2.2 billion Brazilian reais (US$694 million) against White Martins, the Brazil-based subsidiary of Praxair, Inc. In response to a motion for clarification, the fine was reduced to R$1.7 billion Brazilian reais (US$537 million) due to a calculation error made by CADE. The amount of the fine is subject to indexation using SELIC. On September 2, 2010, Praxair issued a press release and filed a report on Form 8-K rejecting all claims and stating that the fine represents a gross and arbitrary disregard of Brazilian law. |
Quarter Ended March 31, | |||||||
(Millions of dollars) | 2017 | 2016 | |||||
SALES(a) | |||||||
North America | $ | 1,458 | $ | 1,353 | |||
Europe | 356 | 320 | |||||
South America | 369 | 311 | |||||
Asia | 395 | 376 | |||||
Surface Technologies | 150 | 149 | |||||
Total sales | $ | 2,728 | $ | 2,509 |
Quarter Ended March 31, | |||||||
(Millions of dollars) | 2017 | 2016 | |||||
OPERATING PROFIT | |||||||
North America | $ | 357 | $ | 349 | |||
Europe | 66 | 62 | |||||
South America | 64 | 55 | |||||
Asia | 75 | 63 | |||||
Surface Technologies | 26 | 25 | |||||
Segment operating profit | 588 | 554 | |||||
Transaction costs and other charges (Note 2) | (6 | ) | — | ||||
Total operating profit | $ | 582 | $ | 554 |
(a) | Sales reflect external sales only. Intersegment sales, primarily from North America to other segments, were not material. |
Quarter Ended March 31, | |||||||||||||||||||||||
(Millions of dollars) | 2017 | 2016 | |||||||||||||||||||||
Activity | Praxair, Inc. Shareholders’ Equity | Noncontrolling Interests | Total Equity | Praxair, Inc. Shareholders’ Equity | Noncontrolling Interests | Total Equity | |||||||||||||||||
Balance, beginning of period | $ | 5,021 | $ | 420 | $ | 5,441 | $ | 4,389 | $ | 404 | $ | 4,793 | |||||||||||
Net income (a) | 389 | 15 | 404 | 356 | 8 | 364 | |||||||||||||||||
Other comprehensive income (loss) | 315 | 5 | 320 | 346 | 10 | 356 | |||||||||||||||||
Noncontrolling interests: | |||||||||||||||||||||||
Additions (reductions) | — | — | — | — | — | — | |||||||||||||||||
Dividends and other capital changes | — | (4 | ) | (4 | ) | — | (5 | ) | (5 | ) | |||||||||||||
Redemption value adjustments | — | — | — | — | — | — | |||||||||||||||||
Dividends to Praxair, Inc. common stock holders ($0.7875 per share in 2017 and $0.75 per share in 2016) | (225 | ) | — | (225 | ) | (214 | ) | — | (214 | ) | |||||||||||||
Issuances of common stock: | |||||||||||||||||||||||
For the dividend reinvestment and stock purchase plan | 2 | — | 2 | 2 | — | 2 | |||||||||||||||||
For employee savings and incentive plans | 15 | — | 15 | 27 | — | 27 | |||||||||||||||||
Purchases of common stock | — | — | — | (32 | ) | — | (32 | ) | |||||||||||||||
Tax benefit from share-based compensation | — | — | — | 6 | — | 6 | |||||||||||||||||
Share-based compensation | 12 | — | 12 | 8 | — | 8 | |||||||||||||||||
Balance, end of period | $ | 5,529 | $ | 436 | $ | 5,965 | $ | 4,888 | $ | 417 | $ | 5,305 |
(a) | Net income for noncontrolling interests excludes Net income related to redeemable noncontrolling interests, which is not part of total equity (see redeemable noncontrolling interests section below). For the quarter ended March 31, 2017 net income was insignificant ($2 million for the same time period in 2016). |
March 31, | December 31, | ||||||
(Millions of dollars) | 2017 | 2016 | |||||
Cumulative translation adjustment - net of taxes: | |||||||
North America | $ | (926 | ) | $ | (1,038 | ) | |
South America | (1,904 | ) | (1,969 | ) | |||
Europe | (474 | ) | (504 | ) | |||
Asia | (281 | ) | (383 | ) | |||
Surface Technologies | (46 | ) | (52 | ) | |||
(3,631 | ) | (3,946 | ) | ||||
Derivatives - net of taxes | (1 | ) | (1 | ) | |||
Pension / OPEB funded status obligation (net of $351 million and $352 million tax benefit at March 31, 2017 and December 31, 2016, respectively) | (653 | ) | (653 | ) | |||
$ | (4,285 | ) | $ | (4,600 | ) |
(Millions of dollars) | 2017 | 2016 | |||||
Balance, January 1 | $ | 11 | $ | 113 | |||
Net income | — | 2 | |||||
Distributions to noncontrolling interest and other | (1 | ) | (2 | ) | |||
Redemption value adjustments/accretion | — | — | |||||
Foreign currency translation | — | 6 | |||||
Purchase of noncontrolling interest | — | — | |||||
Balance, March 31 | $ | 10 | $ | 119 |
Quarter Ended March 31, | ||||||||||
(Dollar amounts in millions, except per share data) | 2017 | 2016 | Variance | |||||||
Reported Amounts | ||||||||||
Sales | $ | 2,728 | $ | 2,509 | 9 | % | ||||
Cost of sales, exclusive of depreciation and amortization | $ | 1,545 | $ | 1,381 | 12 | % | ||||
Gross margin (a) | $ | 1,183 | $ | 1,128 | 5 | % | ||||
As a percent of sales | 43.4 | % | 45.0 | % | ||||||
Selling, general and administrative | $ | 279 | $ | 274 | 2 | % | ||||
As a percent of sales | 10.2 | % | 10.9 | % | ||||||
Depreciation and amortization | $ | 287 | $ | 272 | 6 | % | ||||
Transaction costs and other charges (b) | $ | 6 | $ | — | ||||||
Other income (expense) - net | $ | (6 | ) | $ | (5 | ) | ||||
Operating profit | $ | 582 | $ | 554 | 5 | % | ||||
Operating margin | 21.3 | % | 22.1 | % | ||||||
Interest expense - net | $ | 41 | $ | 65 | (37 | )% | ||||
Effective tax rate | 27.5 | % | 27.2 | % | ||||||
Income from equity investments | $ | 12 | $ | 10 | 20 | % | ||||
Noncontrolling interests | $ | (15 | ) | $ | (10 | ) | 50 | % | ||
Net income - Praxair, Inc. | $ | 389 | $ | 356 | 9 | % | ||||
Diluted earnings per share | $ | 1.35 | $ | 1.24 | 9 | % | ||||
Diluted shares outstanding | 287,384 | 286,665 | — | % | ||||||
Number of employees | 26,420 | 26,558 | ||||||||
Adjusted Amounts (b) | ||||||||||
Operating profit | $ | 588 | $ | 554 | 6 | % | ||||
Operating margin | 21.6 | % | 22.1 | % | ||||||
Interest expense - net | $ | 41 | $ | 49 | (16 | )% | ||||
Effective tax rate | 27.2 | % | 27.5 | % | ||||||
Net income - Praxair, Inc. | $ | 395 | $ | 366 | 8 | % | ||||
Diluted earnings per share | $ | 1.37 | $ | 1.28 | 7 | % |
(a) | Gross margin excludes depreciation and amortization expense. |
(b) | Adjusted amounts are non-GAAP measures which exclude the impact of the transaction costs in the first quarter of 2017 related to the potential Linde merger and the bond redemption charge in the first quarter of 2016 (see Note 2 to the condensed consolidated financial statements). A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Financial Measures" section of this MD&A. |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | |||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume | 4 | % | 6 | % | |
Price/Mix | 1 | % | 3 | % | |
Cost pass-through | 2 | % | — | % | |
Currency | 1 | % | — | % | |
Acquisitions/divestitures | 1 | % | 1 | % | |
Other | — | % | (5 | )% | |
Reported | 9 | % | 5 | % | |
Add: Transaction costs | — | % | 1 | % | |
Adjusted | 9 | % | 6 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 23 | % | 24 | % | — | % | ||
Metals | 17 | % | 17 | % | 7 | % | ||
Energy | 12 | % | 11 | % | 4 | % | ||
Chemicals | 10 | % | 10 | % | 8 | % | ||
Electronics | 9 | % | 9 | % | 8 | % | ||
Healthcare | 8 | % | 8 | % | 5 | % | ||
Food & Beverage | 9 | % | 9 | % | 7 | % | ||
Aerospace | 3 | % | 3 | % | 12 | % | ||
Other | 9 | % | 9 | % | 5 | % | ||
100 | % | 100 | % |
Quarter Ended March 31, | |||||
% of Sales | |||||
2017 | 2016 | ||||
Sales by Distribution Method | |||||
On-Site | 30 | % | 28 | % | |
Merchant | 34 | % | 34 | % | |
Packaged Gas | 27 | % | 28 | % | |
Other | 9 | % | 10 | % | |
100 | % | 100 | % |
Quarter Ended March 31, | ||||||||||
(Dollar amounts in millions) | 2017 | 2016 | Variance | |||||||
SALES | ||||||||||
North America | $ | 1,458 | $ | 1,353 | 8 | % | ||||
Europe | 356 | 320 | 11 | % | ||||||
South America | 369 | 311 | 19 | % | ||||||
Asia | 395 | 376 | 5 | % | ||||||
Surface Technologies | 150 | 149 | 1 | % | ||||||
$ | 2,728 | $ | 2,509 | 9 | % | |||||
OPERATING PROFIT | ||||||||||
North America | $ | 357 | $ | 349 | 2 | % | ||||
Europe | 66 | 62 | 6 | % | ||||||
South America | 64 | 55 | 16 | % | ||||||
Asia | 75 | 63 | 19 | % | ||||||
Surface Technologies | 26 | 25 | 4 | % | ||||||
Segment operating profit | 588 | 554 | 6 | % | ||||||
Transaction costs and other charges | (6 | ) | — | |||||||
Total operating profit | $ | 582 | $ | 554 | 5 | % |
Quarter Ended March 31, | ||||||||||
2017 | 2016 | Variance | ||||||||
Sales | $ | 1,458 | $ | 1,353 | 8 | % | ||||
Cost of sales, exclusive of depreciation and amortization | 774 | 682 | ||||||||
Gross margin | 684 | 671 | ||||||||
Operating expenses | 173 | 171 | ||||||||
Depreciation and amortization | 154 | 151 | ||||||||
Operating profit | $ | 357 | $ | 349 | 2 | % | ||||
Margin % | 24.5 | % | 25.8 | % |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | |||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume | 3 | % | 5 | % | |
Price/Mix | 1 | % | 5 | % | |
Cost pass-through | 3 | % | — | % | |
Currency | — | % | — | % | |
Acquisitions/divestitures | 1 | % | — | % | |
Other | — | % | (8 | )% | |
8 | % | 2 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 29 | % | 31 | % | 2 | % | ||
Metals | 12 | % | 12 | % | 9 | % | ||
Energy | 18 | % | 16 | % | 7 | % | ||
Chemicals | 9 | % | 9 | % | 3 | % | ||
Electronics | 5 | % | 5 | % | 2 | % | ||
Healthcare | 7 | % | 7 | % | 8 | % | ||
Food & Beverage | 10 | % | 10 | % | 5 | % | ||
Aerospace | 2 | % | 2 | % | 8 | % | ||
Other | 8 | % | 8 | % | 8 | % | ||
100 | % | 100 | % |
Quarter Ended March 31, | |||||
% of Sales | |||||
2017 | 2016 | ||||
Sales by Distribution Method | |||||
On- Site | 30 | % | 27 | % | |
Merchant | 37 | % | 39 | % | |
Packaged Gas | 30 | % | 32 | % | |
Other | 3 | % | 2 | % | |
100 | % | 100 | % |
Quarter Ended March 31, | ||||||||||
2017 | 2016 | Variance % | ||||||||
Sales | $ | 356 | $ | 320 | 11 | % | ||||
Cost of sales, exclusive of depreciation and amortization | 201 | 178 | ||||||||
Gross margin | 155 | 142 | ||||||||
Operating expenses | 49 | 44 | ||||||||
Depreciation and amortization | 40 | 36 | ||||||||
Operating profit | $ | 66 | $ | 62 | 6 | % | ||||
Margin % | 18.5 | % | 19.4 | % |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | % Change | ||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume | 6 | % | 9 | % | |
Price/Mix | — | % | — | % | |
Cost pass-through | 1 | % | — | % | |
Currency | (3 | )% | (4 | )% | |
Acquisitions/divestitures | 7 | % | 4 | % | |
Other | — | % | (3 | )% | |
11 | % | 6 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 21 | % | 22 | % | 4 | % | ||
Metals | 17 | % | 18 | % | 5 | % | ||
Energy | 4 | % | 5 | % | — | % | ||
Chemicals | 13 | % | 14 | % | 12 | % | ||
Electronics | 7 | % | 8 | % | 3 | % | ||
Healthcare | 12 | % | 11 | % | 3 | % | ||
Food & Beverage | 13 | % | 9 | % | 11 | % | ||
Aerospace | 1 | % | 1 | % | 25 | % | ||
Other | 12 | % | 12 | % | 17 | % | ||
100 | % | 100 | % |
Quarter Ended March 31, | |||||
% of Sales | |||||
2017 | 2016 | ||||
Sales by Distribution Method | |||||
On- Site | 19 | % | 20 | % | |
Merchant | 35 | % | 34 | % | |
Packaged Gas | 41 | % | 42 | % | |
Other | 5 | % | 4 | % | |
100 | % | 100 | % |
Quarter Ended March 31, | ||||||||||
2017 | 2016 | Variance | ||||||||
Sales | $ | 369 | $ | 311 | 19 | % | ||||
Cost of sales, exclusive of depreciation and amortization | 224 | 183 | ||||||||
Gross margin | 145 | 128 | ||||||||
Operating expenses | 42 | 43 | ||||||||
Depreciation and amortization | 39 | 30 | ||||||||
Operating profit | $ | 64 | $ | 55 | 16 | % | ||||
Margin % | 17.3 | % | 17.7 | % |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | % Change | ||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume | — | % | (6 | )% | |
Price/Mix | 1 | % | 3 | % | |
Cost pass-through | — | % | — | % | |
Currency | 18 | % | 13 | % | |
Acquisitions/divestitures | — | % | — | % | |
Other | — | % | 6 | % | |
19 | % | 16 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 18 | % | 20 | % | (8 | )% | ||
Metals | 29 | % | 29 | % | (1 | )% | ||
Energy | 2 | % | 1 | % | — | % | ||
Chemicals | 10 | % | 9 | % | 10 | % | ||
Electronics | — | % | — | % | — | % | ||
Healthcare | 19 | % | 18 | % | 3 | % | ||
Food & Beverage | 14 | % | 14 | % | 7 | % | ||
Aerospace | — | % | — | % | — | % | ||
Other | 8 | % | 9 | % | (8 | )% | ||
100 | % | 100 | % |
Quarter Ended March 31, | |||||
% of Sales | |||||
2017 | 2016 | ||||
Sales by Distribution Method | |||||
On- Site | 31 | % | 30 | % | |
Merchant | 39 | % | 41 | % | |
Packaged Gas | 28 | % | 28 | % | |
Other | 2 | % | 1 | % | |
100 | % | 100 | % |
Quarter Ended March 31, | ||||||||||
2017 | 2016 | Variance | ||||||||
Sales | $ | 395 | $ | 376 | 5 | % | ||||
Cost of sales, exclusive of depreciation and amortization | 249 | 241 | ||||||||
Gross margin | 146 | 135 | ||||||||
Operating expenses | 27 | 27 | ||||||||
Depreciation and amortization | 44 | 45 | ||||||||
Operating profit | $ | 75 | $ | 63 | 19 | % | ||||
Margin % | 19.0 | % | 16.8 | % |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | % Change | ||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume | 9 | % | 21 | % | |
Price/Mix | (1 | )% | (5 | )% | |
Cost pass-through | 1 | % | — | % | |
Currency | (1 | )% | (1 | )% | |
Acquisitions/divestitures | (3 | )% | — | % | |
Other | — | % | 4 | % | |
