EX-99.1 2 final2019q1earningsrelease.htm EX-99.1 Exhibit
Exhibit 99.1
News From                                 
Royal Caribbean Cruises Ltd.             
Corporate Communications Office                        
 
1050 Caribbean Way, Miami, Florida 33132-2096


Contact: Carola Mengolini
(305) 982-2625
For Immediate Release

ROYAL CARIBBEAN REPORTS RECORD FIRST QUARTER EARNINGS

MIAMI May 1, 2019 – Royal Caribbean Cruises Ltd. (NYSE: RCL) today reported record first quarter results and updated its full year Adjusted EPS guidance to a range of $9.65 to $9.85 per share. This range includes negative impacts of $0.25 related to the incident in the Grand Bahama Shipyard and approximately $0.25 as a result of a stronger dollar and higher fuel prices versus the January guidance. The vast majority of these impacts are being offset by better first quarter results and an improved revenue outlook.
For the first quarter, the company reported US GAAP earnings of $1.19 per share and adjusted earnings of $1.31 per share, beating the previous guidance mainly due to better revenue.

KEY HIGHLIGHTS

First Quarter 2019 results:
US GAAP Net Income was $249.7 million or $1.19 per share and Adjusted Net Income was $275.8 million or $1.31 per share. Last year, US GAAP Net Income was $218.7 million or $1.02 per share, and Adjusted Net Income was $232.8 million or $1.09 per share.






Gross Yields were up 10.8% in Constant-Currency (up 8.8% As-Reported). Net Yields were up 9.3% in Constant-Currency (up 7.2% As-Reported).
Gross Cruise Costs per Available Passenger Cruise Days ("APCD") increased 9.5% in Constant-Currency (up 8.5% As-Reported). Net Cruise Costs (“NCC”) excluding Fuel per APCD were up 9.6% in Constant-Currency (up 8.7% As-Reported).

Full Year 2019 Outlook:
Net revenue yields in the first quarter beat our previous guidance and are expected to do so for the rest of the year as well. Overall, the company’s booked position remains at a record level in both rate and volume.
Adjusted earnings for the full year are expected to be in the range of $9.65 to $9.85 per share. This range includes the negative impacts of $0.25 per share from the incident in the Grand Bahama Shipyard and approximately $0.25 per share from currency and fuel since the January guidance.
Net Yields are expected to increase 7.5% to 9.0% in Constant-Currency (up 6.5% to 8.0% As-Reported). These metrics include approximately 350 basis points from the operation of Silversea, the new cruise terminal and the Perfect Day development.
NCC excluding Fuel per APCD are expected to be up approximately 10.0% in Constant-Currency (up approximately 9.5% As-Reported). The main driver of the increase versus the January guidance is the loss of cruise days as a result of canceled sailings. These metrics include approximately 700 basis points from the operation of Silversea, the new cruise terminal and the Perfect Day development.







Grand Bahama Shipyard Incident:
On April 1, 2019, Royal Caribbean’s Oasis of the Seas was undergoing maintenance at the Grand Bahama Shipyard when an accident involving the drydock caused two construction cranes to collapse on the stern of the ship. The damage to the ship was extensive and the ship had to go to a dock in Europe for repairs. As a result, the ship was taken out of service for almost a month and is expected to return back to service for its normally scheduled May 5, 2019 sailing. The company estimates the direct financial impact of this unusual event, net of insurance, will be a reduction of approximately $0.25 per share to the company’s full year Adjusted EPS, mostly driven by lost revenue.


FIRST QUARTER 2019
US GAAP Net Income for the first quarter of 2019 was $249.7 million or $1.19 per share and Adjusted Net Income was $275.8 million or $1.31 per share, beating the January guidance by $0.21 per share. Last year, US GAAP Net Income was $218.7 million or $1.02 per share and Adjusted Net Income was $232.8 million or $1.09 per share. The improvement over last year was mainly driven by increased revenue from our global brands.
Gross Yields were up 10.8% and Net Yields were up 9.3% in Constant-Currency, higher than the January guidance due to better than anticipated demand for onboard experiential products and activities as well as strong close in demand for our core products.
Gross Cruise Costs per APCD increased 9.5% in Constant-Currency. NCC excluding Fuel per APCD were up 9.6% in Constant-Currency, slightly lower than guidance, driven by timing.





