XML 94 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net (Loss) Income $ (1,437,035) $ 256,806
Adjustments:    
Depreciation and amortization 324,330 292,285
Impairment and credit losses 1,108,118 0
Net deferred income tax expense 253 2,983
Loss (gain) on derivative instruments not designated as hedges 120,765 (4,780)
Share-based compensation (income) expense (7,428) 27,322
Equity investment loss (income) 10,392 (33,694)
Amortization of debt issuance costs 7,795 10,366
Amortization of commercial paper notes discount 6,615 7,916
Change in fair value of contingent consideration (51,019) 0
Changes in operating assets and liabilities:    
Decrease (increase) in trade and other receivables, net 84,578 (44,382)
Increase in inventories (15,598) (4,366)
Decrease (increase) in prepaid expenses and other assets 24,476 (12,323)
Increase in accounts payable 851,342 8,843
Increase in accrued interest 44,648 45,581
Increase (decrease) in accrued expenses and other liabilities 110,440 (68,688)
(Decrease) increase in customer deposits (959,555) 580,735
Dividends received from unconsolidated affiliates [1] 1,991 42,435
Other, net (26,398) (28,585)
Net cash provided by operating activities 198,710 1,078,454
Investing Activities    
Purchases of property and equipment (1,252,554) (470,116)
Cash received on settlement of derivative financial instruments 1,132 5,803
Cash paid on settlement of derivative financial instruments (96,575) (678)
Investments in and loans to unconsolidated affiliates (2,000) 0
Cash received on loans to unconsolidated affiliates 5,160 11,824
Proceeds from the sale of property and equipment 5,256 0
Other, net (1,596) 2,719
Net cash used in investing activities (1,341,177) (450,448)
Financing Activities    
Debt proceeds 7,052,189 316,810
Debt issuance costs (62,346) (3,675)
Repayments of debt (921,867) (1,146,674)
Proceeds from issuance of commercial paper notes 6,396,787 5,039,834
Repayments of commercial paper notes (7,494,025) (4,711,208)
Dividends paid (163,563) (146,817)
Proceeds from exercise of common stock options 384 241
Other, net (17,347) (16,192)
Net cash provided by (used in) financing activities 4,790,212 (667,681)
Effect of exchange rate changes on cash (672) 20
Net increase (decrease) in cash and cash equivalents 3,647,073 (39,655)
Cash and cash equivalents at beginning of period 243,738 287,852
Cash and cash equivalents at end of period 3,890,811 248,197
Cash paid during the period for:    
Interest, net of amount capitalized 31,481 37,103
Non-cash Investing Activities    
Notes receivable issued upon sale of property and equipment 6,294 0
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities $ 29,022 $ 0
[1] There were no dividends received from TUI Cruises for the quarter ended March 31, 2020. For the quarter ended March 31, 2019, amount includes dividends of €50.0 million from TUI Cruises, net of tax withholdings