5 | % | 19 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 8 | % | 9 | % | (8 | )% | ||
Metals | 26 | % | 28 | % | 13 | % | ||
Energy | 3 | % | 3 | % | 13 | % | ||
Chemicals | 15 | % | 14 | % | 14 | % | ||
Electronics | 35 | % | 32 | % | 12 | % | ||
Healthcare | 1 | % | 1 | % | 4 | % | ||
Food & Beverage | 2 | % | 2 | % | 6 | % | ||
Aerospace | — | % | — | % | — | % | ||
Other | 10 | % | 11 | % | 2 | % | ||
100 | % | 100 | % |
Quarter Ended March 31, | |||||
% of Sales | |||||
2017 | 2016 | ||||
Sales by Distribution Method | |||||
On- Site | 51 | % | 51 | % | |
Merchant | 29 | % | 28 | % | |
Packaged Gas | 14 | % | 14 | % | |
Other | 6 | % | 7 | % | |
100 | % | 100 | % |
Quarter Ended March 31, | ||||||||||
2017 | 2016 | Variance | ||||||||
Sales | $ | 150 | $ | 149 | 1 | % | ||||
Cost of sales, exclusive of depreciation and amortization | 97 | 97 | ||||||||
Gross margin | 53 | 52 | ||||||||
Operating expenses | 17 | 17 | ||||||||
Depreciation and amortization | 10 | 10 | ||||||||
Operating profit | $ | 26 | $ | 25 | 4 | % | ||||
Margin % | 17.3 | % | 16.8 | % |
Quarter Ended March 31, 2017 vs. 2016 | |||||
% Change | % Change | ||||
Sales | Operating Profit | ||||
Factors Contributing to Changes | |||||
Volume/Price | 1 | % | 2 | % | |
Cost pass-through | — | % | — | % | |
Currency | (2 | )% | (2 | )% | |
Acquisitions/divestitures | 2 | % | 2 | % | |
Other | — | % | 2 | % | |
1 | % | 4 | % |
Quarter Ended March 31, | ||||||||
% of Sales | % Change* | |||||||
2017 | 2016 | |||||||
Sales by End Markets | ||||||||
Manufacturing | 11 | % | 11 | % | — | % | ||
Metals | 8 | % | 9 | % | — | % | ||
Energy | 19 | % | 24 | % | (20 | )% | ||
Chemicals | 2 | % | 2 | % | 1 | % | ||
Electronics | 1 | % | 1 | % | 3 | % | ||
Healthcare | — | % | — | % | — | % | ||
Food & Beverage | 4 | % | 3 | % | 17 | % | ||
Aerospace | 44 | % | 38 | % | 13 | % | ||
Other | 11 | % | 12 | % | (5 | )% | ||
100 | % | 100 | % |
Percentage of YTD 2017 Consolidated Sales | Exchange Rate for Income Statement | Exchange Rate for Balance Sheet | ||||||||||||
Year-To-Date Average | March 31, | December 31, | ||||||||||||
Currency | 2017 | 2016 | 2017 | 2016 | ||||||||||
Euro | 12 | % | 0.94 | 0.91 | 0.94 | 0.95 | ||||||||
Brazilian real | 11 | % | 3.14 | 3.89 | 3.17 | 3.26 | ||||||||
Canadian dollar | 7 | % | 1.32 | 1.37 | 1.33 | 1.34 | ||||||||
Chinese yuan | 6 | % | 6.89 | 6.54 | 6.89 | 6.95 | ||||||||
Mexican peso | 4 | % | 20.26 | 18.03 | 18.72 | 20.73 | ||||||||
Korean won | 4 | % | 1,153 | 1,201 | 1,118 | 1,206 | ||||||||
India rupee | 3 | % | 67.00 | 67.47 | 64.85 | 67.92 | ||||||||
Argentine peso | 1 | % | 15.66 | 14.42 | 15.39 | 15.89 | ||||||||
British pound | 1 | % | 0.81 | 0.70 | 0.80 | 0.81 | ||||||||
Norwegian krone | 1 | % | 8.43 | 8.62 | 8.60 | 8.64 |
(Millions of dollars) | Three months ended March 31, | ||||||
2017 | 2016 | ||||||
NET CASH PROVIDED BY (USED FOR): | |||||||
OPERATING ACTIVITIES | |||||||
Net income (including noncontrolling interests) | $ | 404 | $ | 366 | |||
Non-cash charges (credits): | |||||||
Add: Depreciation and amortization | 287 | 272 | |||||
Add: Deferred income taxes | 22 | 9 | |||||
Add: Share-based compensation | 12 | 8 | |||||
Add: Transaction costs and other charges (a) | 6 | — | |||||
Net income adjusted for non-cash charges | 731 | 655 | |||||
Less: Working capital | (106 | ) | (103 | ) | |||
Less: Pension contributions | (3 | ) | (2 | ) | |||
Other | 88 | 3 | |||||
Net cash provided by operating activities | $ | 710 | $ | 553 | |||
INVESTING ACTIVITIES | |||||||
Capital expenditures | (327 | ) | (323 | ) | |||
Acquisitions, net of cash acquired | (1 | ) | (63 | ) | |||
Divestitures and asset sales | 4 | 2 | |||||
Net cash used for investing activities | $ | (324 | ) | $ | (384 | ) | |
FINANCING ACTIVITIES | |||||||
Debt increase (decrease) - net | (173 | ) | 95 | ||||
Issuances (purchases) of common stock - net | 15 | 2 | |||||
Cash dividends - Praxair, Inc. shareholders | (225 | ) | (214 | ) | |||
Noncontrolling interest transactions and other | (13 | ) | (2 | ) | |||
Net cash provided by (used for) financing activities | $ | (396 | ) | $ | (119 | ) | |
Effect of exchange rate changes on cash and cash equivalents | $ | 5 | $ | 24 | |||
Cash and cash equivalents, end-of-period | $ | 519 | $ | 221 | |||
OTHER FINANCIAL DATA (b) | |||||||
Debt-to-capital ratio | 59.7 | % | 62.9 | % | |||
After-tax return on capital ("ROC") | 12.0 | % | 12.4 | % | |||
Return on Praxair, Inc. shareholder's equity ("ROE") | 31.1 | % | 34.6 | % | |||
Adjusted EBITDA | $ | 887 | $ | 836 | |||
Adjusted EBITDA Margin | 32.5 | % | 33.3 | % | |||
Debt-to-adjusted EBITDA | 2.6 | 2.6 |
March 31, | |||||||
(Dollar amounts in millions, except per share data) | 2017 | 2016 | |||||
Debt-to-capital | 59.7 | % | 62.9 | % | |||
After-tax return on capital | 12.0 | % | 12.4 | % | |||
Return on equity | 31.1 | % | 34.6 | % | |||
Adjusted EBITDA for the quarter ended | $ | 887 | $ | 836 | |||
Debt-to-adjusted EBITDA | 2.6 | 2.6 |
Three Months Ended March 31, | |||||||
2017 Adjusted amounts:* | 2017 | 2016 | |||||
Operating profit | $ | 588 | $ | 554 | |||
Operating margin | 21.6 | % | 22.1 | % | |||
EBITDA | $ | 887 | $ | 836 | |||
EBITDA margin | 32.5 | % | 33.3 | % | |||
Interest expense - net | $ | 41 | $ | 49 | |||
Effective tax rate | 27.2 | % | 27.5 | % | |||
Net income - Praxair, Inc. | $ | 395 | $ | 366 | |||
Diluted earnings per share | $ | 1.37 | $ | 1.28 |
Three months ended March 31, | |||||||
2017 | 2016 | ||||||
(Dollar amounts in millions) | |||||||
Debt | $ | 9,368 | $ | 9,404 | |||
Less: cash and cash equivalents | (519 | ) | (221 | ) | |||
Net debt | 8,849 | 9,183 | |||||
Equity and redeemable noncontrolling interests | |||||||
Redeemable noncontrolling interests | 10 | 119 | |||||
Praxair, Inc. shareholders’ equity | 5,529 | 4,888 | |||||
Noncontrolling interests | 436 | 417 | |||||
Total equity and redeemable noncontrolling interests | 5,975 | 5,424 | |||||
Capital | $ | 14,824 | $ | 14,607 | |||
DEBT-TO-CAPITAL RATIO | 59.7 | % | 62.9 | % |
2017 | 2016 | ||||||||||||||||||||||
Four Quarter Trailing | Three Months Ended | Nine Months Ended | Four Quarter Trailing | Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||
Adjusted operating profit (see below) | $ | 2,372 | $ | 588 | $ | 1,784 | $ | 2,424 | $ | 554 | $ | 1,870 | |||||||||||
Less: adjusted income taxes (see below) | (596 | ) | (149 | ) | (447 | ) | (630 | ) | (139 | ) | (491 | ) | |||||||||||
Less: tax benefit on interest expense* | (46 | ) | (12 | ) | (34 | ) | (47 | ) | (14 | ) | (33 | ) | |||||||||||
Add: equity income | 43 | 12 | 31 | 42 | 10 | 32 | |||||||||||||||||
Net operating profit after-tax (NOPAT) | $ | 1,773 | $ | 439 | $ | 1,334 | $ | 1,789 | $ | 411 | $ | 1,378 | |||||||||||
Capital: | |||||||||||||||||||||||
March 31st, 2017 & 2016 | $ | 14,824 | $ | 14,607 | |||||||||||||||||||
December 31st, 2016 & 2015 | $ | 14,443 | $ | 13,990 | |||||||||||||||||||
September 30th, 2016 & 2015 | $ | 14,864 | $ | 14,157 | |||||||||||||||||||
June 30th, 2016 & 2015 | $ | 14,948 | $ | 14,696 | |||||||||||||||||||
March 31st, 2016 & 2015 | $ | 14,607 | $ | 14,806 | |||||||||||||||||||
Five-quarter average | $ | 14,737 | $ | 14,451 | |||||||||||||||||||
AFTER-TAX ROC | 12.0 | % | 12.4 | % |
* | Tax benefit on interest expense is computed using the effective rate. |
2017 | 2016 | ||||||||||||||||||||||
Four Quarter Trailing | Three Months Ended | Nine Months Ended | Four Quarter Trailing | Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||
Adjusted Net income - Praxair, Inc. (see below) | $ | 1,605 | $ | 395 | $ | 1,210 | $ | 1,627 | $ | 366 | $ | 1,261 | |||||||||||
Praxair, Inc. shareholders’ equity | |||||||||||||||||||||||
March 31st, 2017 & 2016 | $ | 5,529 | $ | 4,888 | |||||||||||||||||||
December 31st, 2016 & 2015 | $ | 5,021 | $ | 4,389 | |||||||||||||||||||
September 30th, 2016 & 2015 | $ | 5,245 | $ | 4,264 | |||||||||||||||||||
June 30th, 2016 & 2015 | $ | 5,140 | $ | 4,964 | |||||||||||||||||||
March 31st, 2016 & 2015 | $ | 4,888 | $ | 5,018 | |||||||||||||||||||
Five-quarter average | $ | 5,165 | $ | 4,705 | |||||||||||||||||||
ROE | 31.1 | % | 34.6 | % |
2017 | 2016 | ||||||||||||||||||||||
Four Quarter Trailing | Three Months Ended | Nine Months Ended | Four Quarter Trailing | Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||
(Dollar amounts in millions) | |||||||||||||||||||||||
Adjusted net income - Praxair, Inc. (see below) | $ | 1,605 | $ | 395 | $ | 1,210 | $ | 1,627 | $ | 366 | $ | 1,261 | |||||||||||
Add: adjusted noncontrolling interest (see below) | 48 | 15 | 33 | 43 | 10 | 33 | |||||||||||||||||
Add: adjusted interest expense - net (see below) | 166 | 41 | 125 | 166 | 49 | 117 | |||||||||||||||||
Add: adjusted income taxes (see below) | 596 | 149 | 447 | 630 | 139 | 491 | |||||||||||||||||
Add: depreciation and amortization | 1,137 | 287 | 850 | 1,101 | 272 | 829 | |||||||||||||||||
ADJUSTED EBITDA | $ | 3,552 | $ | 887 | $ | 2,665 | $ | 3,567 | $ | 836 | $ | 2,731 | |||||||||||
Reported Sales | 2,728 | 2,509 | |||||||||||||||||||||
Adjusted EBITDA Margin | 32.5 | % | 33.3 | % | |||||||||||||||||||
Net Debt: | |||||||||||||||||||||||
March 31st, 2017 & 2016 | $ | 8,849 | $ | 9,183 | |||||||||||||||||||
December 31st, 2016 & 2015 | $ | 8,991 | $ | 9,084 | |||||||||||||||||||
September 30th, 2016 &2015 | $ | 9,215 | $ | 9,344 | |||||||||||||||||||
June 30th 2016 & 2015 | $ | 9,389 | $ | 9,177 | |||||||||||||||||||
March 31st, 2016 & 2015 | $ | 9,183 | $ | 9,243 | |||||||||||||||||||
Five-quarter average | $ | 9,125 | $ | 9,206 | |||||||||||||||||||
DEBT-TO-ADJUSTED EBITDA RATIO | 2.6 | 2.6 |
Three Months Ended March 31, | Nine Months Ended December 31, | ||||||||||||||
(Dollar amounts in millions, except per share data) | 2017 | 2016 | 2016 | 2015 | |||||||||||
Adjusted Operating Profit | |||||||||||||||
Reported operating profit | $ | 582 | $ | 554 | $ | 1,684 | $ | 1,698 | |||||||
Add: Transaction costs | 6 | — | — | — | |||||||||||
Add: Pension settlement charge | — | — | 4 | 7 | |||||||||||
Add: Cost reduction program | — | — | 96 | 165 | |||||||||||
Total adjustments | 6 | — | 100 | 172 | |||||||||||
Adjusted operating profit | $ | 588 | $ | 554 | $ | 1,784 | $ | 1,870 | |||||||
Reported percent change | 5 | % | (1 | )% | |||||||||||
Adjusted percent change | 6 | % | (5 | )% | |||||||||||
Adjusted Interest Expense | |||||||||||||||
Reported interest expense | $ | 41 | $ | 65 | $ | 125 | $ | 117 | |||||||
Less: Bond redemption | — | (16 | ) | — | — | ||||||||||
Total adjustments | — | (16 | ) | — | — | ||||||||||
Adjusted interest expense | $ | 41 | $ | 49 | $ | 125 | $ | 117 | |||||||
Adjusted Income Taxes and Effective Tax Rate | |||||||||||||||
Reported income taxes | $ | 149 | $ | 133 | $ | 418 | $ | 450 | |||||||
Add: Bond redemption | — | 6 | — | — | |||||||||||
Add: Pension settlement charge | — | — | 1 | 2 | |||||||||||
Add: Cost reduction program | — | — | 28 | 39 | |||||||||||
Total adjustments | — | 6 | 29 | 41 | |||||||||||
Adjusted income taxes | $ | 149 | $ | 139 | $ | 447 | $ | 491 |
Three Months Ended March 31, | Nine Months Ended December 31, | ||||||||||||||
(Dollar amounts in millions, except per share data) | 2017 | 2016 | 2016 | 2015 | |||||||||||
Adjusted Effective Tax Rate | |||||||||||||||
Reported income before income taxes and equity investments | $ | 541 | $ | 489 | $ | 1,559 | $ | 1,581 | |||||||
Add: Bond redemption | — | 16 | — | — | |||||||||||
Add: Pension settlement charge | — | — | 4 | 7 | |||||||||||
Add: Transaction costs | 6 | — | — | — | |||||||||||
Add: Cost reduction program | — | — | 96 | 165 | |||||||||||
Total adjustments | 6 | 16 | 100 | 172 | |||||||||||
Adjusted income before income taxes and equity investments | $ | 547 | $ | 505 | $ | 1,659 | $ | 1,753 | |||||||
Reported effective tax rate | 27.5 | % | 27.2 | % | 26.8 | % | 28.5 | % | |||||||
Adjusted effective tax rate | 27.2 | % | 27.5 | % | 26.9 | % | 28.0 | % | |||||||
Adjusted Noncontrolling Interests | |||||||||||||||
Reported noncontrolling interests | $ | 15 | $ | 10 | $ | 28 | $ | 32 | |||||||
Add: Cost reduction program | — | — | 5 | 1 | |||||||||||
Total adjustments | — | — | 5 | 1 | |||||||||||
Adjusted Noncontrolling Interests | $ | 15 | $ | 10 | $ | 33 | $ | 33 | |||||||
Adjusted Net Income - Praxair, Inc. | |||||||||||||||
Reported net income - Praxair, Inc. | $ | 389 | $ | 356 | $ | 1,144 | $ | 1,131 | |||||||
Add: Bond redemption | — | 10 | — | — | |||||||||||
Add: Pension settlement charge | — | — | 3 | 5 | |||||||||||
Add: Transaction costs | 6 | — | — | — | |||||||||||
Add: Cost reduction program | — | — | 63 | 125 | |||||||||||
Total adjustments | 6 | 10 | 66 | 130 | |||||||||||
Adjusted net income - Praxair, Inc. | $ | 395 | $ | 366 | $ | 1,210 | $ | 1,261 | |||||||
Reported percent change | 9 | % | 1 | % | |||||||||||
Adjusted percent change | 8 | % | (4 | )% |
Adjusted Diluted Earnings Per Share | |||||||||||||||
Reported diluted EPS | $ | 1.35 | $ | 1.24 | $ | 3.97 | $ | 3.93 | |||||||
Add: Bond redemption | — | 0.04 | — | — | |||||||||||
Add: Pension settlement charge | — | — | 0.01 | 0.02 | |||||||||||
Add: Transaction Costs | 0.02 | — | — | — | |||||||||||