Additionally, better than expected performance below the line, mainly due to better than expected performance from our joint ventures, contributed to the first quarter’s positive performance.
Bunker pricing net of hedging for the first quarter was $444.1 per metric ton and consumption was 360,700 metric tons.
“We are very pleased to report another record-breaking quarter and to be driving towards record earnings for the year,” said Jason T. Liberty, executive vice president and CFO. “The demand trends are strong, further exhibiting the strength for our brands and the public's growing propensity to cruise.”


FULL YEAR 2019 OUTLOOK
The company expects its full year Adjusted EPS to be in the range of $9.65 to $9.85 per share. This range includes the negative impact of $0.25 per share from the shipyard incident and also includes the negative impact of approximately $0.25 per share from currency and fuel since the January guidance. Better first quarter results and an improved revenue outlook are offsetting the vast majority of these two negative impacts. Excluding these impacts, Adjusted EPS would have been in the range of $10.15 to $10.35 per share.
Overall, the company’s booked position remains at a record level in both rate and volume. As it has in the past, the company noted that its booked position on rate and volume is a product of numerous factors including market forces, itinerary composition, market segmentation and the company’s revenue management decisions.






Net Yields for the year are expected to increase 7.5% to 9.0% in Constant-Currency, up relative to prior guidance due to better results in the first quarter as well as stronger demand for the balance of the year. While the incident at the Grand Bahama Shipyard had a negative impact on overall revenue, it was neutral to Net Yields.
NCC excluding Fuel for the year are expected to be up approximately 10.0% in Constant-Currency, higher than previous guidance mainly due to the canceled sailings that reduced capacity.
Taking into account current fuel pricing, interest and currency exchange rates, and the factors detailed above, the company estimates 2019 Adjusted EPS will be in the range of $9.65 to $9.85 per share.
“It is exciting to see our team exceeding the very bullish revenue targets we established at the beginning of the year,” said Richard D. Fain, chairman and CEO. “We continue to see another great year in a long line of positive results driven by the continued strength of our brands.


SECOND QUARTER 2019
Net Yields are expected to increase approximately 9.5% in Constant-Currency and 8.0% to 8.5% As-Reported. These metrics include approximately 400 basis points from the operation of Silversea, the new cruise terminal and the Perfect Day development.
NCC excluding Fuel per APCD for the quarter are expected to increase approximately 10.0% in Constant-Currency and 9.0% to 9.5% As-Reported. These metrics include






approximately 800 basis points from the operation of Silversea, the new cruise terminal and the Perfect Day development.
Based on current fuel pricing, interest and currency exchange rates, and the factors detailed above, the company expects second quarter Adjusted EPS to be in the range of $2.45 to $2.50 per share. Excluding the impact from the Grand Bahama Shipyard incident, and the currency and fuel headwinds versus the January guidance, Adjusted EPS for the second quarter would have been in the range of $2.65 to $2.70 per share.

FUEL EXPENSE AND SUMMARY OF KEY GUIDANCE STATS
Fuel Expense
The company does not forecast fuel prices and its fuel cost calculations are based on current at-the-pump prices, net of hedging impacts. Based on today’s fuel prices, the company has included $182 million and $707 million of fuel expense in its second quarter and full year 2019 guidance, respectively.

Forecasted consumption is 58% hedged via swaps for the remainder of 2019 and 54%, 29%, 18% and 0% hedged for 2020, 2021, 2022 and 2023, respectively. For the same five-year period, the annual average cost per metric ton of the hedge portfolio is approximately $388, $430, $463, $554 and $0, respectively.






