XML 152 R136.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (Unaudited) - Schedule of Quarterly Financial Information (Unaudited) (Detail) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Quarterly Financial Information Disclosure [Abstract]                      
Revenue, net $ 571.3 $ 580.9 $ 580.6 $ 536.9 $ 521.2 $ 476.7 $ 320.2 $ 305.1 $ 2,269.7 $ 1,623.2 $ 1,187.3
Cost of sales 292.3 288.1 293.5 268.1 262.7 229.0 141.1 140.3 1,142.0 773.1 536.8
Gross profit 279.0 292.8 287.1 268.8 258.5 247.7 179.1 164.8 1,127.7 850.1 650.5
SG&A expenses 264.9 262.8 260.0 255.0 258.5 225.3 163.0 159.4 1,042.7 806.2 608.4
Loss on disposal of property, plant & equipment, net 5.4 (0.4) 3.9 1.3 2.0 1.4 1.4 1.8 10.2 6.6 4.2
Acquisition and integration expenses 8.7 3.2 6.7 7.3 7.3 7.4 11.7 1.4 25.9 27.8 20.0
Operating income   27.2 16.5 5.2 (9.3) 13.6 3.0 2.2 48.9 9.5 17.9
Net (loss) income from continuing operations 9.5 1.6 (4.5) (10.2) (54.7) (4.0) (3.0) 1.4 (3.6) (60.3) 15.7
Net (loss) income from discontinued operations, net of income taxes 9.7 43.0 (17.8) (24.2) (23.2) 2.9 11.9 (2.8) 10.7 (11.2) 4.9
Less: Net income attributable to non-controlling interests - discontinued operations 2.1 2.1 2.3 2.0 1.9 1.5 1.5 1.4 8.5 6.3 6.1
Net (loss) income attributable to Cott Corporation $ 17.1 $ 42.5 $ (24.6) $ (36.4) $ (79.8) $ (2.6) $ 7.4 $ (2.8) $ (1.4) $ (77.8) $ (3.4)
Basic:                      
Continuing operations $ 0.07 $ 0.01 $ (0.03) $ (0.07) $ (0.40) $ (0.03) $ (0.02) $ 0.01 $ (0.03) $ (0.47) $ (0.02)
Discontinued operations 0.05 0.29 (0.15) (0.19) (0.18) 0.01 0.08 (0.03) 0.02 (0.14) (0.01)
Net (loss) income $ 0.12 $ 0.30 $ (0.18) $ (0.26) $ (0.58) $ (0.02) $ 0.06 $ (0.02) $ (0.01) $ (0.61) $ (0.03)
Diluted:                      
Revenue, net $ 571.3 $ 580.9 $ 580.6 $ 536.9 $ 521.2 $ 476.7 $ 320.2 $ 305.1 $ 2,269.7 $ 1,623.2 $ 1,187.3
Cost of sales 292.3 288.1 293.5 268.1 262.7 229.0 141.1 140.3 1,142.0 773.1 536.8
Gross profit 279.0 292.8 287.1 268.8 258.5 247.7 179.1 164.8 1,127.7 850.1 650.5
SG&A expenses 264.9 262.8 260.0 255.0 258.5 225.3 163.0 159.4 1,042.7 806.2 608.4
Loss on disposal of property, plant and equipment, net 5.4 (0.4) 3.9 1.3 2.0 1.4 1.4 1.8 10.2 6.6 4.2
Acquisition and integration expenses 8.7 3.2 6.7 7.3 7.3 7.4 11.7 1.4 25.9 27.8 20.0
Operating income (loss)   27.2 16.5 5.2 (9.3) 13.6 3.0 2.2 48.9 9.5 17.9
Net income (loss) from continuing operations 9.5 1.6 (4.5) (10.2) (54.7) (4.0) (3.0) 1.4 (3.6) (60.3) 15.7
Net (loss) income from discontinued operations, net of income taxes 9.7 43.0 (17.8) (24.2) (23.2) 2.9 11.9 (2.8) 10.7 (11.2) 4.9
Less: Net income attributable to non-controlling interests - discontinued operations 2.1 2.1 2.3 2.0 1.9 1.5 1.5 1.4 8.5 6.3 6.1
Net (loss) income attributable to Cott Corporation $ 17.1 $ 42.5 $ (24.6) $ (36.4) $ (79.8) $ (2.6) $ 7.4 $ (2.8) $ (1.4) $ (77.8) $ (3.4)
Continuing operations $ 0.07 $ 0.01 $ (0.03) $ (0.07) $ (0.40) $ (0.03) $ (0.02) $ 0.01 $ (0.03) $ (0.47) $ (0.02)
Discontinued operations 0.05 0.29 (0.15) (0.19) (0.18) 0.01 0.08 (0.03) 0.02 (0.14) (0.01)
Net (loss) income $ 0.12 $ 0.30 $ (0.18) $ (0.26) $ (0.58) $ (0.02) $ 0.06 $ (0.02) $ (0.01) $ (0.61) $ (0.03)