Add: Cost reduction program | — | — | 0.22 | 0.43 | |||||||||||
Total adjustments | $ | 0.02 | $ | 0.04 | $ | 0.23 | $ | 0.45 | |||||||
Adjusted diluted EPS | $ | 1.37 | $ | 1.28 | $ | 4.20 | $ | 4.38 | |||||||
Reported percent change | 9 | % | 1 | % | |||||||||||
Adjusted percent change | 7 | % | (4 | )% |
(a) | Based on an evaluation of the effectiveness of Praxair’s disclosure controls and procedures, which was made under the supervision and with the participation of management, including Praxair’s principal executive officer and principal financial officer, the principal executive officer and principal financial officer have each concluded that, as of the end of the quarterly period covered by this report, such disclosure controls and procedures are effective in ensuring that information required to be disclosed by Praxair in reports that it files under the Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and accumulated and communicated to management including Praxair’s principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. |
(b) | There were no changes in Praxair’s internal control over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, Praxair’s internal control over financial reporting. |
Period | Total Number of Shares Purchased (Thousands) | Average Price Paid Per Share | Total Numbers of Shares Purchased as Part of Publicly Announced Program (1) (Thousands) | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (2) (Millions) | |||||||||
January 2017 | — | $ | — | — | $ | 1,581 | |||||||
February 2017 | — | $ | — | — | $ | 1,581 | |||||||
March 2017 | — | $ | — | — | $ | 1,581 | |||||||
First Quarter 2017 | — | $ | — | — | $ | 1,581 |
(1) | On January 28, 2014, the Company's board of directors approved the repurchase of $1.5 billion of its common stock ("2014 program") which could take place from time to time on the open market (which could include the use of 10b5-1 trading plans) or through negotiated transactions, subject to market and business conditions. |
(2) | As of March 31, 2017, the Company purchased $1,419 million of its common stock pursuant to the 2014 program, leaving an additional $81 million remaining authorized under the 2014 program. The 2014 program does not have any stated expiration date. In addition, on July 28, 2015, the Company’s board of directors approved the repurchase of $1.5 billion of its common stock (“2015 program”) which could take place from time to time on the open market (which could include the use of 10b5-1 trade plans) or through negotiated transactions, subject to market and business conditions. The 2015 program does not have any stated expiration date. The 2015 program is in addition to the 2014 program. |
(a) | Exhibits | ||
10.01* | First Amendment to the Amended and Restated 2009 Praxair, Inc. Long Term Incentive Plan effective April 25, 2017 is filed herewith. | ||
12.01 | Computation of Ratio of Earnings to Fixed Charges. | ||
31.01 | Rule 13a-14(a) Certification | ||
31.02 | Rule 13a-14(a) Certification | ||
32.01 | Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act). | ||
32.02 | Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act). | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Taxonomy Extension Schema | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
PRAXAIR, INC. | |||
(Registrant) | |||
Date: April 27, 2017 | By: /s/ Kelcey E. Hoyt | ||
Kelcey E. Hoyt | |||
Vice President and Controller | |||
(On behalf of the Registrant | |||
and as Chief Accounting Officer) |
RATIO OF EARNINGS TO FIXED CHARGES | |||||||||||||||||||
Praxair, Inc. and Subsidiaries | |||||||||||||||||||
Exhibit 12.01 | |||||||||||||||||||
Three Months Ended March 31, | Year Ended December 31, | ||||||||||||||||||
(Dollar amounts in millions, except ratios) | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||
Pre-tax income from continuing operations before adjustment for | |||||||||||||||||||
noncontrolling interests in consolidated subsidiaries or income or | |||||||||||||||||||
loss from equity investees | $ | 541 | $ | 2,048 | $ | 2,160 | $ | 2,395 | $ | 2,447 | |||||||||
Capitalized interest | (9 | ) | (34 | ) | (33 | ) | (38 | ) | (69 | ) | |||||||||
Depreciation of capitalized interest | 3 | 19 | 22 | 27 | 20 | ||||||||||||||
Dividends from less than 50%-owned companies carried at equity | 68 | 8 | 11 | 6 | 10 | ||||||||||||||
Adjusted pre-tax income from continuing operations before adjustment | |||||||||||||||||||
for noncontrolling interests in consolidated subsidiaries or income | |||||||||||||||||||
or loss from equity investees | $ | 603 | $ | 2,041 | $ | 2,160 | $ | 2,390 | $ | 2,408 | |||||||||
Fixed charges | |||||||||||||||||||
Interest on long-term and short-term debt | $ | 41 | $ | 190 | $ | 161 | $ | 213 | $ | 178 | |||||||||
Capitalized interest | 9 | 34 | 33 | 38 | 69 | ||||||||||||||
Rental expenses representative of an interest factor | 11 | 47 | 47 | 52 | 43 | ||||||||||||||
Total fixed charges | $ | 61 | $ | 271 | $ | 241 | $ | 303 | $ | 290 | |||||||||
Adjusted pre-tax income from continuing operations before adjustment | |||||||||||||||||||
for noncontrolling interests in consolidated subsidiaries or income or | |||||||||||||||||||
loss from equity investees plus total fixed charges | $ | 664 | $ | 2,312 | $ | 2,401 | $ | 2,693 | $ | 2,698 | |||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 10.9 | 8.5 | 10.0 | 8.9 | 9.3 |
1. | I have reviewed this Quarterly Report on Form 10-Q of Praxair, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent function): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
April 27, 2017 | By: /s/ Stephen F. Angel | ||
Stephen F. Angel | |||
Chairman, President | |||
Chief Executive Officer | |||
(principal executive officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of Praxair, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent function): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
April 27, 2017 | By: /s/ Matthew J. White | ||
Matthew J. White | |||
Senior Vice President and | |||
Chief Financial Officer | |||
(principal financial officer) |
April 27, 2017 | By: /s/ Stephen F. Angel | ||
Stephen F. Angel | |||
Chairman, President | |||
Chief Executive Officer | |||
(principal executive officer) |
April 27, 2017 | By: /s/ Matthew J. White | ||
Matthew J. White | |||
Senior Vice President and | |||
Chief Financial Officer | |||
(principal financial officer) |
Document and Entity Information |
3 Months Ended |
---|---|
Mar. 31, 2017
shares
| |
Document Information [Line Items] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Mar. 31, 2017 |
Document Fiscal Year Focus | 2017 |
Document Fiscal Period Focus | Q1 |
Trading Symbol | PX |
Entity Registrant Name | PRAXAIR INC |
Entity Central Index Key | 0000884905 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 285,353,938 |
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
NET INCOME (INCLUDING NONCONTROLLING INTERESTS) | $ 404 | $ 366 |
Translation adjustments: | ||
Foreign currency translation adjustments | 317 | 342 |
Income taxes | 3 | 16 |
Translation adjustments | 320 | 358 |
Funded status - retirement obligations (Note 11): | ||
Retirement program remeasurements | (3) | (5) |
Reclassifications to net income | 4 | 14 |
Income taxes | (1) | (5) |
Funded status - retirement obligations | 4 | |
Derivative instruments (Note 6): | ||
Current quarter unrealized gain (loss) | (1) | |
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Tax | 1 | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 320 | 362 |
COMPREHENSIVE INCOME (LOSS) (INCLUDING NONCONTROLLING INTERESTS) | 724 | 728 |
Less: noncontrolling interests | (20) | (26) |
COMPREHENSIVE INCOME (LOSS) - PRAXAIR, INC. | $ 704 | $ 702 |
Condensed Consolidated Balance Sheets - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 519 | $ 524 |
Accounts receivable - net | 1,730 | 1,641 |
Inventories | 561 | 550 |
Prepaid and other current assets | 204 | 165 |
TOTAL CURRENT ASSETS | 3,014 | 2,880 |
Property, plant and equipment (less accumulated depreciation of $12,842 in 2017 and $12,444 in 2016) | 11,692 | 11,477 |
Goodwill | 3,141 | 3,117 |
Other intangible assets - net | 574 | 583 |
Other long-term assets | 1,244 | 1,275 |
TOTAL ASSETS | 19,665 | 19,332 |
LIABILITIES AND EQUITY | ||
Accounts payable | 860 | 906 |
Short-term debt | 411 | 434 |
Current portion of long-term debt | 10 | 164 |
Other current liabilities | 968 | 974 |
TOTAL CURRENT LIABILITIES | 2,249 | 2,478 |
Long-term debt | 8,947 | 8,917 |
Other long-term liabilities | 2,494 | 2,485 |
TOTAL LIABILITIES | 13,690 | 13,880 |
Commitments and contingencies (Note 12) | ||
Redeemable noncontrolling interests (Note 14) | 10 | 11 |
Praxair, Inc. Shareholders’ Equity: | ||
Common stock $0.01 par value, authorized - 800,000,000 shares, issued 2017 and 2016 - 383,230,625 shares | 4 | 4 |
Additional paid-in capital | 4,071 | 4,074 |
Retained earnings | 13,041 | 12,879 |
Accumulated other comprehensive income (loss) (Note 14) | (4,285) | (4,600) |
Less: Treasury stock, at cost (2017 - 97,876,687 shares and 2016 - 98,329,849 shares) | (7,302) | (7,336) |
Total Praxair, Inc. Shareholders’ Equity | 5,529 | 5,021 |
Noncontrolling interests | 436 | 420 |
TOTAL EQUITY | 5,965 | 5,441 |
TOTAL LIABILITIES AND EQUITY | $ 19,665 | $ 19,332 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Property, plant and equipment, accumulated depreciation | $ 12,842 | $ 12,444 |
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 800,000,000 | 800,000,000 |
Common stock, issued (in shares) | 383,230,625 | 383,230,625 |
Treasury stock, shares (in shares) | 97,876,687.290 | 98,329,849 |
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
OPERATIONS | ||
Net income - Praxair, Inc. | $ 389 | $ 356 |
Income (Loss) Attributable to Noncontrolling Interest | (15) | (10) |
Net income (including noncontrolling interests) | 404 | 366 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Transaction costs and other charges | 6 | |
Depreciation and amortization | 287 | 272 |
Deferred income taxes | 22 | 9 |
Share-based compensation | 12 | 8 |
Accounts receivable | (49) | (20) |
Inventory | (2) | (7) |
Prepaid and other current assets | (13) | 1 |
Payables and accruals | (42) | (77) |
Pension contributions | (3) | (2) |
Long-term assets, liabilities and other | 88 | 3 |
Net Cash Provided by (Used in) Operating Activities, Continuing Operations | 710 | 553 |
INVESTING | ||
Capital expenditures | (327) | (323) |
Acquisitions, net of cash acquired | (1) | (63) |
Divestitures and Asset Sales | 4 | 2 |
Net Cash Provided by (Used in) Investing Activities, Continuing Operations | (324) | (384) |
FINANCING | ||
Short-term debt borrowings (repayments) - net | (24) | (77) |
Long-term debt borrowings | 7 | 898 |
Long-term debt repayments | (156) | (726) |
Issuances of common stock | 26 | 34 |
Purchases of common stock | (11) | (32) |
Cash dividends - Praxair, Inc. shareholders | (225) | (214) |
Noncontrolling interest transactions and other | (13) | (2) |
Net Cash Provided by (Used in) Financing Activities, Continuing Operations | (396) | (119) |
Effect of exchange rate changes on cash and cash equivalents | 5 | 24 |
Change in cash and cash equivalents | (5) | 74 |
Cash and cash equivalents, beginning-of-period | 524 | 147 |
Cash and cash equivalents, end-of-period | $ 519 | $ 221 |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | Summary of Significant Accounting Policies Presentation of Condensed Consolidated Financial Statements - In the opinion of Praxair, Inc. (Praxair) management, the accompanying condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim periods presented and such adjustments are of a normal recurring nature. The accompanying condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements of Praxair, Inc. and subsidiaries in Praxair’s 2016 Annual Report on Form 10-K. There have been no material changes to the company’s significant accounting policies during 2017. Accounting Standards Implemented in 2017 Simplifying the Measurement of Inventory – In July 2015, the FASB issued updated guidance on the measurement of inventory. The new guidance requires that inventory be measured at the lower of cost or net realizable value, previously inventory was measured at the lower of cost or market. The adoption of this guidance resulted in no material impact. Accounting Standards to be Implemented
The Company is currently in the process of evaluating and implementing this new guidance, as required, and at this time expects to use the modified retrospective basis starting in 2018. Praxair will provide additional updates in future filings, as appropriate.
Reclassifications – Certain prior years’ amounts have been reclassified to conform to the current year’s presentation, including reclassifications to the condensed consolidated statement of cash flows due to the adoption of the share-based payment accounting standard adopted in the second quarter of 2016. |