The company provided the following fuel statistics for the second quarter and full year 2019:
FUEL STATISTICS
Second Quarter 2019
Full Year 2019
Fuel Consumption (metric tons)
378,500
1,482,000
Fuel Expenses
$182 million
$707 million
Percent Hedged (fwd. consumption)
56%
58%

The company provided the following guidance for the second quarter and full year 2019:

GUIDANCE
      As-Reported            Constant-Currency
 
Second Quarter 2019
Net Yields
8.0% to 8.5%
Approx. 9.5%
Net Cruise Costs per APCD
Approx. 7.0%
7.5% to 8.0%
Net Cruise Costs ex.Fuel per APCD
9.0% to 9.5%
Approx. 10.0%
 
Full Year 2019
Net Yields
6.5% to 8.0%
7.5% to 9.0%
Net Cruise Costs per APCD
6.5% to 7.0%
Approx. 7.0%
Net Cruise Costs ex.Fuel per APCD
Approx. 9.5%
Approx. 10.0%
 
 
 
GUIDANCE
Second Quarter 2019

Full Year 2019
Capacity change
11.0%
8.1%
Depreciation and Amortization
$307 to $311 million
$1,240 to $1,250 million
Interest Expense, net
$99 to $103 million
$384 to $392 million
Adjusted EPS
 $2.45 to $2.50
$9.65 to $9.85



SENSITIVITY
Second Quarter 2019
Remaining periods 2019
1% Change in Currency
$4 million
$16 million
1% Change in Net Yields
$20 million
$63 million
1% Change in NCC ex Fuel
$10 million
$31 million
100 Basis pt. change in LIBOR
$7 million
$27 million
10% Change in Fuel prices
$10 million
$30 million
 
 
Exchange rates used in guidance calculations
 
GBP
$1.29
 
AUD
$0.70
 
CAD
$0.74
 
CNH
$0.15
 
EUR
$1.12
 

LIQUIDITY AND FINANCING ARRANGEMENTS
As of March 31, 2019, liquidity was $1.7 billion, including cash and the undrawn portion of the company's unsecured revolving credit facilities, net of our outstanding commercial paper borrowings. The company noted that as of March 31, 2019, scheduled debt maturities (excluding commercial paper) for the remainder of 2019, 2020, 2021, 2022 and 2023 are $1.5 billion, $1.2 billion, $0.8 billion, $1.4 billion and $0.7 billion, respectively.

CAPITAL EXPENDITURES AND CAPACITY GUIDANCE
Based upon current ship orders, projected capital expenditures for full year 2019, 2020, 2021, 2022 and 2023 are $3.0 billion, $3.9 billion, $3.1 billion, $3.5 billion and $2.7 billion, respectively. Capacity changes for 2019, 2020, 2021, 2022 and 2023 are expected to be 8.1%, 4.2%, 9.3%, 8.0% and 3.5%, respectively. These figures do not include potential ship sales or additions that we may elect to make in the future.
CONFERENCE CALL SCHEDULED
The company has scheduled a conference call at 10 a.m. Eastern Daylight Time today to discuss its earnings. This call can be heard, either live or on a delayed basis, on the company's investor relations website at www.rclinvestor.com.

Selected Operational and Financial Metrics

Adjusted Earnings per Share (“Adjusted EPS”)
Represents Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. divided by the weighted average or by the diluted weighted average of shares outstanding, as applicable, at the end of the reporting period. We believe this measure is meaningful when assessing our performance on a comparative basis.

Adjusted Net Income
Adjusted Net Income represents net income less net income attributable to noncontrolling interest excluding certain items that we believe adjusting for is meaningful when assessing our performance on a comparative basis. For the periods presented, these items include the transaction costs related to the Silversea Cruises acquisition, the amortization of the Silversea Cruises intangible assets resulting from the acquisition, the noncontrolling interest adjustment to exclude the impact of the contractual accretion requirements associated with the put option held by Silversea Cruises Group Ltd.'s noncontrolling interest, the impairment loss related to Skysea Holding and the impact of the change in accounting principle related to the recognition of stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards.







