XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note 7—Segment Reporting

Our broad portfolio of products includes bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers, speciality coffee, liquid coffee or tea concentrate, single cup coffee, cold brewed coffee, iced blend coffee or tea beverages, blended teas, hot tea, sparkling tea, coffee or tea extract solutions, filtration equipment, hot chocolate, soups, malt drinks, creamers/whiteners, cereals, beverage concentrates and mineral water.

Our business operates through three reporting segments: Route Based Services; Coffee, Tea and Extract Solutions; and All Other. Our corporate oversight function is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments.

 

     For the Three Months Ended March 31, 2018  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Eliminations     Total  

Revenue, net1

   $ 371.1      $ 146.1      $ 44.7      $ —       $ (1.1   $ 560.8  

Depreciation and amortization

     39.8        5.7        1.8        0.1       —         47.4  

Operating income (loss)

     12.4        4.1        1.4        (11.8     —         6.1  

Additions to property, plant & equipment

     27.1        2.1        0.6        —         —         29.8  

As of March 31, 2018

               

Total segment assets2

     2,392.8        459.9        237.9        121.2       —         3,211.8  

 

1. Intersegment revenue between the Coffee, Tea and Extract Solutions and the Route Based Services reporting segments was $1.1 million for the three months ended March 31, 2018. In addition, All Other includes $4.2 million of related party concentrate sales to discontinued operations for the three months ended March 31, 2018.
2. Excludes intersegment receivables, investments and notes receivable.

 

     For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Eliminations      Total  

Revenue, net1

   $ 352.3      $ 143.3      $ 41.3      $ —       $ —        $ 536.9  

Depreciation and amortization

     36.0        5.5        2.1        —         —          43.6  

Operating income (loss)

     9.4        5.6        0.4        (10.2     —          5.2  

Additions to property, plant & equipment

     23.1        5.0        0.1        —         —          28.2  

As of December 30, 2017

                

Total segment assets2

     2,343.4        455.7        207.8        —         —          3,006.9  

 

1. All Other includes $10.3 million of related party concentrate sales to discontinued operations for the three months ended April 1, 2017.
2. Excludes intersegment receivables, investments and notes receivable.

 

(in millions of U.S. dollars)

   December 30, 2017  

Segment assets1

   $ 3,006.9  

Assets of discontinued operations1

     1,086.2  
  

 

 

 

Total assets

   $ 4,093.1  
  

 

 

 

 

1. Excludes intersegment receivables, investments and notes receivable.

 

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues by channel by reporting segment were as follows:

 

     For the Three Months Ended March 31, 2018  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Eliminations     Total  

Revenue, net

             

Home and office bottled water delivery

   $ 228.9      $ —        $ —        $ —       $ 228.9  

Coffee and tea services

     46.3        117.2        0.7        (1.0     163.2  

Retail

     54.7        —          15.4        —         70.1  

Other

     41.2        28.9        28.6        (0.1     98.6  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 371.1      $ 146.1      $ 44.7      $ (1.1   $ 560.8  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Eliminations      Total  

Revenue, net

              

Home and office bottled water delivery

   $ 218.0      $ —        $ —        $ —        $ 218.0  

Coffee and tea services

     45.9        119.7        0.6        —          166.2  

Retail

     51.8        —          11.7        —          63.5  

Other

     36.6        23.6        29.0        —          89.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 352.3      $ 143.3      $ 41.3      $ —        $ 536.9