Transaction Costs and Other Charges |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unusual or Infrequent Items, or Both [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transaction Costs and Other Charges | Transaction Costs and Other Charges 2017 Transaction Costs In the first quarter of 2017, Praxair incurred transaction costs in connection with the intended business combination with Linde AG ("Linde") totaling $6 million after-tax ($0.02 per diluted share). Classification in the condensed consolidated financial statements The costs are shown within operating profit in a separate line item on the consolidated statements of income. On the condensed consolidated statement of cash flows, the impact of these costs, net of cash payments, is shown as an adjustment to reconcile net income to net cash provided by operating activities. In Note 13 - Segments, Praxair excluded these costs from its management definition of segment operating profit; a reconciliation of segments operating profit to consolidated operating profit is shown within the segment operating profit table. 2016 and 2015 Cost Reduction Programs and Other Charges In the third quarter of 2016, Praxair recorded pre-tax charges totaling $96 million ($63 million after-tax and noncontrolling interests or $0.22 per diluted share). In the second quarter of 2015, Praxair recorded pre-tax charges totaling $146 million ($112 million after-tax and noncontrolling interests, or $0.39 per diluted share) and in the third quarter recorded pre-tax charges totaling $19 million ($13 million after-tax or $0.04 per diluted share). Reconciliation The following table summarizes the activities related to the company's cost reduction programs for the three months ended March 31, 2017:
2016 Bond Redemption Charge In February 2016, Praxair redeemed $325 million of 5.20% notes due March 2017 resulting in a $16 million interest charge ($10 million after-tax, or $0.04 per diluted share). For further details regarding the cost reduction program and other charges, refer to Note 2 to the consolidated financial statements of Praxair's 2016 Annual Report on Form 10-K. |
Acquisitions |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions 2016 Acquisitions During the three months ended March 31, 2016, Praxair had acquisitions totaling $63 million, primarily acquisitions of packaged gases businesses in North America and Europe. These transactions resulted in goodwill and other intangible assets of $34 million and $15 million, respectively. |
Supplemental Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Information | Supplemental Information Inventories The following is a summary of Praxair’s consolidated inventories:
Long-term receivables Long-term receivables are not material and are largely reserved. Such long-term receivables are included within other long-term assets in the condensed consolidated balance sheets and totaled $45 million and $46 million at March 31, 2017 and December 31, 2016, respectively. These amounts are net of reserves of $52 million and $50 million, respectively. The amounts in both periods relate primarily to government receivables in Brazil and other long-term notes receivable from customers. Collectability is reviewed regularly and uncollectible amounts are written off as appropriate. |
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt The following is a summary of Praxair’s outstanding debt at March 31, 2017 and December 31, 2016:
|
Financial Instruments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedges, Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments In its normal operations, Praxair is exposed to market risks relating to fluctuations in interest rates, foreign currency exchange rates, energy costs and to a lesser extent precious metal prices. The objective of financial risk management at Praxair is to minimize the negative impact of such fluctuations on the company’s earnings and cash flows. To manage these risks, among other strategies, Praxair routinely enters into various derivative financial instruments (“derivatives”) including interest-rate swap and treasury rate lock agreements, currency-swap agreements, forward contracts, currency options, and commodity-swap agreements. These instruments are not entered into for trading purposes and Praxair only uses commonly traded and non-leveraged instruments. There are three types of derivatives that the company enters into: (i) those relating to fair-value exposures, (ii) those relating to cash-flow exposures, and (iii) those relating to foreign currency net investment exposures. Fair-value exposures relate to recognized assets or liabilities, and firm commitments; cash-flow exposures relate to the variability of future cash flows associated with recognized assets or liabilities, or forecasted transactions; and net investment exposures relate to the impact of foreign currency exchange rate changes on the carrying value of net assets denominated in foreign currencies. When a derivative is executed and hedge accounting is appropriate, it is designated as either a fair-value hedge, cash-flow hedge, or a net investment hedge. Currently, Praxair designates all interest-rate and treasury-rate locks as hedges for accounting purposes; however, currency contracts are generally not designated as hedges for accounting purposes unless they are related to forecasted transactions. Whether designated as hedges for accounting purposes or not, all derivatives are linked to an appropriate underlying exposure. On an ongoing basis, the company assesses the hedge effectiveness of all derivatives designated as hedges for accounting purposes to determine if they continue to be highly effective in offsetting changes in fair values or cash flows of the underlying hedged items. If it is determined that the hedge is not highly effective, then hedge accounting will be discontinued prospectively. Counterparties to Praxair’s derivatives are major banking institutions with credit ratings of investment grade or better and no collateral is required, and there are no significant risk concentrations. Management believes the risk of incurring losses on derivative contracts related to credit risk is remote and any losses would be immaterial. The following table is a summary of the notional amount and fair value of derivatives outstanding at March 31, 2017 and December 31, 2016 for consolidated subsidiaries:
Currency Contracts Balance Sheet Items Foreign currency contracts related to balance sheet items consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on recorded balance sheet assets and liabilities denominated in currencies other than the functional currency of the related operating unit. Certain forward currency contracts are entered into to protect underlying monetary assets and liabilities denominated in foreign currencies from foreign exchange risk and are not designated as hedging instruments. The fair value adjustments on these contracts are offset by the fair value adjustments recorded on the underlying monetary assets and liabilities. Praxair also enters into forward currency contracts, which are designated as hedging instruments, to limit the cash flow exposure on certain foreign-currency denominated intercompany loans. The fair value adjustments on these contracts are recorded to AOCI, with the effective portion immediately reclassified to earnings to offset the fair value adjustments on the underlying debt instrument. Forecasted Purchases Foreign currency contracts related to forecasted purchases consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on forecasted purchases of capital-related equipment and services denominated in currencies other than the functional currency of the related operating units. These forward contracts were designated and accounted for as cash flow hedges. Net Investment Hedge In 2014 Praxair designated the €600 million ($635 million as of March 31, 2017) 1.50% Euro-denominated notes due 2020 and the €500 million ($525 million as of March 31, 2017) 1.625% Euro-denominated notes due 2025, as a hedge of the net investment position in its European operations. In 2016 Praxair designated an incremental €550 million ($583 million as of March 31, 2017) 1.20% Euro-denominated notes due 2024 as an additional hedge of the net investment position in its European operations. These Euro-denominated debt instruments reduce the company's exposure to changes in the currency exchange rate on investments in foreign subsidiaries with Euro functional currencies. Since hedge inception, exchange rate movements have reduced long-term debt by $317 million (long-term debt increased by $22 million during the first quarter of 2017), with the offsetting gain shown within the cumulative translation component of AOCI in the condensed consolidated balance sheets and the consolidated statements of comprehensive income. Interest Rate Contracts Outstanding Interest Rate Swaps At March 31, 2017, Praxair had one outstanding interest rate swap agreement with a $475 million notional amount related to the $475 million 1.25% notes that mature in 2018. The interest rate swap effectively converts fixed-rate interest to variable-rate interest and is designated as a fair value hedge. Fair value adjustments are recognized in earnings along with an equally offsetting charge / benefit to earnings for the changes in the fair value of the underlying debt instrument. At March 31, 2017, $2 million was recognized as an increase in the fair value of these notes ($4 million at December 31, 2016). Terminated Treasury Rate Locks The following table summarizes the unrecognized gains (losses) related to terminated treasury rate lock contracts:
The following table summarizes the impact of the company’s derivatives on the consolidated statements of income:
* The gains (losses) on balance sheet items are offset by gains (losses) recorded on the underlying hedged assets and liabilities. Accordingly, the gains (losses) for the derivatives and the underlying hedged assets and liabilities related to debt items are recorded in the consolidated statements of income as interest expense-net. Other balance sheet items and anticipated net income gains (losses) are recorded in the consolidated statements of income as other income (expenses)-net. The following tables summarize the impacts of the company's derivatives designated as hedging instruments that impact AOCI: Derivatives Designated as Hedging Instruments **
**The gains (losses) on net investment hedges are recorded as a component of AOCI within foreign currency translation adjustments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. The gains (losses) on treasury rate locks are recorded as a component of AOCI within derivative instruments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. There was no ineffectiveness for these instruments during 2017 or 2016. The gains (losses) on net investment hedges are reclassified to earnings only when the related currency translation adjustments are required to be reclassified, usually upon sale or liquidation of the investment. The gains (losses) for interest rate contracts are reclassified to earnings as interest expense –net on a straight-line basis over the remaining maturity of the underlying debt. Net losses of approximately $1 million are expected to be reclassified to earnings during the next twelve months. |
Fair Value Disclosures |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures | Fair Value Disclosures The fair value hierarchy prioritizes the input to valuation techniques used to measure fair value into three broad levels as follows: Level 1 – quoted prices in active markets for identical assets or liabilities Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable Level 3 – inputs that are unobservable (for example cash flow modeling inputs based on assumptions) Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table summarizes assets and liabilities measured at fair value on a recurring basis:
The fair values of the derivative assets and liabilities are based on market prices obtained from independent brokers or determined using quantitative models that use as their basis readily observable market parameters that are actively quoted and can be validated through external sources, including third-party pricing services, brokers and market transactions. Investments are marketable securities traded on an exchange. The fair values of cash and cash equivalents, short-term debt, accounts receivable-net, and accounts payable approximate carrying amounts because of the short maturities of these instruments. The fair value of long-term debt is estimated based on the quoted market prices for similar issues, which is deemed a level 2 measurement. At March 31, 2017, the estimated fair value of Praxair’s long-term debt portfolio was $9,133 million versus a carrying value of $8,957 million. At December 31, 2016, the estimated fair value of Praxair’s long-term debt portfolio was $9,218 million versus a carrying value of $9,081 million. Differences from carrying amounts are attributable to interest-rate changes subsequent to when the debt was issued. |
Earnings Per Share - Praxair, Inc. Shareholders |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share - Praxair, Inc. Shareholders | Earnings Per Share – Praxair, Inc. Shareholders Basic earnings per share is computed by dividing Net income – Praxair, Inc. for the period by the weighted average number of Praxair common shares outstanding. Diluted earnings per share is computed by dividing Net income – Praxair, Inc. for the period by the weighted average number of Praxair common shares outstanding and dilutive common stock equivalents, as follows:
Stock options of 4,673,805 and 5,236,570 were antidilutive and therefore excluded in the computation of diluted earnings per share for the quarters ended March 31, 2017 and 2016, respectively. |
Goodwill and Other Intangible Assets (Notes) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Changes in the carrying amount of goodwill for the three months ended March 31, 2017 were as follows:
Praxair has performed its goodwill impairment tests annually during the second quarter of each year, and historically has determined that the fair value of each of its reporting units was substantially in excess of its carrying value (refer to Note 1 to the consolidated financial statements of Praxair's 2016 Annual Report on Form 10-K). As a result, no impairment was recorded. There were no indicators of impairment through March 31, 2017. Changes in the carrying amounts of other intangibles for the three months ended March 31, 2017 were as follows:
* Other primarily relates to write-off of fully amortized assets. There are no expected residual values related to these intangible assets. The remaining weighted-average amortization period for intangible assets is approximately 17 years. Total estimated annual amortization expense is as follows:
|
Share-Based Compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation Share-based compensation of $12 million ($4 million after-tax) and $8 million ($6 million after-tax) was recognized during the quarters ended March 31, 2017 and 2016, respectively. Expense amounts reflect current estimates of achieving performance targets relating to performance-based compensation. The expense was recorded primarily in selling, general and administrative expenses. There was no share-based compensation cost that was capitalized. For further details regarding Praxair’s share-based compensation arrangements and prior-year grants, refer to Note 15 to the consolidated financial statements of Praxair’s 2016 Annual Report on Form 10-K. Stock Options The weighted-average fair value of options granted during the three months ended March 31, 2017 was $12.40 ($8.91 in 2016) based on the Black-Scholes Options-Pricing model. The increase in grant date fair value year-over-year was primarily attributable to an increase in the company's stock price. The following weighted-average assumptions were used to value the grants in 2017 and 2016:
The following table summarizes option activity under the plans as of March 31, 2017 and changes during the three-month period then ended (averages are calculated on a weighted basis; life in years; intrinsic value expressed in millions):
The aggregate intrinsic value represents the difference between the company’s closing stock price of $118.60 as of March 31, 2017 and the exercise price multiplied by the number of in the money options outstanding as of that date. The total intrinsic value of stock options exercised during the quarter ended March 31, 2017 was $18 million ($23 million during the same period in 2016). Cash received from option exercises under all share-based payment arrangements for the quarter ended March 31, 2017 was $19 million ($31 million for the same period in 2016). The cash tax benefit realized from share-based compensation totaled $8 million for the quarter ended March 31, 2017 ($13 million for the same period in 2016 ). As of March 31, 2017, $36 million of unrecognized compensation cost related to non-vested stock options is expected to be recognized over a weighted-average period of approximately 1 year. Performance-Based and Restricted Stock Awards During the three months ended March 31, 2017, the company granted performance-based stock awards to employees of 223,630 shares that vest, subject to the attainment of pre-established minimum performance criteria, principally on the third anniversary of their date of grant. These awards are tied to either return on capital ("ROC") performance or relative total shareholder return ("TSR") performance versus that of the S&P 500. The actual number of shares issued in settlement of a vested award can range from zero to 200 percent of the target number of shares granted based upon the company’s attainment of specified performance targets at the end of a three-year period. Compensation expense related to these awards is recognized over the three-year performance period based on the fair value of the closing market price of the company’s common stock on the date of the grant and the estimated performance that will be achieved. Compensation expense for ROC awards will be adjusted during the three-year performance period based upon the estimated performance levels that will be achieved. TSR awards are measured at their grant date fair value and not subsequently re-measured. During the three months ended March 31, 2017, the company also granted restricted stock units to employees of 70,884 shares. The majority of the restricted stock units vest at the end of a three-year service period. Compensation expense related to the restricted stock units is recognized on a straight line basis over the vesting period. The weighted-average fair value of ROC performance-based stock awards and restricted stock units granted during the three months ended March 31, 2017 was $109.68 and $109.64, respectively ($93.46 and $93.50 for the same period in 2016). These fair values are based on the closing market price of Praxair’s common stock on the grant date adjusted for dividends that will not be paid during the vesting period. The weighted-average fair value of performance-based stock tied to relative TSR performance granted during the three months ended March 31, 2017 was $124.12 ($124.18 in 2016), and was estimated using a Monte Carlo simulation performed as of the grant date. The following table summarizes non-vested performance-based and restricted stock award activity as of March 31, 2017 and changes during the three months then ended (shares based on target amounts, averages are calculated on a weighted basis):
There are approximately 11 thousand performance-based shares and 6 thousand restricted stock shares that are non-vested at March 31, 2017 which will be settled in cash due to foreign regulatory limitations. The liability related to these grants reflects the current estimate of performance that will be achieved and the current common stock price. As of March 31, 2017, based on current estimates of future performance, $37 million of unrecognized compensation cost related to performance-based awards is expected to be recognized through the first quarter of 2020 and $16 million of unrecognized compensation cost related to the restricted stock awards is expected to be recognized primarily through the first quarter of 2020. |
Retirement Programs |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Discussion of Pension and Other Postretirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Programs | Retirement Programs The components of net pension and postretirement benefits other than pensions (“OPEB”) costs for the quarters ended March 31, 2017 and 2016 are shown below:
(1) The curtailment gain recorded in the first quarter of 2017 resulted from the termination of an OPEB plan in South America. Praxair estimates that 2017 required contributions to its pension plans will be in the range of $10 million to $15 million, of which $3 million have been made through March 31, 2017. |
Commitments and Contingencies |
3 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
Commitments And Contingencies | Commitments and Contingencies Contingent Liabilities Praxair is subject to various lawsuits and government investigations that arise from time to time in the ordinary course of business. These actions are based upon alleged environmental, tax, antitrust and personal injury claims, among others. Praxair has strong defenses in these cases and intends to defend itself vigorously. It is possible that the company may incur losses in connection with some of these actions in excess of accrued liabilities. Management does not anticipate that in the aggregate such losses would have a material adverse effect on the company’s consolidated financial position or liquidity; however, it is possible that the final outcomes could have a significant impact on the company’s reported results of operations in any given period (see Note 17 to the consolidated financial statements of Praxair’s 2016 Annual Report on Form 10-K). Significant matters are:
On October 19, 2010, White Martins filed an annulment petition (“appeal”) with the Federal Court in Brasilia seeking to have the fine against White Martins entirely overturned. In order to suspend payment of the fine pending the completion of the appeal process, Brazilian law required that the company tender a form of guarantee in the amount of the fine as security. Initially, 50% of the guarantee was satisfied by letters of credit with a financial institution and 50% by equity of a Brazilian subsidiary. On April 15, 2016, the Ninth Federal Court in Brasilia allowed White Martins to withdraw and cancel the letters of credit. Accordingly, the guarantee is currently satisfied solely by equity of a Brazilian subsidiary. On September 14, 2015, the Ninth Federal Court of Brasilia overturned the fine against White Martins and declared the original CADE administrative proceeding to be null and void. On June 30, 2016, CADE filed an appeal against this decision with the Federal Circuit Court in Brasilia. Praxair strongly believes that the allegations are without merit and that the fine will be entirely overturned during the appeal process. The company further believes that it has strong defenses and will vigorously defend against the allegations and related fine up to such levels of the Federal Courts in Brazil as may be necessary. Because appeals in Brazil historically take many years to resolve, it is very difficult to estimate when the appeal will be finally decided. Based on management judgments, after considering judgments and opinions of outside counsel, no reserve has been recorded for this proceeding as management does not believe that a loss is probable. |
Segments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | Segments Sales and operating profit by segment for the quarters ended March 31, 2017 and 2016 are shown below. For a description of Praxair’s operating segments, refer to Note 18 to the consolidated financial statements of Praxair’s 2016 Annual Report on Form 10-K.
|
Equity and Redeemable Noncontrolling Interests |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity And Noncontrolling Interests Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Redeemable Noncontrolling Interests | Equity and Redeemable Noncontrolling Interests Equity A summary of the changes in total equity for the quarters ended March 31, 2017 and 2016 is provided below:
The components of AOCI are as follows:
Redeemable Noncontrolling Interests Noncontrolling interests with redemption features, such as put/sell options, that are not solely within the Company’s control (“redeemable noncontrolling interests”) are reported separately in the consolidated balance sheets at the greater of carrying value or redemption value. For redeemable noncontrolling interests that are not yet exercisable, Praxair calculates the redemption value by accreting the carrying value to the redemption value over the period until exercisable. If the redemption value is greater than the carrying value, any increase is adjusted directly to equity and does not impact net income. At March 31, 2017, redeemable noncontrolling interests includes one packaged gas distributor in the United States where the noncontrolling shareholder has a put option. At March 31, 2016, redeemable noncontrolling interests also included Yara Praxair Holding AS, a 66%-owned joint venture in Scandinavia. On June 1, 2016, Praxair acquired the remaining 34% stake in this joint venture for $104 million. The following is a summary of the changes in redeemable noncontrolling interests for the three months ended March 31, 2017 and 2016:
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||
Accounting Standards Implemented in 2017 | Accounting Standards Implemented in 2017 Simplifying the Measurement of Inventory – In July 2015, the FASB issued updated guidance on the measurement of inventory. The new guidance requires that inventory be measured at the lower of cost or net realizable value, previously inventory was measured at the lower of cost or market. The adoption of this guidance resulted in no material impact. |
||||||||||||||||||||||||||||
Accounting Standards to be Implemented | Accounting Standards to be Implemented
The Company is currently in the process of evaluating and implementing this new guidance, as required, and at this time expects to use the modified retrospective basis starting in 2018. Praxair will provide additional updates in future filings, as appropriate.