Available Passenger Cruise Days (“APCD”)
APCD is our measurement of capacity and represents double occupancy per cabin multiplied by the number of cruise days for the period which excludes canceled cruise days and drydock days. We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.

Constant-Currency
We believe Net Yields, Net Cruise Costs and Net Cruise Costs excluding Fuel are our most relevant non-GAAP financial measures.  However, a significant portion of our revenue and expenses are denominated in currencies other than the US Dollar.  Because our reporting currency is the US Dollar, the value of these revenues and expenses in US Dollars will be affected by changes in currency exchange rates.  Although such changes in local currency prices are just one of many elements impacting our revenues and expenses, it can be an important element.  For this reason, we also monitor Net Yields, Net Cruise Costs, and Net Cruise Costs excluding Fuel in “Constant-Currency” - i.e., as if the current period’s currency exchange rates had remained constant with the comparable prior period’s rates.  We calculate "Constant-Currency" by applying the average prior year period exchange rates for each of the corresponding months of the reported and/or forecasted period, so as to calculate what the results would have been had exchange rates been the same throughout both periods.  We do not make predictions about future exchange rates and use current exchange rates for calculations of future periods.  It should be emphasized that the use of Constant-Currency is primarily used by us for comparing short-term changes and/or projections.  Over the longer term, changes in guest sourcing and shifting the amount of purchases between currencies can significantly change the impact of the purely currency-based fluctuations.









Gross Cruise Costs
Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses. For the periods presented, Gross Cruise Costs exclude transaction costs related to the Silversea Cruises acquisition and the impact of the change in accounting principle related to the recognition of stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards, which were included within marketing, selling and administrative expenses.

Gross Yields
Gross Yields represent total revenues per APCD.

Net Cruise Costs (“NCC”) and NCC excluding Fuel
Net Cruise Costs represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses and, in the case of Net Cruise Costs excluding Fuel, fuel expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs and Net Cruise Costs excluding Fuel to be the most relevant indicators of our performance.

Net Revenues
Net Revenues represent total revenues less commissions, transportation and other expenses and onboard and other expenses.

Net Yields
Net Yields represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that they are the most relevant measures of our pricing performance because they reflect the cruise revenues earned by








us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses.

Occupancy
Occupancy, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD.  A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

Passenger Cruise Days
Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

For additional information see “Adjusted Measures of Financial Performance” below.

Royal Caribbean Cruises Ltd. (NYSE: RCL) is a global cruise vacation company that controls and operates four global brands: Royal Caribbean International, Celebrity Cruises, Azamara Club Cruises and Silversea Cruises.  We are also a 50% joint venture owner of the German brand TUI Cruises and  a 49% shareholder in the Spanish brand Pullmantur Cruceros. Together these brands operate a combined total of 61 ships with an additional 15 on order as of March 31, 2019.  They operate diverse itineraries around the world that call on all seven continents.  Additional information can be found on www.royalcaribbean.com, www.celebritycruises.com, www.azamaraclubcruises.com, www.silversea.com, www.tuicruises.com, www.pullmantur.es, or www.rclinvestor.com.

Certain statements in this release relating to, among other things, our future performance constitutes forward-looking statements under the Private Securities Litigation Reform Act of 1995.  These statements include, but are not limited to: statements regarding revenues,







costs and financial results for 2018 and beyond. Words such as “anticipate,” “believe,” “could,” “driving,” “estimate,” “expect,” “goal,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “will,” “would,” and similar expressions are intended to help identify forward-looking statements.  Forward-looking statements reflect management’s current expectations, are based on judgments, are inherently uncertain and are subject to risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements.  Examples of these risks, uncertainties and other factors include, but are not limited to the following: the impact of the economic and geopolitical environment on key aspects of our business, such as the demand for cruises, passenger spending, and operating costs; our ability to obtain new borrowings or capital in amounts sufficient to satisfy our capital expenditures, debt repayments and other financing needs; incidents or adverse publicity concerning the travel industry generally or the cruise industry specifically; concerns over safety, health and security aspects of traveling; unavailability of ports of call; the uncertainties of conducting business internationally and expanding into new markets and new ventures; changes in operating and financing costs; the impact of foreign currency exchange rates, interest rate and fuel price fluctuations; vacation industry competition and changes in industry capacity and overcapacity; the risks and costs associated with protecting our systems and maintaining integrity and security of our business information, as well as personal data of our guests, employees and others; the impact of new or changing legislation and regulations on our business; emergency ship repairs, including the related lost revenue; the impact of issues at shipyards, including ship delivery delays, ship cancellations or ship construction cost increases; shipyard unavailability; and the unavailability or cost of air service.










