XML 44 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Income (Loss) ClassificationQuarter Ended March 31, 2020Quarter Ended March 31, 2019
Lease costs:
Operating lease costsCommission, transportation and other$14,745  $19,056  
Operating lease costsOther operating expenses7,001  6,931  
Operating lease costsMarketing, selling and administrative expenses5,368  5,679  
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses4,881  3,195  
Interest on lease liabilitiesInterest expense, net of interest capitalized1,933  596  
Total lease costs$33,928  $35,457  
Weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of March 31, 2020
Weighted average of the remaining lease term
Operating leases8.6 years
Finance leases30.17 years
Weighted average discount rate
Operating leases4.7 %
Finance leases4.5 %
Supplemental cash flow information related to leases is as follows (in thousands):
Quarter Ended March 31, 2020Quarter Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$27,841  $31,981  
Operating cash flows from finance leases$1,933  $596  
Financing cash flows from finance leases$3,823  $3,606  
Schedule of Maturities, Operating Leases
As of March 31, 2020, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2020$97,082  $37,905  
2021117,145  46,451  
2022106,714  23,480  
2023101,557  12,539  
202475,509  12,528  
Thereafter417,122  406,088  
Total lease payments915,129  538,991  
Less: Interest(232,267) (312,520) 
Present value of lease liabilities$682,862  $226,471  
Schedule of Maturities, Financial Leases
As of March 31, 2020, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2020$97,082  $37,905  
2021117,145  46,451  
2022106,714  23,480  
2023101,557  12,539  
202475,509  12,528  
Thereafter417,122  406,088  
Total lease payments915,129  538,991  
Less: Interest(232,267) (312,520) 
Present value of lease liabilities$682,862  $226,471