|
Transaction Costs and Other Charges (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unusual or Infrequent Items, or Both [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 Cost Reduction Program Activity Table | The following table summarizes the activities related to the company's cost reduction programs for the three months ended March 31, 2017:
|
Supplemental Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Inventories Table | The following is a summary of Praxair’s consolidated inventories:
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term And Short-term Debt Table | The following is a summary of Praxair’s outstanding debt at March 31, 2017 and December 31, 2016:
|
Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments (Tables) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments Fair Value and Notional Amounts Table | The following table is a summary of the notional amount and fair value of derivatives outstanding at March 31, 2017 and December 31, 2016 for consolidated subsidiaries:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Treasury Rate Lock Contracts Table Text Block | The following table summarizes the unrecognized gains (losses) related to terminated treasury rate lock contracts:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments Not Designated as Hedging Instruments Table | The following table summarizes the impact of the company’s derivatives on the consolidated statements of income:
* The gains (losses) on balance sheet items are offset by gains (losses) recorded on the underlying hedged assets and liabilities. Accordingly, the gains (losses) for the derivatives and the underlying hedged assets and liabilities related to debt items are recorded in the consolidated statements of income as interest expense-net. Other balance sheet items and anticipated net income gains (losses) are recorded in the consolidated statements of income as other income (expenses)-net. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments Designated As Hedging Instruments Table | The following tables summarize the impacts of the company's derivatives designated as hedging instruments that impact AOCI: Derivatives Designated as Hedging Instruments **
**The gains (losses) on net investment hedges are recorded as a component of AOCI within foreign currency translation adjustments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. The gains (losses) on treasury rate locks are recorded as a component of AOCI within derivative instruments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. There was no ineffectiveness for these instruments during 2017 or 2016. The gains (losses) on net investment hedges are reclassified to earnings only when the related currency translation adjustments are required to be reclassified, usually upon sale or liquidation of the investment. The gains (losses) for interest rate contracts are reclassified to earnings as interest expense –net on a straight-line basis over the remaining maturity of the underlying debt. Net losses of approximately $1 million are expected to be reclassified to earnings during the next twelve months. |
Fair Value Disclosures (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis Table | The following table summarizes assets and liabilities measured at fair value on a recurring basis:
|
Earnings Per Share - Praxair, Inc. Shareholders (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share Table - Praxair, Inc. Shareholders - Table | Basic earnings per share is computed by dividing Net income – Praxair, Inc. for the period by the weighted average number of Praxair common shares outstanding. Diluted earnings per share is computed by dividing Net income – Praxair, Inc. for the period by the weighted average number of Praxair common shares outstanding and dilutive common stock equivalents, as follows:
|
Goodwill and Other Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill Table | Changes in the carrying amount of goodwill for the three months ended March 31, 2017 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Intangible Assets Table | Changes in the carrying amounts of other intangibles for the three months ended March 31, 2017 were as follows:
* Other primarily relates to write-off of fully amortized assets. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Future Amortization Expense Table | Total estimated annual amortization expense is as follows:
|
Share-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following weighted-average assumptions were used to value the grants in 2017 and 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity | The following table summarizes option activity under the plans as of March 31, 2017 and changes during the three-month period then ended (averages are calculated on a weighted basis; life in years; intrinsic value expressed in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performance Based and Restricted Stock Activity | The following table summarizes non-vested performance-based and restricted stock award activity as of March 31, 2017 and changes during the three months then ended (shares based on target amounts, averages are calculated on a weighted basis):
|
Retirement Programs (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension And Other Postretirement Benefits (Tables) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Pension and OPEB Net Periodic Benefit Costs Table | The components of net pension and postretirement benefits other than pensions (“OPEB”) costs for the quarters ended March 31, 2017 and 2016 are shown below:
(1) The curtailment gain recorded in the first quarter of 2017 resulted from the termination of an OPEB plan in South America. |
Segments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, Sales Table |
Sales and operating profit by segment for the quarters ended March 31, 2017 and 2016 are shown below. For a description of Praxair’s operating segments, refer to Note 18 to the consolidated financial statements of Praxair’s 2016 Annual Report on Form 10-K.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Segment Reporting Information, Operating Profit |
|
Equity and Redeemable Noncontrolling Interests (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Redeemable Noncontrolling Interests Table Abstract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders Equity | A summary of the changes in total equity for the quarters ended March 31, 2017 and 2016 is provided below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The components of AOCI are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest | The following is a summary of the changes in redeemable noncontrolling interests for the three months ended March 31, 2017 and 2016:
|
Transaction Costs and Other Charges (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2017 |
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Dec. 31, 2016 |
|
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Repayments of Long-term Debt | $ 156 | $ 726 | ||||
Income Tax Expense (Benefit) | 149 | 133 | ||||
Net (Income) Loss Attributable to Noncontrolling Interest | (15) | (10) | ||||
Net Income (Loss) Attributable to Parent | 389 | 356 | ||||
Total Cost Reduction Program [Member] | ||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Restructuring Reserve | 56 | $ 65 | ||||
Payments for Restructuring | (9) | |||||
Net Income (Loss) Attributable to Parent | $ (63) | $ (13) | $ (112) | |||
Income (Loss) from Continuing Operations, Per Diluted Share | $ (0.22) | $ (0.04) | $ (0.39) | |||
Restructuring Charges | $ 96 | $ 19 | $ 146 | |||
Other Restructuring [Member] | ||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Restructuring Reserve | 26 | 27 | ||||
Payments for Restructuring | (1) | |||||
Employee Severance [Member] | ||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Restructuring Reserve | 30 | $ 38 | ||||
Payments for Restructuring | (8) | |||||
Transaction Costs [Member] | ||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Transaction Costs | $ 6 | |||||
Income (Loss) from Continuing Operations, Per Diluted Share | $ (0.02) | |||||
US Long-term 5.20% Notes due 2017 [Member] | ||||||
Unusual or Infrequent Item, or Both [Line Items] | ||||||
Repayments of Long-term Debt | $ 325 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 5.20% | |||||
Gain (Loss) on Extinguishment of Debt | $ (16) | |||||
Extinguishment of Debt, Gain (Loss), Net of Tax | $ (10) | |||||
Extinguishment of Debt, Gain (Loss), Per Share, Net of Tax | $ (0.04) |
Acquisitions (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Business Acquisition Line Items | ||
Payments to Acquire Businesses and Interest in Affiliates | $ 1 | $ 63 |
Goodwill, Acquired During Period | 34 | |
Finite-lived Intangible Assets Acquired | $ 1 | $ 15 |
Supplemental Information (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Prepaid Expense and Other Assets, Noncurrent [Abstract] | ||
Long-term receivables, net | $ 45 | $ 46 |
Long-term receivables reserve | 52 | 50 |
Inventory, Finished Goods and Work in Process, Gross [Abstract] | ||
Raw materials and supplies | 196 | 197 |
Work in process | 47 | 45 |
Finished goods | 318 | 308 |
Total inventories | $ 561 | $ 550 |
Debt (ST and LT Debt) (Details) $ / shares in Units, € in Millions |
3 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2016
USD ($)
$ / shares
Rate
|
Mar. 31, 2017
EUR (€)
|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
Rate
|
||||||||||
Debt Instrument Line Items | ||||||||||||||
Repayments of Long-term Debt | $ 156,000,000 | $ 726,000,000 | ||||||||||||
Fair Value Of Debt Instrument Increase Or Decrease | $ 2,000,000 | $ 4,000,000 | ||||||||||||
Long-term Debt, Current and Noncurrent [Abstract] | ||||||||||||||
Commercial Paper and U.S. bank borrowings | 360,000,000 | 333,000,000 | ||||||||||||
Other bank borrowings (primarily international) | 51,000,000 | 101,000,000 | ||||||||||||
Total short-term debt | 411,000,000 | 434,000,000 | ||||||||||||
Obligations under capital lease | 4,000,000 | 7,000,000 | ||||||||||||
Carrying value of long-term debt including current portion | 8,957,000,000 | 9,081,000,000 | ||||||||||||
Less: current portion of long-term debt | 10,000,000 | 164,000,000 | ||||||||||||
Total long-term debt | 8,947,000,000 | 8,917,000,000 | ||||||||||||
Total debt | $ 9,368,000,000 | 9,515,000,000 | ||||||||||||
UsLongTermFloatingRateNoteDue2017 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Repayments of Long-term Debt | [1],[2] | $ 150,000,000 | ||||||||||||
Senior Notes | [1],[2] | $ 150,000,000 | ||||||||||||
US Long-term 5.20% Notes due 2017 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Repayments of Long-term Debt | $ 325,000,000 | |||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | Rate | 5.20% | |||||||||||||
Gains (Losses) on Extinguishment of Debt | $ (16,000,000) | |||||||||||||
Extinguishment of Debt, Gain (Loss), Net of Tax | $ (10,000,000) | |||||||||||||
Extinguishment of Debt, Gain (Loss), Per Share, Net of Tax | $ / shares | $ (0.04) | |||||||||||||
US Long-term 1.05% Notes due 2017 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.05% | 1.05% | 1.05% | |||||||||||
Senior Notes | [1],[3] | $ 400,000,000 | $ 400,000,000 | |||||||||||
US Long-term 1.20% Notes Due 2018 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.20% | 1.20% | 1.20% | |||||||||||
Senior Notes | [1],[3] | $ 499,000,000 | $ 499,000,000 | |||||||||||
US Long-term 1.25% Notes due 2018 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.25% | 1.25% | 1.25% | |||||||||||
Senior Notes | [1],[4] | $ 477,000,000 | $ 478,000,000 | |||||||||||
US Long-term 4.50% Notes due 2019 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 4.50% | 4.50% | 4.50% | |||||||||||
Senior Notes | [1] | $ 598,000,000 | $ 598,000,000 | |||||||||||
US Long-term 1.90% Notes Due 2019 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.90% | 1.90% | 1.90% | |||||||||||
Senior Notes | [1] | $ 499,000,000 | $ 499,000,000 | |||||||||||
Euro Denominated Long-term 1.50% Notes Due 2020 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | 1.50% | 1.50% | |||||||||||
Senior Notes | [1] | $ 635,000,000 | $ 627,000,000 | |||||||||||
US Long-term 2.25% notes due 2020 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.25% | 2.25% | 2.25% | |||||||||||
Senior Notes | [1] | $ 299,000,000 | $ 299,000,000 | |||||||||||
US Long-term 4.05% Notes due 2021 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 4.05% | 4.05% | 4.05% | |||||||||||
Senior Notes | [1] | $ 498,000,000 | $ 497,000,000 | |||||||||||
US Long-term 3.00% Notes due 2021 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | 3.00% | 3.00% | |||||||||||
Senior Notes | [1] | $ 497,000,000 | $ 496,000,000 | |||||||||||
US Long-term 2.45% Notes due 2022 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.45% | 2.45% | 2.45% | |||||||||||
Senior Notes | [1] | $ 597,000,000 | $ 597,000,000 | |||||||||||
US Long-term 2.20% Notes due 2022 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.20% | 2.20% | 2.20% | |||||||||||
Senior Notes | [1] | $ 498,000,000 | $ 498,000,000 | |||||||||||
US Long-term 2.70% Notes due 2023 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.70% | 2.70% | 2.70% | |||||||||||
Senior Notes | [1] | $ 497,000,000 | $ 497,000,000 | |||||||||||