More information about factors that could affect our operating results is included under the captions “Risk Factors” in our most recent quarterly report on Form 10-Q, as well as our other filings with the SEC, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent annual report on Form 10-K and our recent quarterly report on Form 10-Q, copies of which may be obtained by visiting our Investor Relations website at www.rclinvestor.com or the SEC’s website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this release, which are based on information available to us on the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Adjusted Measures of Financial Performance
This press release includes certain adjusted financial measures defined as non-GAAP financial measures under Securities and Exchange Commission rules, which we believe provide useful information to investors as a supplement to our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles, or US GAAP.

The presentation of adjusted financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with US GAAP. These measures may be different from adjusted measures used by other companies. In addition, these adjusted measures are not based on any comprehensive set of accounting rules or principles. Adjusted measures have limitations in that they do not reflect all of the amounts associated with our results of operations as do the corresponding US GAAP measures.
A reconciliation to the most comparable US GAAP measure of all adjusted financial measures included in this press release can be found in the tables included at the end of






this press release. We have not provided a quantitative reconciliation of (i) projected Total Revenues to projected Net Revenues, (ii) projected Gross Yields to projected Net Yields, (iii) projected Gross Cruise Costs to projected Net Cruise Costs and projected Net Cruise Costs excluding Fuel and (iv) projected Net Income and Earnings per Share to projected Adjusted Net Income and Adjusted Earnings per Share because preparation of meaningful US GAAP projections of Total Revenues, Gross Yields, Gross Cruise Costs, Net Income and Earnings per Share would require unreasonable effort. Due to significant uncertainty, we are unable to predict, without unreasonable effort, the future movement of foreign exchange rates, fuel prices and interest rates inclusive of our related hedging programs.  In addition, we are unable to determine the future impact of restructuring expenses or other non-core business related gains and losses which may result from strategic initiatives. These items are uncertain and could be material to our results of operations in accordance with US GAAP. Due to this uncertainty, we do not believe that reconciling information for such projected figures would be meaningful.




ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands, except per share data)
 
 
 
 
 
Quarter Ended
 
March 31,
 
2019
 
2018
Passenger ticket revenues
$
1,709,984

 
$
1,425,644

Onboard and other revenues
729,783

 
602,112

Total revenues
2,439,767

 
2,027,756

Cruise operating expenses:
 

 
 

Commissions, transportation and other
363,155

 
290,609

Onboard and other
135,170

 
99,537

Payroll and related
269,532

 
227,156

Food
139,534

 
119,642

Fuel
160,171

 
160,341

Other operating
346,142

 
278,734

Total cruise operating expenses
1,413,704

 
1,176,019

Marketing, selling and administrative expenses
414,947

 
337,361

Depreciation and amortization expenses
292,285

 
240,230

Operating Income
318,831

 
274,146

Other income (expense):
 

 
 

Interest income
9,784

 
7,733

Interest expense, net of interest capitalized
(100,415
)
 
(67,878
)
Equity investment income
33,694

 
28,752

Other expense
(5,088
)
 
(24,100
)
 
(62,025
)
 
(55,493
)
Net Income
256,806

 
218,653

Less: Net Income attributable to noncontrolling interest
7,125

 

Net Income attributable to Royal Caribbean Cruises Ltd.
$
249,681

 
$
218,653

Earnings per Share:
 

 
 