Euro Denominated 1.20% Due 2024 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.20% | 1.20% | 1.20% | |||||||||||
Senior Notes | [1] | $ 583,000,000 | $ 575,000,000 | |||||||||||
US Long-term 2.65% Notes due 2025 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.65% | 2.65% | 2.65% | |||||||||||
Senior Notes | [1] | $ 397,000,000 | $ 397,000,000 | |||||||||||
Euro Denominated Long-term 1.625% Notes Due 2025 [Member] [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.625% | 1.625% | 1.625% | |||||||||||
Senior Notes | [1] | $ 525,000,000 | $ 519,000,000 | |||||||||||
US Long-term 3.20% notes due 2026 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.20% | 3.20% | 3.20% | |||||||||||
Senior Notes | [1] | $ 725,000,000 | $ 725,000,000 | |||||||||||
US Long-term 3.55% Notes due 2042 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.55% | 3.55% | 3.55% | |||||||||||
Senior Notes | [1] | $ 662,000,000 | $ 662,000,000 | |||||||||||
US Long-term other | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Other debt - carrying amount | 12,000,000 | 12,000,000 | ||||||||||||
Other International Bank Borrowings | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Other debt - carrying amount | 55,000,000 | $ 49,000,000 | ||||||||||||
Line of Credit [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Line of credit facility, maximum borrowing capacity | $ 2,500,000,000 | |||||||||||||
Net Investment Hedging [Member] | Euro Denominated Long-term 1.50% Notes Due 2020 | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | 1.50% | ||||||||||||
Senior Notes | $ 635,000,000 | |||||||||||||
Debt instrument, face value | € | € 600 | |||||||||||||
Net Investment Hedging [Member] | Euro Denominated 1.20% Due 2024 [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.20% | 1.20% | ||||||||||||
Senior Notes | $ 583,000,000 | |||||||||||||
Debt instrument, face value | € | € 550 | |||||||||||||
Net Investment Hedging [Member] | Euro Denominated Long-term 1.625% Notes Due 2025 [Member] [Member] | ||||||||||||||
Debt Instrument Line Items | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.625% | 1.625% | ||||||||||||
Senior Notes | $ 525,000,000 | |||||||||||||
Debt instrument, face value | € | € 500 | |||||||||||||
|
Financial Instruments (Details) € in Millions, $ in Millions |
3 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
Rate
|
Dec. 31, 2012
USD ($)
|
Dec. 31, 2011
USD ($)
|
Dec. 31, 2009
USD ($)
|
Mar. 31, 2017
EUR (€)
|
Mar. 31, 2017
USD ($)
|
Jul. 31, 2012
USD ($)
|
Aug. 31, 2011
USD ($)
|
Dec. 31, 2008
USD ($)
|
||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Notional Amount of Derivatives | $ 2,617 | $ 2,721 | ||||||||||||||||||||||||
Derivatives Assets | 18 | 38 | ||||||||||||||||||||||||
Derivative Liabilities | 18 | 7 | ||||||||||||||||||||||||
Amount of Gain (Loss) Recognized in AOCI, Before Tax | $ (1) | |||||||||||||||||||||||||
Derivative Instruments, Tax Impact of Net Change in AOCI | 1 | |||||||||||||||||||||||||
Net gains (losses) to be recognized over next 12 months (less than $1 million) | (1) | |||||||||||||||||||||||||
Jul 2012 Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | [1] | $ 500 | ||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 2.20% | |||||||||||||||||||||||||
Aug 2011Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | [1] | $ 500 | ||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 3.00% | |||||||||||||||||||||||||
December 2008 Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | [1] | $ 600 | ||||||||||||||||||||||||
Notional Amount of Derivatives | $ 500 | |||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 4.50% | |||||||||||||||||||||||||
Not Designated as Hedging Instrument [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Amount of Pre-Tax Gain (Loss) Recognized in Earnings | [2] | 80 | $ 69 | |||||||||||||||||||||||
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Notional Amount of Derivatives | [3] | 2,104 | 2,196 | |||||||||||||||||||||||
Derivatives Assets | [3] | 11 | 35 | |||||||||||||||||||||||
Derivative Liabilities | [3] | 18 | 7 | |||||||||||||||||||||||
Not Designated as Hedging Instrument [Member] | Debt-Related [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Amount of Pre-Tax Gain (Loss) Recognized in Earnings | [2] | 79 | 67 | |||||||||||||||||||||||
Not Designated as Hedging Instrument [Member] | Other Balance Sheet Items [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Amount of Pre-Tax Gain (Loss) Recognized in Earnings | [2] | 1 | 2 | |||||||||||||||||||||||
Cash Flow Hedging [Member] | Interest Rate Lock Commitments [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Original deferred loss on settlement of derivative instruments - gross | $ (2) | $ (11) | ||||||||||||||||||||||||
Original deferred gain on settlement of derivative instruments - gross | $ 16 | |||||||||||||||||||||||||
Cash Flow Hedging [Member] | Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Deferred Gain (Loss) on Hedge, Gross | [4] | (2) | (2) | |||||||||||||||||||||||
Derivative Instruments, Tax Impact of Net Change in AOCI | [4] | 1 | 1 | |||||||||||||||||||||||
Derivative Instrument Gain Loss Recognized In Other Comprehensive Income Effective Portion Net Of Tax | [4] | (1) | (1) | |||||||||||||||||||||||
Cash Flow Hedging [Member] | Jul 2012 Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Deferred Gain (Loss) on Hedge, Gross | [4] | (1) | (1) | |||||||||||||||||||||||
Cash Flow Hedging [Member] | Aug 2011Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Deferred Gain (Loss) on Hedge, Gross | [4] | (5) | (5) | |||||||||||||||||||||||
Cash Flow Hedging [Member] | December 2008 Treasury Lock [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Deferred Gain (Loss) on Hedge, Gross | [4] | 4 | 4 | |||||||||||||||||||||||
Net Investment Hedging [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Derivatives used in Net Investment Hedge, Increase (Decrease), Gross of Tax | (22) | |||||||||||||||||||||||||
Derivatives used in Net Investment Hedge Increase (Decrease) since inception, Gross of Tax | 317 | |||||||||||||||||||||||||
Derivatives Designated as Hedging Instruments - Fair Value | Interest Rate Swap | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | 475 | |||||||||||||||||||||||||
Notional Amount of Derivatives | [5] | 475 | 475 | |||||||||||||||||||||||
Derivatives Assets | [5] | 4 | $ 2 | |||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.25% | 1.25% | ||||||||||||||||||||||||
Designated as Hedging Instrument | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Notional Amount of Derivatives | 513 | $ 525 | ||||||||||||||||||||||||
Derivatives Assets | 7 | 3 | ||||||||||||||||||||||||
Amount of Gain (Loss) Recognized in AOCI, Before Tax | [6] | (1) | (4) | |||||||||||||||||||||||
Amount of Gain (Loss) Recognized in AOCI, Net of Taxes | [6] | (3) | ||||||||||||||||||||||||
Derivative Instruments, Tax Impact of Net Change in AOCI | [6] | 1 | 1 | |||||||||||||||||||||||
Designated as Hedging Instrument | Foreign Exchange Contract [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Notional Amount of Derivatives | [3] | 38 | 38 | |||||||||||||||||||||||
Derivatives Assets | [3] | 3 | 1 | |||||||||||||||||||||||
Designated as Hedging Instrument | Net Investment Hedging [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Amount of Gain (Loss) Recognized in AOCI, Before Tax | [6] | $ (4) | ||||||||||||||||||||||||
Designated as Hedging Instrument | Balance Sheet Items [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Amount of Gain (Loss) Recognized in AOCI, Before Tax | [6] | $ (1) | ||||||||||||||||||||||||
Designated as Hedging Instrument | Forecasted Purchases | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Notional Amount of Derivatives | [3] | 12 | ||||||||||||||||||||||||
Level 2 Member | Fair Value, Measurements, Recurring | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Derivatives Assets | 18 | 38 | ||||||||||||||||||||||||
Derivative Liabilities | 18 | 7 | ||||||||||||||||||||||||
Euro Denominated Long-term 1.50% Notes Due 2020 | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Senior Notes | [7] | $ 627 | $ 635 | |||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | 1.50% | 1.50% | |||||||||||||||||||||||
Euro Denominated Long-term 1.50% Notes Due 2020 | Net Investment Hedging [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | € | € 600 | |||||||||||||||||||||||||
Senior Notes | $ 635 | |||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.50% | 1.50% | ||||||||||||||||||||||||
Euro Denominated Long-term 1.625% Notes Due 2025 [Member] [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Senior Notes | [7] | $ 519 | $ 525 | |||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.625% | 1.625% | 1.625% | |||||||||||||||||||||||
Euro Denominated Long-term 1.625% Notes Due 2025 [Member] [Member] | Net Investment Hedging [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | € | € 500 | |||||||||||||||||||||||||
Senior Notes | $ 525 | |||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.625% | 1.625% | ||||||||||||||||||||||||
Euro Denominated 1.20% Due 2024 [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Senior Notes | [7] | $ 575 | $ 583 | |||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.20% | 1.20% | 1.20% | |||||||||||||||||||||||
Euro Denominated 1.20% Due 2024 [Member] | Net Investment Hedging [Member] | ||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||
Debt instrument, face value | € | € 550 | |||||||||||||||||||||||||
Senior Notes | $ 583 | |||||||||||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.20% | 1.20% | ||||||||||||||||||||||||
|
Fair Value Disclosures (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets and Liabilities Measured on a Recurring Basis | ||
Derivative assets | $ 38 | $ 18 |
Derivative liabilities | 7 | 18 |
Fair Value Additional Information [Abstract] | ||
Carrying value of long-term debt including current portion | 8,957 | 9,081 |
Level 2 Member | ||
Fair Value Additional Information [Abstract] | ||
Fair value of long-term debt | 9,133 | 9,218 |
Level 2 Member | Fair Value, Measurements, Recurring | ||
Assets and Liabilities Measured on a Recurring Basis | ||
Derivative assets | 38 | 18 |
Derivative liabilities | $ 7 | $ 18 |
Earnings Per Share - Praxair, Inc. Shareholders (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Net Income (Loss) Attributable to Parent [Abstract] | ||
Net income – Praxair, Inc. | $ 389 | $ 356 |
Denominator (Details) [Abstract] | ||
Weighted average shares outstanding | 285,140,000 | 285,049,000 |
Shares earned and issuable under compensation plans | 369,000 | 380,000 |
Weighted average shares used in basic earnings per share | 285,509,000 | 285,429,000 |
Stock options and awards | 1,875,000 | 1,236,000 |
Weighted average shares used in diluted earnings per share | 287,384,000 | 286,665,000 |
Basic Earnings Per Common Share | $ 1.36 | $ 1.25 |
Diluted earnings per share (usd per share) | $ 1.35 | $ 1.24 |
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||
Antidilutive excluded from the computation of Earnings Per Share | 4,673,805 | 5,236,570 |
Goodwill and Other Intangible Assets - Goodwill (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | $ 3,117 | |
Goodwill, Acquired During Period | $ 34 | |
Foreign currency translation | 24 | |
Goodwill, Ending Balance | 3,141 | |
North America Segment | ||
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | 2,165 | |
Foreign currency translation | 9 | |
Goodwill, Ending Balance | 2,174 | |
South America Segment | ||
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | 132 | |
Foreign currency translation | 5 | |
Goodwill, Ending Balance | 137 | |
Europe Segment | ||
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | 629 | |
Foreign currency translation | 7 | |
Goodwill, Ending Balance | 636 | |
Asia Segment | ||
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | 58 | |
Foreign currency translation | 1 | |
Goodwill, Ending Balance | 59 | |
Surface Technologies Segment | ||
Goodwill [Roll Forward] | ||
Goodwill, Beginning Balance | 133 | |
Foreign currency translation | 2 | |
Goodwill, Ending Balance | $ 135 |
Goodwill and Other Intangible Assets - Other Intangible Assets (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||
Finite-lived Intangible Assets [Roll Forward] | |||||
Beginning Period Cost | $ 836 | ||||
Additions (primarily acquisitions) | 1 | $ 15 | |||
Foreign currency translation | 6 | ||||
Other | [1] | (8) | |||
Ending Period Cost | 835 | ||||
Beginning Accumulated Amortization | (253) | ||||
Amortization expense | (12) | ||||
Foreign currency translation | (3) | ||||
Other | [1] | 7 | |||
Ending Accumulated Amortization | (261) | ||||
Net balance finite lived intangibles | $ 574 | ||||
Additional Finite Lived Intangible Asset Information (Details) [Abstract] | |||||
Finite-lived intangible asset, useful life | 17 years | ||||
Remaining 2017 | $ 33 | ||||
2018 | 44 | ||||
2019 | 41 | ||||
2020 | 40 | ||||
2021 | 38 | ||||
Thereafter | 378 | ||||
Customer & License/Use Agreements | |||||
Finite-lived Intangible Assets [Roll Forward] | |||||
Beginning Period Cost | 751 | ||||
Additions (primarily acquisitions) | 1 | ||||
Foreign currency translation | 6 | ||||
Ending Period Cost | 758 | ||||
Beginning Accumulated Amortization | (214) | ||||