Basic
$
1.19

 
$
1.03

Diluted
$
1.19

 
$
1.02

Weighted-Average Shares Outstanding:
 

 
 

Basic
209,322

 
212,610

Diluted
209,874

 
213,602

 
 
 
 



ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands, except per share data)
 
 
 
 
 
Quarter Ended
 
March 31,
 
2019
 
2018
Comprehensive Income
 

 
 

Net Income
$
256,806

 
$
218,653

Other comprehensive income (loss):
 

 
 

Foreign currency translation adjustments
564

 
1,160

Change in defined benefit plans
(653
)
 
7,760

Gain on cash flow derivative hedges
48,843

 
142,530

Total other comprehensive income
48,754

 
151,450

Comprehensive Income
305,560

 
370,103

Less: Comprehensive Income attributable to noncontrolling interest
7,125

 

Comprehensive Income attributable to Royal Caribbean Cruises Ltd.
$
298,435

 
$
370,103

 
 
 
 
STATISTICS
 
Quarter Ended
 
March 31,
 
2019 (1)
 
2018
Passengers Carried
1,533,226

 
1,404,951

Passenger Cruise Days
10,561,817

 
9,625,781

APCD
9,860,600

 
8,915,706

Occupancy
107.1
%
 
108.0
%
(1) Due to the three-month reporting lag, these amounts include October, November and December of 2018 amounts for Silversea Cruises.



ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
 
As of
 
March 31,
 
December 31, 2018
 
2019
 
2018
 
(unaudited)
 
 
Assets
 

 
 

Current assets
 

 
 

Cash and cash equivalents
$
248,197

 
$
287,852

Trade and other receivables, net
374,982

 
324,507

Inventories
157,939

 
153,573

Prepaid expenses and other assets
491,553

 
456,547

Derivative financial instruments
60,451

 
19,565

Total current assets
1,333,122

 
1,242,044

Property and equipment, net
23,641,251

 
23,466,163

Operating lease right-of-use assets
777,551

 

Goodwill
1,378,362

 
1,378,353

Other assets
1,589,763

 
1,611,710

Total assets
$
28,720,049

 
$
27,698,270

 
 
 
 
Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity
 
 
 
Current liabilities
 

 
 

Current portion of debt
$
1,646,324

 
$
1,646,841

Commercial paper
1,112,030

 
775,488

Current portion of operating lease liabilities
88,497

 

Accounts payable
497,180

 
488,212

Accrued interest
120,131

 
74,550

Accrued expenses and other liabilities
823,097

 
899,761

Derivative financial instruments
89,023

 
78,476

Customer deposits
3,729,661

 
3,148,837

Total current liabilities
8,105,943

 
7,112,165

Long-term debt
7,526,330

 
8,355,370

Long-term operating lease liabilities
708,371

 

Other long-term liabilities
560,690

 
583,254

Total liabilities
16,901,334

 
16,050,789

Redeemable noncontrolling interest
549,645

 
542,020

Shareholders’ equity
 

 
 

Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)

 

Common stock ($0.01 par value; 500,000,000 shares authorized; 236,380,544 and 235,847,683 shares issued, March 31, 2019 and December 31, 2018, respectively)
2,364

 
2,358

Paid-in capital
3,432,419

 
3,420,900

Retained earnings
10,366,612

 
10,263,282

Accumulated other comprehensive loss
(578,980
)
 
(627,734
)
Treasury stock (26,830,765 common shares at cost, at both March 31, 2019 and December 31, 2018)
(1,953,345
)
 
(1,953,345
)
Total shareholders’ equity
11,269,070

 
11,105,461

Total liabilities, redeemable noncontrolling interest and shareholders’ equity
$
28,720,049

 
$
27,698,270




ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
Three Months Ended March 31,
 
2019
 
2018
Operating Activities
 

 
 

Net income
$
256,806

 
$
218,653

Adjustments:
 

 
 

Depreciation and amortization
292,285

 
240,230

Impairment losses

 
23,343

Net deferred income tax expense (benefit)
2,983

 
(1,504
)
Gain on derivative instruments not designated as hedges
(4,780
)
 