Amortization expense | (10) | ||||
Foreign currency translation | (3) | ||||
Other | [1] | (1) | |||
Ending Accumulated Amortization | (228) | ||||
Net balance finite lived intangibles | 530 | ||||
Non-compete Agreements | |||||
Finite-lived Intangible Assets [Roll Forward] | |||||
Beginning Period Cost | 34 | ||||
Other | [1] | (8) | |||
Ending Period Cost | 26 | ||||
Beginning Accumulated Amortization | (22) | ||||
Amortization expense | (1) | ||||
Other | [1] | 8 | |||
Ending Accumulated Amortization | (15) | ||||
Net balance finite lived intangibles | 11 | ||||
Patents & Other | |||||
Finite-lived Intangible Assets [Roll Forward] | |||||
Beginning Period Cost | 51 | ||||
Ending Period Cost | 51 | ||||
Beginning Accumulated Amortization | (17) | ||||
Amortization expense | (1) | ||||
Ending Accumulated Amortization | (18) | ||||
Net balance finite lived intangibles | $ 33 | ||||
|
Share-Based Compensation (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Closing Share Price | $ 118.60 | |
Additional Company Information [Abstract] | ||
Share-based Compensation Expense | $ 12 | $ 8 |
Share-based Compensation Expense, Net of Tax | $ 4 | $ 6 |
Stock Options | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term | 6 years 1 month | |
Unrecognized compensation expense | $ 36 | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | ||
Dividend yield | 2.70% | 2.90% |
Volatility | 14.00% | 14.40% |
Risk-free interest rate | 2.13% | 1.41% |
Expected term years | 6 years | 6 years |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||
Stock Options Outstanding at January 1, 2017 | 11,708 | |
Stock Options Granted | 2,090 | |
Stock Options Exercised | (414) | |
Stock Options Cancelled or Expired | (47) | |
Stock Options Outstanding at March 31, 2017 | 13,337 | |
Stock Options Exercisable at March 31, 2017 | 9,224 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract] | ||
Outstanding at January 1, 2017 - average exercise price | $ 101.58 | |
Granted - average exercise price | 118.71 | |
Exercised - average exercise price | 73.94 | |
Cancelled or Expired - average exercise price | 110.58 | |
Outstanding at March 31, 2017 - average exercise price | 105.09 | |
Exercisable at March 31, 2017 - average exercise price | $ 101.31 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | 4 years 9 months | |
Share-based Compensation Arrangement by Share-based Payment Award, Additional General Disclosures [Abstract] | ||
Weighted-average fair values of options granted | $ 12.40 | $ 8.91 |
Total intrinsic value of stock options exercised | $ 18 | $ 23 |
Cash received from option exercises | 19 | 31 |
Total cash tax benefit | $ 8 | $ 13 |
Total compensation cost not yet recognized, period for recognition | 1 year | |
Aggregate Intrinsic Value [Abstract] | ||
Outstanding at March 31, 2017 - intrinsic value | $ 206 | |
Exercisable at March 31, 2017 - intrinsic value | $ 181 |
Share-Based Compensation (PSU and RSU) (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
PX Performance Based Awards | ||
Additional Company Information [Abstract] | ||
Performance based awards vesting, as a percentage of the target, low end of range | 0.00% | |
Performance based awards vesting, as a percentage of the target, high end of range | 200.00% | |
Total compensation cost not yet recognized, period for recognition | 3 years | |
Cash-based Liability awards | 11,000 | |
Unrecognized compensation expense | $ 37 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Non-vested at January 1, 2017 | 714,000 | |
Granted | 223,630 | |
Vested | (76,000) | |
Cancelled | (56,000) | |
Non-vested at March 31, 2017 | 806,000 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Non-vested at January 1, 2017, grant date fair value | $ 115.72 | |
Granted - average grant date fair value | 114.82 | $ 93.46 |
Vested - average grant date fair value | 121.16 | |
Cancelled - average grant date fair value | 115.66 | |
Non-vested at March 31, 2017, grant date fair value | $ 114.62 | |
Restricted Stock | ||
Additional Company Information [Abstract] | ||
Total compensation cost not yet recognized, period for recognition | 3 years | |
Cash-based Liability awards | 6,000 | |
Unrecognized compensation expense | $ 16 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Non-vested at January 1, 2017 | 274,000 | |
Granted | 70,884 | |
Vested | (62,000) | |
Cancelled | (3,000) | |
Non-vested at March 31, 2017 | 280,000 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Non-vested at January 1, 2017, grant date fair value | $ 109.49 | |
Granted - average grant date fair value | 109.64 | 93.50 |
Vested - average grant date fair value | 121.15 | |
Cancelled - average grant date fair value | 109.50 | |
Non-vested at March 31, 2017, grant date fair value | 106.96 | |
Performance Shares TSR [Member] [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Granted - average grant date fair value | 124.12 | $ 124.18 |
Performance Shares ROC [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ||
Granted - average grant date fair value | $ 109.68 | |
Maximum | PX Performance Based Awards | ||
Additional Company Information [Abstract] | ||
Award vesting period | 3 years | |
Maximum | Restricted Stock | ||
Additional Company Information [Abstract] | ||
Award vesting period | 3 years |
Retirement Programs (Net Pension and OPEB costs) (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|||
Pension Plans Defined Benefit Member | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | $ 11 | $ 12 | ||
Interest cost | 26 | 24 | ||
Expected return on plan assets | (40) | (39) | ||
Net amortization and deferral | 17 | 15 | ||
Defined Benefit Plan Net Periodic Benefit Cost | 14 | 12 | ||
Other Postretirement Benefit Plans Defined Benefit | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 1 | 1 | ||
Interest cost | 1 | 1 | ||
Net amortization and deferral | (1) | (1) | ||
Defined Benefit Plan, Recognized Net (Gain) Loss Due to Curtailments | [1] | (18) | ||
Defined Benefit Plan Net Periodic Benefit Cost | $ (17) | $ 1 | ||
|
Retirement Programs (Contributions and Future Estimated Payments) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Defined Benefit Plan Disclosure [Line Items] | ||
Pension contributions | $ 3 | $ 2 |
Minimum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan, Estimated Future Employer Contributions in Current Fiscal Year | 10 | |
Maximum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Defined Benefit Plan, Estimated Future Employer Contributions in Current Fiscal Year | $ 15 |
Commitments and Contingencies (Lawsuits and Goverment Investigations) (Details) - 3 months ended Mar. 31, 2017 $ in Millions, BRL in Billions |
USD ($) |
BRL |
---|---|---|
Gain And Loss Contingencies [Abstract] | ||
Brazil tax matters estimated exposure | $ 235 | |
Initial CADE civil fine imposed | 694 | BRL 2.2 |
Revised CADE civil fine | $ 537 | BRL 1.7 |
Percentage of guarantees to Brazilian Court initially satisfied by letters of credit | 50.00% | |
Percentage of guarantees to Brazilian Court initially satisfied by equity | 50.00% |
Segments (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | $ 2,728 | $ 2,509 | ||
Operating profit (loss) | 582 | 554 | |||
Transaction costs and other charges (Note 2) | (6) | ||||
North America Segment | |||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | 1,458 | 1,353 | ||
Operating profit (loss) | 357 | 349 | |||
Europe Segment | |||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | 356 | 320 | ||
Operating profit (loss) | 66 | 62 | |||
South America Segment | |||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | 369 | 311 | ||
Operating profit (loss) | 64 | 55 | |||
Asia Segment | |||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | 395 | 376 | ||
Operating profit (loss) | 75 | 63 | |||
Surface Technologies Segment | |||||
Segment Reporting Information [Line Items] | |||||
Sales | [1] | 150 | 149 | ||
Operating profit (loss) | 26 | 25 | |||
Total Segments | |||||
Segment Reporting Information [Line Items] | |||||
Operating profit (loss) | 588 | $ 554 | |||
Transaction costs and other charges (Note 2) | $ (6) | ||||
|
Equity and Redeemable Noncontrolling Interests Equity (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
Funded Status Obligations, Taxes | $ 351 | $ 352 | |||||
Cash dividends per share (usd per share) | $ 0.7875 | $ 0.750 | |||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | $ 2 | ||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | $ (3,631) | (3,946) | |||||
Derivatives - net of taxes | (1) | (1) | |||||
Accumulated Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Net of Tax | (653) | (653) | |||||
Accumulated other comprehensive income (loss) | (4,285) | (4,600) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Total Praxair, Inc. Shareholders’ Equity | 5,529 | 5,021 | |||||
Noncontrolling interests | 436 | 420 | |||||
Total Equity | 5,965 | 5,441 | |||||
Other comprehensive income (loss) | 320 | 362 | |||||
Praxair, Inc. Shareholders' Equity | |||||||
Accumulated other comprehensive income (loss) | (4,285) | (4,600) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Total Praxair, Inc. Shareholders’ Equity | 5,529 | 4,888 | 5,021 | $ 4,389 | |||
Net income | [1] | 389 | 356 | ||||
Other comprehensive income (loss) | 315 | 346 | |||||
Dividends to Praxair, Inc. common stock holders | (225) | (214) | |||||
For the dividend reinvestment and stock purchase plan | 2 | 2 | |||||
For employee savings and incentive plans | 15 | 27 | |||||
Purchases of common stock | (32) | ||||||
Tax benefit from share-based compensation | 6 | ||||||
Share-based compensation | 12 | 8 | |||||
Noncontrolling Interests | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Noncontrolling interests | 436 | 417 | 420 | 404 | |||
Net income | [1] | 15 | 8 | ||||
Other comprehensive income (loss) | 5 | 10 | |||||
Dividends and Other Capital Changes to Noncontrolling Interests | (4) | (5) | |||||
Total Equity | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Total Equity | 5,965 | 5,305 | 5,441 | $ 4,793 | |||
Net income | [1] | 404 | 364 | ||||
Other comprehensive income (loss) | 320 | 356 | |||||
Dividends and Other Capital Changes to Noncontrolling Interests | (4) | (5) | |||||
Dividends to Praxair, Inc. common stock holders | (225) | (214) | |||||
For the dividend reinvestment and stock purchase plan | 2 | 2 | |||||
For employee savings and incentive plans | 15 | 27 | |||||
Purchases of common stock | (32) | ||||||
Tax benefit from share-based compensation | 6 | ||||||
Share-based compensation | 12 | $ 8 | |||||
North America Segment | |||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | (926) | (1,038) | |||||
South America Segment | |||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | (1,904) | (1,969) | |||||
Europe Segment | |||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | (474) | (504) | |||||
Asia Segment | |||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | (281) | (383) | |||||
Surface Technologies Segment | |||||||
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax | $ (46) | $ (52) | |||||
|
Equity and Redeemable Noncontrolling Interests (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Jun. 30, 2016 |
Mar. 31, 2016 |
|
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract] | |||
Redeemable Noncontrolling Interest - percent owned prior to acquisition | 66.00% | ||
Purchase of redeemable noncontrolling interest - percent acquired | 34.00% | ||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||
Balance, January 1 | $ 11 | $ 119 | $ 113 |
Net income | 2 | ||
Distributions to noncontrolling interest and other | (1) | (2) | |
Foreign Exchange And Other Changes In Redeemable Noncontrolling Interests | 6 | ||
Payments for Repurchase of Redeemable Noncontrolling Interest | $ (104) | ||
Balance, March 31 | $ 10 | $ 119 |
5R#G0>,2 9T,P=3AQ<,DUTLH%S<2D6-1&0PJP\!,+,TPR".] $WBL(*1
M9S3S$KG )\TC1EA:T2+'_F P\PR"GMJ$ -%"-2I E+B&!7//(/"ETHRFVI,:
M%J!QK69,/I, *W)7FD0/ZR.55K2&'4XP0HUFJ"&).*,IFLB]*P.B*'*9P;0U
M<[TCD*LBP9PDP$G)P#5I!CXQ26ACE:-'A&%) )8DL4T:A$]&F@&:V.4%XY(
M+F6]MB9-0E72:8GC[2>,2@*H),EM AAD75XB51HZ[&!<4@C>.D>50)AS!#@G
MWZ0<:8:I]U]+TKECAR;,.0*<(\DYT@SKJMY8N@&J
MQ#E-&'8$8*?J.=(<(V5&:]CUTF'4D:XL# [K89
MOAJB"7-TF'"!N2&P9I]3A+X4Q_!#>!C?9SAY((D_1>15$=GXZ$Y%Z">(O02Q
M)8CO"*)5&QQF9S'=J@U.QD=$&OFK2+Q5))XJUJURF&21(XK].5)OCM23(UDI
M3?^KU(-8_S"\N((,1&U?JPP*/G3*_.N%=QX(3Z&YPBO_40\*]ZYO-&[*?">B
M;CL97+C2#\1>XXIS!;K"S8-N4:,'VVQ0J)39[O1>N.?M#,7[:7+A>7SF?P%0
M2P,$% @ ]66;2KC5\6 D @ N08 !D !X;"]W;W)K $".N]KAJ^L0LAVK7C\+P@->9/M"6-?'.FK,9";MG%X2TC^*2=ZLI!KKMR
M:EPV=I9JVS/+4GH55=F09V;Q:UUC]F]'*MIM;,^^&U[*2R&4PM-5Y.D;T;V>9JW\!4$L#!!0 ( /5E
MFTH2I4LXM@$ -,# 8 >&PO=V]R:W-H965T
BXCM.?0S;3M@GI3$@7PC'685.AZ/P=][S,K1F)G_4P
MXXY9-[')7:(FQ*9K[,>__T^-6*-:7YEQT#I<7/G
MQ]"B[MB#,L$IIQ_K98#Y&"T5&Q%/6^OQEHO(T\56UW"!JU7FX?[FEW
MU#3:5^3N<;A#^.UFN-+X+ZOW>=5X+[)5!]G^N+F3LA6*97BK:O,@LNWEHQ"[
MMGM-U'L]7"4,'ZT\ZFN2X')7L_P?4$L#!!0 ( /5EFTHKX;)B_ $ $H%
M 9 >&PO=V]R:W-H965T
(81%A71\U@DK
M!2$1"+,.0*0#\5K&@(H1D,]86. AS0FSCD LZ\2%*7$.9CT*ZK/'&D; U&@2
MNL#"1'9"UK'B$%<
Q7! 0<9?^--^.K7Y$68Z1/HC
M;\Y%W09OINM,-1Y2G(SI=,^Q]^XPN.C\^+@I]:D;+M/^NID.;Z:;SESMP53T
M.!W;_0=02P,$% @ ]66;2HY.T$Q2! >!4 !D !X;"]W;W)K
AX9YD+1#
M+;+UV
3UV)>%9E.C*0 BL9/&UD0.@A_5(IO3?M),
MT.L%N[Y$8X+![L@1!( 4> W5>_ :#41BH=(G9+_3Z>C3!6*/;/;I9T2W Y)!
M DW-Q_:N.\?^C^_ND&>L4RKLP_VSZ^G"3[@N0_UVNZUQAW3&3K<-DMU/