(7,810
)
Share-based compensation expense
27,322

 
20,164

Equity investment income
(33,694
)
 
(28,752
)
Amortization of debt issuance costs
10,366

 
10,108

Changes in operating assets and liabilities:
 
 
 
Increase in trade and other receivables, net
(44,382
)
 
(10,181
)
(Increase) decrease in inventories
(4,366
)
 
567

Increase in prepaid expenses and other assets
(12,323
)
 
(89,725
)
Increase in accounts payable
8,843

 
110,467

Increase in accrued interest
45,581

 
42,919

Decrease in accrued expenses and other liabilities
(68,688
)
 
(109,136
)
Increase in customer deposits
580,735

 
477,878

Dividends received from unconsolidated affiliates
42,435

 
37,918

Other, net
(20,669
)
 
(11,017
)
Net cash provided by operating activities
1,078,454

 
924,122

Investing Activities
 

 
 

Purchases of property and equipment
(470,116
)
 
(1,720,232
)
Cash received on settlement of derivative financial instruments
5,803

 
64,487

Cash paid on settlement of derivative financial instruments
(678
)
 

Cash received on loans to unconsolidated affiliates
11,824

 
13,953

Other, net
2,719

 
(3,353
)
Net cash used in investing activities
(450,448
)
 
(1,645,145
)
Financing Activities
 

 
 

Debt proceeds
316,810

 
2,544,737

Debt issuance costs
(3,675
)
 
(41,344
)
Repayments of debt
(1,146,674
)
 
(1,394,222
)
Proceeds from issuance of commercial paper notes
5,039,834

 

Repayments of commercial paper notes
(4,711,208
)
 

Purchases of treasury stock

 
(275,038
)
Dividends paid
(146,817
)
 
(127,840
)
Proceeds from exercise of common stock options
241

 
3,863

Other, net
(16,192
)
 
1,697

Net cash (used in) provided by financing activities
(667,681
)
 
711,853




ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
Three Months Ended March 31,
 
2019
 
2018
Effect of exchange rate changes on cash
20

 
303

Net decrease in cash and cash equivalents
(39,655
)
 
(8,867
)
Cash and cash equivalents at beginning of period
287,852

 
120,112

Cash and cash equivalents at end of period
$
248,197

 
$
111,245

Supplemental Disclosure
 
 
 
Cash paid during the period for:
 
 
 
Interest, net of amount capitalized
$
37,103

 
$
16,953





ROYAL CARIBBEAN CRUISES LTD.
NON-GAAP RECONCILING INFORMATION
(unaudited)
Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):
 
Quarter Ended March 31,
 
 
2019
 
2019 On a Constant Currency Basis
 
2018
 
Passenger ticket revenues
$
1,709,984

 
$
1,749,294

 
$
1,425,644

 
Onboard and other revenues
729,783

 
735,466

 
602,112

 
Total revenues
2,439,767

 
2,484,760

 
2,027,756

 
Less:
 

 
 

 
 

 
Commissions, transportation and other
363,155

 
369,111

 
290,609

 
Onboard and other
135,170

 
135,684

 
99,537

 
Net Revenues
$
1,941,442

 
$
1,979,965

 
$
1,637,610

 
 
 
 
 
 
 
 
APCD
9,860,600

 
9,860,600

 
8,915,706

 
Gross Yields
$
247.43

 
$
251.99

 
$
227.44

 
Net Yields
$
196.89

 
$
200.80

 
$
183.68

 
 
 
 
 
 
 
 
 Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs Excluding Fuel were calculated as follows (in thousands, except APCD and costs per APCD):
 
 
 
 
 
 
 
 
Quarter Ended March 31,
 
 
2019
 
2019 On a Constant Currency Basis
 
2018
 
Total cruise operating expenses
$
1,413,704

 
$
1,425,102

 
$
1,176,019

 
Marketing, selling and administrative expenses (2) (3)
413,761

 
418,357

 
346,599

 
Gross Cruise Costs
1,827,465

 
1,843,459

 
1,522,618

 
Less:
 

 
 

 
 

 
Commissions, transportation and other
363,155

 
369,111

 
290,609

 
Onboard and other
135,170

 
135,684

 
99,537

 
Net Cruise Costs
1,329,140

 
1,338,664

 
1,132,472

 
Less:
 
 
 
 
 
 
Fuel
160,171

 
160,184

 
160,341

 
Net Cruise Costs Excluding Fuel
$
1,168,969

 
$
1,178,480

 
$
972,131

 
 
 
 
 
 
 
 
APCD
9,860,600

 
9,860,600

 
8,915,706

 
Gross Cruise Costs per APCD
$
185.33

 
$
186.95

 
$
170.78

 
Net Cruise Costs per APCD
$
134.79

 
$
135.76

 
$
127.02

 
Net Cruise Costs Excluding Fuel per APCD
$
118.55

 
$
119.51

 
$
109.04

 
(2)For the quarter ended March 31, 2019, the amount does not include the transaction costs related to the Silversea Cruises acquisition of $1.2 million.
(3)For the quarter ended March 31, 2018, the amount does not include the impact of the change in accounting principle related to the recognition of stock-based compensation expense, which resulted in an increase to Net Income attributable to Royal Caribbean Cruises Ltd. of $9.2 million.



ROYAL CARIBBEAN CRUISES LTD.

 
NON-GAAP RECONCILING INFORMATION (CONTINUED)
 
(unaudited)
 
Adjusted Net Income and Adjusted Earnings per Share were calculated as follows (in thousands, except per share data):
 
 
Quarter Ended March 31,
 
 
 
2019
 
2018
 
 
Net Income attributable to Royal Caribbean Cruises Ltd.
$
249,681

 
$
218,653

 
 
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.
275,847

 
232,758

 
 
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
$
26,166

 
$
14,105

 
 
Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd.:
 
 
 
 
 
Transaction costs related to Silversea Cruises acquisition
$
1,186

 
$

 
 
Amortization of Silversea Cruises intangible assets resulting from the acquisition
3,069

 

 
 
Noncontrolling interest adjustment(4)
21,911

 

 
 
Impairment loss related to Skysea Holding

 
23,343

 
 
Impact of change in accounting principle(5)

 
(9,238
)
 
 
Net Adjustments to Net Income attributable to Royal Caribbean Cruises Ltd. - Increase
$
26,166

 
$
14,105

 
 
 
 
 
 
 
 
Earnings per Share - Diluted
$
1.19

 
$
1.02

 
 
Adjusted Earnings per Share - Diluted
1.31

 
1.09

 
 
Net Adjustments to Earnings per Share
$
0.12

 
$
0.07

 
 
 
 
 
 
 
 
Adjustments to Earnings per Share:
 
 
 
 
 
Transaction costs related to Silversea Cruises acquisition
$
0.01

 
$

 
 
Amortization of Silversea Cruises intangible assets resulting from the acquisition
0.01

 

 
 
Noncontrolling interest adjustment(4)
0.10

 

 
 
Impairment loss related to Skysea Holding

 
0.11

 
 
Impact of change in accounting principle(5)

 
(0.04
)
 
 
Net Adjustments to Earnings per Share
$
0.12

 
$
0.07

 
 
 
 
 
 
 
 
Weighted-Average Shares Outstanding - Diluted
209,874

 
213,602

 
 
(4) Adjustment made to exclude the impact of the contractual accretion requirements associated with the put option held by Silversea Cruises Group Ltd.'s noncontrolling interest.
(5) In January 2018, we elected to change our accounting policy for recognizing stock-based compensation expense from the graded attribution method to the straight-line attribution method for time-based stock awards, resulting in an increase to Net Income attributable to Royal Caribbean Cruises Ltd. of $9.2 million, which is reported within Marketing, selling and administrative expenses in our consolidated statements of comprehensive income (loss) for the quarter ended March 31, 2018.